XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Company's Acquisitions of Operating Stores

The following table shows the Company’s acquisitions of operating stores for the year ended December 31, 2016, and does not include purchases of construction or improvements made to existing assets:

 

 

 

 

 

 

Consideration Paid

 

 

 

Number of

 

Date of

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Contingent

 

Property Location

 

Stores

 

Acquisition

 

Total

 

 

Cash Paid

 

 

Issued

 

 

Consideration

 

Ohio

 

1

 

8/29/2016

 

$

5,300,000

 

 

$

5,300,000

 

 

$

 

 

$

 

Indiana

 

1

 

9/26/2016

 

 

7,700,000

 

 

 

7,700,000

 

 

 

 

 

 

 

New York/

   Connecticut

 

2

 

12/30/2016

 

 

7,800,000

 

 

 

5,924,998

 

 

 

975,002

 

 

 

900,000

 

Totals

 

4

 

 

 

$

20,800,000

 

 

$

18,924,998

 

 

$

975,002

 

 

$

900,000

 

 

Summary of Revenue and Earnings Associated with 2016 Acquisitions

The following table summarizes the revenues and earnings related to the four stores acquired during 2016 since their acquisition dates, which are included in the Company’s consolidated statements of operations for the year ended December 31, 2016.

 

 

 

Year Ended

 

 

 

December 31, 2016

 

Total revenue

 

$

433,054

 

Net income

 

 

75,883

 

 

Summary of Consolidated Results of Operations on Pro Forma Basis

The unaudited pro forma information presented below does not purport to represent what the Company’s actual results of operations would have been for the periods indicated, nor does it purport to represent the Company’s future results of operations.

 

 

 

For the Period

 

 

 

January 19, 2016

 

 

 

to

 

 

 

December 31, 2016

 

Pro forma revenue

 

$

6,881,146

 

Pro forma net income

 

$

1,116,895

 

Basic and diluted per share net income - as reported

 

$

0.05

 

Basic and diluted per share net income - pro forma

 

$

0.15