XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Note Payable (Tables)
3 Months Ended
Mar. 31, 2022
Notes Payable [Abstract]  
Carrying Value of Note Payable

The carrying value of the Company’s note payable is summarized as follows:

 

Note Payable

 

March 31, 2022

 

 

December 31, 2021

 

Principal balance outstanding

 

$

18,204,007

 

 

$

18,335,407

 

Less: Loan procurement costs, net

 

 

(409,216

)

 

 

(418,894

)

Total note payable, net

 

$

17,794,791

 

 

$

17,916,513

 

Future Principal Payment Requirements The following table represents the future principal payment requirements on the note payable as of March 31, 2022:

 

2022 (9 months)

 

$

403,957

 

2023

 

 

558,714

 

2024

 

 

582,591

 

2025

 

 

607,488

 

2026

 

 

633,449

 

2027 and thereafter

 

 

15,417,808

 

Total principal payments

 

$

18,204,007