XML 34 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Acquisitions

6. ACQUISITIONS

The following table shows the Company’s acquisitions of operating stores for the year ended December 31, 2016, and does not include purchases of construction or improvements made to existing assets:

 

 

 

 

 

 

 

Consideration Paid

 

 

 

Number of

 

Date of

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Contingent

 

Property Location

 

Stores

 

Acquisition

 

Total

 

 

Cash Paid

 

 

Issued

 

 

Consideration

 

Ohio

 

1

 

8/29/2016

 

$

5,300,000

 

 

$

5,300,000

 

 

$

 

 

$

 

Indiana

 

1

 

9/26/2016

 

 

7,700,000

 

 

 

7,700,000

 

 

 

 

 

 

 

New York/

   Connecticut

 

2

 

12/30/2016

 

 

7,800,000

 

 

 

5,924,998

 

 

 

975,002

 

 

 

900,000

 

Totals

 

4

 

 

 

$

20,800,000

 

 

$

18,924,998

 

 

$

975,002

 

 

$

900,000

 

 

During the year ended December 31, 2016, the Company acquired 4 stores, including 2 stores from Tuxis Corporation (“Tuxis”), an affiliate of the Company, for an aggregate purchase price of $20,800,000. Approximately $1,100,000 of the purchase price was allocated to intangible assets. There were no acquisitions during the fiscal year 2015. The estimated life of in-place leases was 12 months and the amortization expense that was recorded during the year ended December 31, 2016 was $77,060. The Company expensed professional fees/closing costs of $449,738 in connection with these acquisitions.

 

The additional $900,000 cash payment to Tuxis is contingent upon the New York store receiving local permission to expand the existing store and the commencement of construction.

 

The following table summarizes the revenues and earnings related to the 4 stores acquired during 2016 since their acquisition dates, which are included in the Company’s consolidated statements of operations for the year ended December 31, 2016. There were no acquisitions during 2015.

 

 

 

Year Ended

 

 

 

December 31,

2016

 

Total revenue

 

$

433,054

 

Net income

 

 

75,883

 

 

Pro Forma Financial Information

During the year ended December 31, 2016, the Company acquired 4 operating stores. The following pro forma financial information includes all 4 stores acquired and reflects adjustments to the Company’s historical financial data to give effect to each of the acquisitions that occurred during 2016 as if each had occurred as of January 19, 2016 to December 31, 2016. Pro forma financial information has not been provided for 2015and for the period January 1, 2016 to January 18, 2016, since the Company was an investment company and applied the accounting guidance in ASC 946. The unaudited pro forma information presented below does not purport to represent what the Company’s actual results of operations would have been for the periods indicated, nor does it purport to represent the Company’s future results of operations.

 

 

 

For the Period

 

 

 

January 19, 2016

 

 

 

to

 

 

 

December 31, 2016

 

Pro forma revenue

 

$

6,881,146

 

Pro forma net income

 

$

1,116,895

 

Basic and diluted per share net income - as reported

 

$

0.05

 

Basic and diluted per share net income - pro forma

 

$

0.15