XML 46 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
7. Investing Activities (Tables)
12 Months Ended
Dec. 31, 2012
Notes to Financial Statements  
Fair Value and Cost of Securities

The following tables present the fixed maturity and equity securities available-for-sale by sector held at December 31, 2012 and 2011, respectively. The unrealized loss amounts presented below include the noncredit loss component of OTTI losses. We classify these investments into various sectors in line with industry conventions.

 

Fair Value and Cost of Securities:   December 31, 2012  
($ in millions)         Gross   Gross           OTTI  
    Amortized     Unrealized   Unrealized     Fair     Recognized  
    Cost     Gains(1)   Losses(1)     Value     in AOCI(2)  
                               
U.S. government and agency   $ 280.7     $ 4.8     $ (0.4 )   $ 285.1     $  
State and political subdivision     120.5       10.9       (0.5 )     130.9       (0.2 )
Foreign government     44.4       7.4       --       51.8        
Corporate     1,776.9       144.6       (24.0 )     1,897.5       (1.5 )
Commercial mortgage-backed (“CMBS”)     229.6       26.0       (1.6 )     254.0       (0.6 )
Residential mortgage-backed (“RMBS”)     412.6       17.5       (7.6 )     422.5       (13.8 )
CDO/CLO     59.2       1.8       (4.2 )     56.8       (6.5 )
Other asset-backed     119.1       6.0       (6.5 )     118.6       1.2  
Available-for-sale debt securities   $ 3,043.0     $ 219.0     $ (44.8 )   $ 3,217.2     $ (21.4 )

 

Fair Value and Cost of Securities:   December 31, 2011  
($ in millions)   As restated and amended  
          Gross   Gross           OTTI  
    Amortized     Unrealized   Unrealized     Fair     Recognized  
    Cost     Gains(1)   Losses(1)     Value     in AOCI(2)  
                               
U.S. government and agency   $ 162.2     $ 12.4     $ (0.5 )   $ 174.1     $ --  
State and political subdivision     78.3       5.7       (0.5 )     83.5       --  
Foreign government     30.5       1.8       (0.4 )     31.9       --  
Corporate     1,157.4       84.8       (37.5 )     1,204.7       (1.5 )
Commercial mortgage-backed (“CMBS”)     273.3       12.1       (3.9 )     281.5       (5.1 )
Residential mortgage-backed (“RMBS”)     538.6       13.3       (20.4 )     531.5       (21.6 )
CDO/CLO     74.0       0.7       (12.2 )     62.5       (8.4 )
Other asset-backed     146.6       3.1       (7.3 )     142.4       0.7  
Available-for-sale debt securities   $ 2,460.9     $ 133.9     $ (82.7 )   $ 2,512.1     $ (35.9 )

———————

Maturities of Debt Securities
Maturities of Debt Securities:   December 31, 2012  
($ in millions)   Amortized     Fair  
    Cost     Value  
             
Due in one year or less   $ 292.3     $ 293.3  
Due after one year through five years     351.0       376.8  
Due after five years through ten years     939.2       1,015.4  
Due after ten years     640.1       679.9  
CMBS/RMBS/ABS/CDO/CLO(1)     820.4       851.8  
Total   $ 3,043.0     $ 3,217.2  
Sales of Available-for-Sale Securities
Sales of Available-for-Sale Securities: As of December 31,  
($ in millions) 2012   2011   2010  
      As restated   As restated  
      and amended   and amended  
Fixed maturities, available-for-sale                  
  Proceeds from sales   $ 501.4     $ 325.8     $ 359.1  
  Proceeds from maturities/repayments     380.4       213.8       222.8  
  Gross investment gains from sales, prepayments and maturities     22.8       2.5       3.4  
  Gross investment losses from sales and maturities     (0.7     (0.7 )     (4.1 )
Aging of Temporarily Impaired Debt Securities

 

Aging of Temporarily Impaired   As of December 31, 2012  
Debt Securities:   Less than 12 months     Greater than 12 months     Total  
($ in millions)   Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Losses     Value     Losses     Value     Losses  
Debt Securities                                    
U.S. government and agency   $     $     $ 3.5     $ (0.4 )   $ 3.5     $ (0.4 )
State and political subdivision     4.8       (0.3 )     1.0       (0.2 )     5.8       (0.5 )
Foreign government                                    
Corporate     114.5       (1.7 )     64.7       (22.3 )     179.2       (24.0 )
CMBS     0.7       (0.1 )     10.6       (1.5 )     11.3       (1.6 )
RMBS     24.1       (0.2 )     52.6       (7.4 )     76.7       (7.6 )
CDO/CLO                 39.0       (4.2 )     39.0       (4.2 )
Other asset-backed     0.9             10.7       (6.5 )     11.6       (6.5 )
Total temporarily impaired securities   $ 145.0     $ (2.3 )   $ 182.1     $ (42.5 )   $ 327.1     $ (44.8 )
                                                 
Below investment grade   $ 7.8     $ (0.5 )   $ 63.4     $ (25.4 )   $ 71.2     $ (25.9 )
                                                 
Number of securities             48               89               137  

 

Aging of Temporarily Impaired   As of December 31, 2011  
Debt Securities:   As restated and amended  
($ in millions)   Less than 12 months     Greater than 12 months     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Losses     Value     Losses     Value     Losses  
Debt Securities                                    
U.S. government and agency   $     $     $ 3.5     $ (0.5 )   $ 3.5     $ (0.5 )
State and political subdivision     15.4             0.9       (0.5 )     16.3       (0.5 )
Foreign government     7.2       (0.4 )                 7.2       (0.4 )
Corporate     113.4       (3.5 )     69.3       (34.0 )     182.7       (37.5 )
CMBS     50.3       (1.2 )     6.9       (2.7 )     57.2       (3.9 )
RMBS     78.0       (3.3 )     91.1       (17.1 )     169.1       (20.4 )
CDO/CLO     4.8       (0.4 )     40.6       (11.8 )     45.4       (12.2 )
Other asset-backed     24.4       (0.2 )     16.5       (7.1 )     40.9       (7.3 )
Total temporarily impaired securities   $ 293.5     $ (9.0 )   $ 228.8     $ (73.7 )   $ 522.3     $ (82.7 )
                                                 
Below investment grade   $ 25.3     $ (1.6 )   $ 74.8     $ (50.2 )   $ 100.1     $ (51.8 )
                                                 
Number of securities             129               139               268  

 

Credit Losses Recognized in Earnings on Debt Securities

The following table presents a roll-forward of pre-tax credit losses recognized in earnings related to debt securities for which a portion of the OTTI was recognized in OCI.

 

Credit Losses Recognized in Earnings on Debt Securities for   As of December 31,  
which a Portion of the OTTI Loss was Recognized in OCI:   2012     2011     2010  
($ in millions)         As restated     As restated  
          and amended     and amended  
                   
Balance, beginning of period   $ (21.3 )   $ (19.9 )   $ (15.0 )
  Add: Credit losses on securities not previously impaired(1)     (1.4 )     (1.0 )     (1.9 )
  Add: Credit losses on securities previously impaired(1)     (1.2 )     (1.4 )     (7.7 )
  Less: Credit losses on securities impaired due to intent to sell                  
  Less: Credit losses on securities sold     6.1       1.0       1.9  
  Less: Credit losses upon adoption of new accounting guidance(2)                 2.8  
  Less: Increases in cash flows expected on previously impaired securities                  
Balance, end of period   $ (17.8 )   $ (21.3 )   $ (19.9 )
Sources of Net Investment Income
Sources of Net Investment Income:   Years Ended December 31,  
($ in millions)   2012     2011     2010  
          As restated     As restated  
          and amended     and amended  
                   
Debt securities   $ 122.5     $ 94.8     $ 67.2  
Policy loans     3.1       3.1       3.0  
Limited partnerships and other investments     2.2       1.8       2.4  
Fair value investments     4.0       2.8       3.0  
Cash and cash equivalents            —      
Total investment income     131.8       102.5       75.6  
Less: Investment expenses     0.9       1.4       1.4  
Net investment income   $ 130.9     $ 101.1     $ 74.2  
Sources and Types of Net Realized Investment Gains (Losses):
Sources and Types of Net Realized Investment Gains (Losses):   Years Ended December 31,  
($ in millions)   2012     2011     2010  
          As restated     As restated  
          and amended     and amended  
                   
Total other-than-temporary debt impairments   $ (5.0 )   $ (9.7 )   $ (20.9 )
Portion of loss recognized in OCI     2.2       6.9       10.1  
Net debt impairments recognized in earnings   $ (2.8 )   $ (2.8 )   $ (10.8 )
                         
Debt security impairments:                        
  U.S. government and agency   $     $     $  
  State and political subdivision     (0.1 )            
  Foreign government                  
  Corporate           (0.4 )     (0.8 )
  CMBS     (0.1 )     (0.4 )     (1.6 )
  RMBS     (1.9 )     (1.5 )     (4.7 )
  CDO/CLO     (0.4 )     (0.4 )     (3.6 )
  Other asset-backed     (0.3 )     (0.1 )     (0.1 )
Net debt security impairments     (2.8 )     (2.8 )     (10.8 )
Equity security impairments           (0.4 )      
Impairment losses     (2.8 )     (3.2 )     (10.8 )
Debt security transaction gains     22.8       2.5       3.4  
Debt security transaction losses     (0.7 )     (0.7 )     (4.1 )
Limited partnerships and other investment gains           0.1       0.6  
Limited partnerships and other investment losses     (0.3 )     (0.1 )     (0.8 )
Net transaction gains (losses)     21.8       1.8       (0.9 )
Derivative instruments     (49.0 )     6.2       (22.8 )
Embedded derivatives(1)     11.2       (33.2 )     12.2  
Inter-company reinsurance derivatives     (3.5 )     9.0     (1.7)  
Assets valued at fair value                 1.6  
Net realized investment losses, excluding impairment losses     (19.5 )     (16.2)     (11.6 )
Net realized investment losses, including impairment losses   $ (22.3 )   $ (19.4 )   $ (22.4 )
Sources of Changes in Net Unrealized Investment Gains
Sources of Changes in Net Unrealized Investment Gains (Losses):   Years Ended December 31,  
($ in millions)   2012     2011     2010  
          As restated     As restated  
          and amended     and amended  
                   
Debt securities   $ 123.0     $ 77.2     $ 101.5  
Equity securities           0.1       (0.1 )
Other investments     (0.2     (0.1 )     0.5  
Net unrealized investment gains   $ 122.8     $ 77.2     $ 101.9  
                         
Net unrealized investment gains   $ 122.8     $ 77.2     $ 101.9  
Applicable deferred policy acquisition cost     29.2       37.4       64.2  
Applicable other actuarial offsets     59.9       20.1       8.7  
Applicable deferred income tax expense (benefit)     24.9       4.2       9.2  
Offsets to net unrealized investment gains (losses)     114.0       61.7       82.1  
Net unrealized investment gains included in OCI   $ 8.8     $ 15.5     $ 19.8