XML 41 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Note Payable and Revolving Line of Credit (Tables)
12 Months Ended
Dec. 31, 2022
Notes Payable [Abstract]  
Carrying Value of Note Payable

As of December 31, 2022 and 2021 the carrying value of the Company’s note payable is summarized as follows:

 

Note Payable

 

December 31,
2022

 

 

December 31, 2021

 

Principal balance outstanding

 

$

17,801,456

 

 

$

18,335,407

 

Less: Loan procurement costs, net

 

 

(380,602

)

 

 

(418,894

)

Total note payable, net

 

$

17,420,854

 

 

$

17,916,513

 

Future Principal Payment Requirements The following table represents the future principal payment requirements on the note payable as of December 31, 2022:

 

2023

 

$

558,714

 

2024

 

 

582,591

 

2025

 

 

607,488

 

2026

 

 

633,449

 

2027

 

 

660,519

 

2028 and thereafter

 

 

14,758,695

 

Total principal payments

 

$

17,801,456