XML 43 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Note Payable and Revolving Line of Credit (Tables)
12 Months Ended
Dec. 31, 2021
Notes Payable [Abstract]  
Carrying Value of Note Payable

As of December 31, 2021 and 2020 the carrying value of the Company’s note payable is summarized as follows:

 

Note Payable

 

December 31,
2021

 

 

December 31, 2020

 

Principal balance outstanding

 

$

18,335,407

 

 

$

18,847,475

 

Less: Loan procurement costs, net

 

 

(418,894

)

 

 

(458,299

)

Total note payable, net

 

$

17,916,513

 

 

$

18,389,176

 

Future Principal Payment Requirements The following table represents the future principal payment requirements on the note payable as of December 31, 2021:

 

2022

 

$

535,816

 

2023

 

 

558,714

 

2024

 

 

582,591

 

2025

 

 

607,488

 

2026

 

 

633,449

 

2026 and thereafter

 

 

15,417,349

 

Total principal payments

 

$

18,335,407