XML 43 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Store Acquisitions (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Company's Acquisitions of Operating Stores

The following table shows the Company’s acquisitions of operating stores for the nine months ended September 30, 2016, and does not include purchases of construction or improvements made to existing assets:

 

 

 

 

 

 

 

Consideration Paid

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment

 

 

In-Place

 

 

Closing

 

 

 

Number of

 

Date of

 

 

 

 

 

 

 

 

 

 

 

 

 

and

 

 

Tenant

 

 

Costs

 

Property Location

 

Stores

 

Acquisition

 

Total

 

 

Cash Paid

 

 

Land

 

 

Improvements

 

 

Leases

 

 

Expensed

 

Lima, Ohio

 

1

 

8/29/2016

 

$

5,300,000

 

 

$

5,300,000

 

 

$

530,000

 

 

$

4,664,000

 

 

$

106,000

 

 

$

107,909

 

Fishers, Indiana

 

1

 

9/26/2016

 

 

7,700,000

 

 

 

7,700,000

 

 

 

770,000

 

 

 

6,776,000

 

 

 

154,000

 

 

 

112,001

 

Totals

 

2

 

 

 

$

13,000,000

 

 

$

13,000,000

 

 

$

1,300,000

 

 

$

11,440,000

 

 

$

260,000

 

 

$

219,910

 

 

Summary of Revenue and Earnings Associated with 2016 Acquisitions

The following table summarizes the Company’s revenue and earnings associated with the 2016 acquisitions from the respective acquisition dates in the period they were acquired, included in the consolidated statements of operations for the three and nine months ended September 30, 2016. There were no acquisitions during 2015.

 

 

 

Three

 

 

Nine

 

 

 

Months

 

 

Months

 

 

 

Ended

 

 

Ended

 

 

 

September 30, 2016

 

 

September 30, 2016

 

Total revenue

 

$

107,107

 

 

$

107,107

 

Net income

 

 

49,965

 

 

 

49,965

 

 

Summary of Consolidated Results of Operations on Pro Forma Basis

The following table summarizes, on a pro forma basis, the Company’s consolidated results of operations for the nine months ended September 30, 2016 based on the assumptions described above:

 

 

 

Nine Months

 

 

 

Ended

 

 

 

September 30, 2016

 

Pro forma revenue

 

$

4,443,337

 

Pro forma net income

 

$

112,974

 

Basic and diluted per share net loss - as reported

 

$

(0.02

)

Basic and diluted per share net income - pro forma

 

$

0.02