XML 91 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
2. Restatement and Amendment of Previously Reported Financial Information (Tables)
12 Months Ended
Dec. 31, 2012
Notes to Financial Statements  
Summarizes the effect of the correction of these errors on net income

 

The following table summarizes the effect of the correction of these errors on net income as applicable by category of error.

 

Increase (decrease)   For the year ended  
($ in millions)   December 31,  
    2011     2010  
             
Net income (loss) as previously reported   $ 17.0     $ (24.9 )
                 
Restatement adjustments: (1)                
  Actuarial finance:                
    - Accounting for certain universal life type products     (35.8 )     (42.0 )
    - Loss recognition     3.1       (3.9 )
    - Fixed indexed annuities     (4.1 )      
    - Other actuarial errors     5.3       (17.5 )
  Investments:                
    - Available-for-sale securities     0.4       0.5  
    - Derivative valuation     (5.7 )     (2.3 )
    - Structured securities     0.1       1.0  
  Reinsurance accounting:                
    -Third-party reinsurance     (3.3 )     6.3  
    -Related party reinsurance     (8.0 )     (32.6 )
  Other restatement adjustments     1.1       2.5  
Total restatement adjustments before income taxes     (46.9 )     (88.0 )
  Total income tax expense (benefit) of restatement adjustments     5.2       (14.0 )
Total restatement adjustments after income taxes     (52.1 )     (74.0 )
Net loss before retrospective adoption, net of income tax     (35.1 )     (98.9 )
Retrospective adoption, net of income tax (2)     15.1       35.3  
Net loss   $ (20.0 )   $ (63.6 )

 

(1)   All restatement adjustments are presented on a before-tax basis with total tax expense (benefit) presented separately.
(2)   For additional information, see “Revision for the Retrospective Adoption of Amended Accounting Guidance” described more fully below in this Note.

Summary of Correction of Actuarial Finance Errors

 

 

Increase (decrease   Summary of Correction of Actuarial Finance Errors – December 31, 2011 Balance Sheet Impacts (1)  
($ in millions)   Actuarial Finance  
   

Accounting

for UL Type

Products

   

 

Shadow

Accounting

   

 

Loss

Recognition

   

 

FIA

   

 

Other

Actuarial

   

 

Total

Actuarial

Finance

Errors (2)

 
ASSETS:                                    
Available-for-sale debt securities, at fair value   $     $     $     $     $     $  
Limited partnerships and other investments                                    
Policy loans, at unpaid principal balances                                    
Derivative investments                                    
Fair value investments                                    
Total investments                                    
Cash and cash equivalents                                    
Accrued investment income                                    
Receivables     1.1                         1.9       3.0  
Deferred policy acquisition costs     70.9       (13.4 )     (1.4 )     (3.4 )     (2.6 )     50.1  
Deferred income taxes, net                                    
Receivables from related parties                                    
Other assets                 39.6             4.7       44.3  
Separate account assets                                    
Total assets   $ 72.0     $ (13.4 )   $ 38.2     $ (3.4 )   $ 4.0     $ 97.4  
                                                 
LIABILITIES:                                                
Policy liabilities and accruals   $ 195.1     $ (13.6 )   $ 10.3           $ 11.3     $ 203.1  
Deferred income tax, net                                    
Policyholder deposit funds                       0.8       2.4       3.2  
Deferred income tax, net                                                
Payable to related parties                                    
Other liabilities                                    
Separate account liabilities                                    
Total liabilities     195.1       (13.6 )     10.3       0.8       13.7       206.3  
                                                 
STOCKHOLDER’S EQUITY:                                                
Common stock                                    
Additional paid-in capital                                    
Accumulated other comprehensive loss     4.5       (19.8 )                       (15.3 )
Accumulated deficit     (77.8 )           (0.8 )     (4.1 )     (12.2 )     (94.9 )
Treasury stock                                    
Total stockholder’s equity(3)     (73.3 )     (19.8 )     (0.8 )     (4.1 )     (12.2 )     (110.2 )
Total stockholder’s equity - cumulative impact(4)     (49.8 )     20.0       28.7       (0.1 )     2.5       1.3  
Total stockholder’s equity - impact     (123.1 )     0.2       27.9       (4.2 )     (9.7 )     (108.9 )
Total liabilities and stockholder’s equity   $ 72.0     $ (13.4 )   $ 38.2     $ (3.4 )   $ 4.0     $ 97.4  
(1)   All amounts are shown before income taxes, unless otherwise noted.
                                                   

 

(2)   Amounts represent the total “Summary of Correction of Actuarial Finance Errors” which is further aggregated into the “Summary of Correction of Errors” in the following pages.
(3)   Amounts represent restatement changes made to the 2011 and 2010 periods as presented.

 

(4)   Amounts represent cumulative impact of restatement changes to periods prior to 2010.

 

 

 

 

Increase (decrease)   Summary of Correction of Actuarial Finance Errors – December 31, 2011 Income Statement and Comprehensive Income Impacts (1)  
($ in millions)   Actuarial Finance  
   

Accounting

for UL Type

Products

   

Shadow

Accounting

   

Loss

Recognition

    FIA    

Other

Actuarial

   

Total

Actuarial

Finance

Errors (2)

 
                                     
REVENUES:                                    
Premiums   $     $     $     $     $     $  
Fee Income     (3.1 )                       1.2       (1.9 )
Net investment income                             0.3       0.3  
Net realized investment gains (losses)                                    
Total OTTI losses                                    
    Portion of OTTI losses recognized in OCI                                    
  Net OTTI losses recognized in earnings                                    
   Net realized investment gains (losses), excluding OTTI losses                       (0.4     8.7       8.3  
Net realized investment gains (losses)                       (0.4     8.7       8.3  
Total revenues   $ (3.1 )   $     $     $ (0.4 )   $ 10.2     $ 6.7  
                                                 
BENEFITS AND EXPENSES:                                                
Policy benefits     50.6             (4.5     0.3       8.0       54.4  
Policy acquisition cost amortization     (17.9 )             1.4       3.4       (5.6 )     (18.7 )
Other operating expenses                             2.5       2.5  
Total benefits and expenses     32.7             (3.1     3.7       4.9       38.2  
Income (loss) from before income taxes     (35.8 )           3.1       (4.1 )     5.3       (31.5 )
Income tax expense (benefit)                 —                     
Net income (loss)   $ (35.8 )   $     $ 3.1     $ (4.1 )   $ 5.3     $ (31.5 )
                                                 
COMPREHENSIVE INCOME (LOSS):                                                
Net income (loss)   $ (35.8 )   $     $ 3.1     $ (4.1 )   $ 5.3     $ (31.5 )
  Other comprehensive income (loss) before income taxes:                                                
Net unrealized investment gains before income taxes     0.3       (21.6 )                       (21.3 )
Non-credit portion of OTTI losses recognized in OCI before income taxes                                    
Other comprehensive income (loss) before income taxes     0.3       (21.6 )                       (21.3 )
 Less: Income tax expense (benefit) related to:                                                
  Net unrealized investment gains (losses)                                    

  Non-credit portion of OTTI losses recognized

    in OCI

                                   
    Total income tax expense (benefit)                                    
Other comprehensive income, net of tax     0.3       (21.6 )            —        —       (21.3 )
Comprehensive income (loss)   $ (35.5 )   $ (21.6 )   $ 3.1     $ (4.1 )   $ 5.3     $ (52.8 )

 

(1)   All amounts are shown before income taxes, unless otherwise noted.
(2)   Amounts represent the total “Summary of Correction of Actuarial Finance Errors” which is further aggregated into the “Summary of Correction of Errors” in the following pages.

 

 

 

 

Increase (decrease)   Summary of Correction of Actuarial Finance Errors – December 31, 2010 Income Statement and Comprehensive Income Impacts (1)  
($ in millions)   Actuarial Finance  
   

Accounting

for UL Type

Products

   

Shadow

Accounting

   

Loss

Recognition

    FIA    

Other

Actuarial

   

Total

Actuarial

Finance

Errors (2)

 
                                     
REVENUES:                                    
Premiums   $     $     $     $     $     $  
Fee Income     2.2                         0.6       2.8  
Net investment income                                    
Net realized investment gains (losses)                                    
Total OTTI losses                                    
Portion of OTTI losses recognized in OCI                                    
Net OTTI losses recognized in earnings                                    
Net realized investment gains (losses), excluding OTTI losses                             (6.6 )     (6.6 )
Net realized investment gains (losses)                             (6.6 )     (6.6 )
Total revenues   $ 2.2     $     $     $     $ (6.0 )   $ (3.8 )
                                                 
BENEFITS AND EXPENSES:                                                
Policy benefits     20.1             3.9             5.0       29.0  
Policy acquisition cost amortization     24.1                         8.9       33.0  
Other operating expenses                             (2.4 )     (2.4 )
Total benefits and expenses     44.2             3.9             11.5       59.6  
Income (loss) from before income taxes     (42.0 )           (3.9           (17.5 )     (63.4 )
Income tax expense (benefit)                                    
Net income (loss)   $ (42.0 )   $     $ (3.9 )   $     $ (17.5 )   $ (63.4 )
                                                 
COMPREHENSIVE INCOME (LOSS):                                                
Net income (loss)   $ (42.0 )   $     $ (3.9 )   $     $ (17.5 )   $ (63.4 )
  Other comprehensive income (loss) before income taxes:                                                
Net unrealized investment gains before income taxes     4.2       1.8                         6.0  
Non-credit portion of OTTI losses recognized in OCI before income taxes                                    
Other comprehensive income (loss) before income taxes     4.2       1.8                         6.0  
Less: Income tax expense (benefit) related to:                                                
  Net unrealized investment gains                                    

  Non-credit portion of OTTI losses recognized

    in OCI

                                   
    Total income tax expense (benefit)                                    
Other comprehensive income, net of tax     4.2       1.8                         6.0  
Comprehensive income (loss)   $ (37.8 )   $ 1.8     $ (3.9 )   $       $ (17.5 )   $ (57.4 )

 

(1)   All amounts are shown before income taxes, unless otherwise noted.
(2)   Amounts represent the total “Summary of Correction of Actuarial Finance Errors” which is further aggregated into the “Summary of Correction of Errors” in the following pages.

 

 

Summary of Correction of Investments Errors

 

Increase (decrease)   Summary of Correction of Investments Errors – December 31, 2011 Balance Sheet Impacts (1)  
($ in millions)   Investments  
    AFS Valuation     Derivative Valuation     Structured Securities     Total Investment Errors (2)  
ASSETS:                        
Available-for-sale debt securities, at fair value   $ 0.9     $     $ (35.1 )   $ (34.2 )
Limited partnerships and other investments                        
Policy loans, at unpaid principal balances                        
Derivative investments           (9.4 )           (9.4 )
Fair value investments     (0.5 )           35.1       34.6  
Total investments     0.4       (9.4 )           (9.0 )
Cash and cash equivalents                        
Accrued investment income                        
Receivables                        
Deferred policy acquisition costs           (13.1           (13.1
Deferred income taxes, net                        
Receivables from related parties                        
Other assets                        
Separate account assets                        
Total assets   $ 0.4     $ (22.5 )   $     $ (22.1 )
                                 
LIABILITIES:                                
Policy liabilities and accruals   $     $     $     $  
Deferred income taxes, net                        
Policyholder deposit funds                        
Deferred income tax, net                                
Payable to related parties                        
Other liabilities                        
Separate account liabilities                        
Total liabilities                        
STOCKHOLDER’S EQUITY:                                
Common stock                        
Additional paid-in capital                        
Accumulated other comprehensive loss     14.4             (0.4     14.0  
Accumulated deficit     0.9       (8.0 )     1.1       (6.0
Treasury stock                        
Total stockholder’s equity (3)     15.3       (8.0 )     0.7       8.0  
Total stockholder’s equity - cumulative impact (4)     (14.9 )     (14.5 )     (0.7 )     (30.1 )
Total stockholder’s equity - impact     0.4       (22.5 )           (22.1 )
Total liabilities and stockholder’s equity   $ 0.4     $ (22.5 )   $     $ (22.1 )

 

(1)   All amounts are shown before income taxes, unless otherwise noted.
(2)   Amounts represent the total “Summary of Correction of Investments Errors” which is further aggregated into the “Summary of Correction of Errors” in the following pages.

 

(3)   Amounts represent restatement changes made to the 2011 and 2010 periods as presented.
(4)   Amounts represent cumulative impact of restatement changes made to periods prior to 2010.

 


 

 

Increase (decrease)   Summary of Correction of Investments Errors – December 31, 2011 Income Statement and Comprehensive Income Impacts (1)  
($ in millions)   Investments  
    AFS Valuation     Derivative Valuation     Structured Securities     Total Investment Errors (2)  
REVENUES:                        
Premiums   $     $     $     $  
Fee Income                        
Net investment income     0.4             0.1       0.5  
Net realized investment gains (losses):                                
   Total OTTI losses                        
  Portion of OTTI losses recognized in OCI                        
  Net OTTI losses recognized in earnings                        
Net realized investment gains (losses), excluding OTTI           (6.3 )           (6.3 )
Net realized investment gains (losses)           (6.3 )           (6.3 )
Total revenues     0.4       (6.3 )     0.1       (5.8 )
                                 
BENEFITS AND EXPENSES:                                
Policy benefits                        
Policy acquisition cost amortization           (0.6 )           (0.6 )
Other operating expenses                        
Total benefits and expenses           (0.6 )           (0.6 )
Income (loss) from before income taxes     0.4       (5.7 )     0.1       (5.2 )
Income tax expense (benefit)                        
Net income (loss)   $ 0.4     $ (5.7 )   $ 0.1     $ (5.2 )
                                 
COMPREHENSIVE INCOME (LOSS):                                
Net income (loss)   $ 0.4     $ (5.7 )   $ 0.1     $ (5.2 )
Other comprehensive income (loss) before income taxes                                
Net unrealized investment gains before income taxes     5.3             0.6       5.9  
Non-credit portion of OTTI losses recognized in OCI before income taxes                        
Other comprehensive income (loss) before income taxes     5.3             0.6       5.9  
Less: Income tax expense (benefit) related to                                
Net unrealized investment gains                        

Non-credit portion of OTTI losses recognized

    in OCI

                       
    Total income tax expense (benefit)                        
Other comprehensive income, net of tax     5.3             0.6       5.9  
Comprehensive income (loss)   $ 5.7     $ (5.7 )   $ 0.7     $ 0.7  

 

(1)   All amounts are shown before income taxes, unless otherwise noted.
(2)   Amounts represent the total “Summary of Correction of Investments Errors” which is further aggregated into the “Summary of Correction of Errors” in the following pages.

 

 

 

Increase (decrease)   Summary of Correction of Investments Errors – December 31, 2010 Income Statement and Comprehensive Income Impacts (1)  
($ in millions)   Investments  
    AFS Valuation     Derivative Valuation     Structure Securities     Total Investment Errors (2)  
REVENUES:                        
Premiums   $     $     $     $  
Fee Income                        
Net investment income     0.5             (0.5 )      
Net realized investment gains (losses):                                
   Total OTTI losses                 1.5       1.5  
  Portion of OTTI losses recognized in OCI                        
  Net OTTI losses recognized in earnings                 1.5       1.5  
Net realized investment gains (losses), excluding OTTI           0.6             0.6  
Net realized investment gains (losses)           0.6       1.5       2.1  
Total revenues     0.5       0.6       1.0       2.1  
                                 
BENEFITS AND EXPENSES:                                
Policy benefits                        
Policy acquisition cost amortization           2.9             2.9  
Other operating expenses                        
Total benefits and expenses           2.9             2.9  
Income (loss) from before income taxes     0.5       (2.3 )     1.0       (0.8 )
Income tax expense (benefit)                        
Net income (loss)   $ 0.5     $ (2.3 )   $ 1.0     $ (0.8 )
                                 
COMPREHENSIVE INCOME (LOSS):                                
Net income (loss)   $ 0.5     $ (2.3 )   $ 1.0     $ (0.8 )
Other comprehensive income (loss) before income taxes                                
Net unrealized investment gains before income taxes     9.1             (1.0 )     8.1  
Non-credit portion of OTTI losses recognized in OCI before income taxes                        
Other comprehensive income (loss) before income taxes     9.1             (1.0 )     8.1  
Less: Income tax expense (benefit) related to                                
Net unrealized investment gains                        

Non-credit portion of OTTI losses recognized

    in OCI

                       
    Total income tax expense (benefit)                        
Other comprehensive income, net of tax     9.1             (1.0 )     8.1  
Comprehensive income (loss)   $ 9.6     $ (2.3 )   $     $ 7.3  

 

(1)   All amounts are shown before income taxes, unless otherwise noted.
(2)   Amounts represent the total “Summary of Correction of Investments Errors” which is further aggregated into the “Summary of Correction of Errors” in the following pages.

 

 

Restated and amended consolidated statement of cash flows

 

Increase (decrease) For the year ended  
($ in millions) December 31,  
  2011   2010  
Statement of Cash Flows            
Cash provided by (used for) operating activities   $ (171.1 )   $ (159.7 )
Cash provided by (used for) investing activities     16.3       (20.6 )
Cash provided by (used for) financing activities     153.8       163.1  

Consolidated Summary of Correction of Errors

 

Increase (decrease)   Summary of Correction of Errors – December 31, 2011 Balance Sheet Impacts (1)  
                                           
                Reinsurance Accounting     Changes in Classification              
($ in millions)  

Total

Actuarial

Finance (2)

   

Total

Investments (3)

    Third-party reinsurance    

Related party 

reinsurance

                   
   

Cash and

Suspense

    Reinsurance     Sales Inducement    

Other

Restatement

Adjustments

       
   

Total

Correction

of Errors (4)

 
 
ASSETS:                                                      

Available-for-sale

  debt securities, at fair value

  $     $ (34.2 )   $     $     $     $     $     $ (0.1 )   $ (34.3 )

Limited partnerships and

  other investments

                                              (0.3     (0.3

Policy loans,

   at unpaid principal    balances

                                                     
Derivative investments           (9.4                                         (9.4
Fair value investments           34.6                                     (0.1 )     34.5  
Total investments           (9.0                                   (0.5     (9.5 )
Cash and cash equivalents                             (18.0 )                       (18.0
Accrued investment income                                                      
Receivables     3.0                   (40.9     9.2       58.1             1.8       31.2  
Deferred policy acquisition costs     50.1       (13.1           (3.6                 (42.3     (0.1 )     (9.0 )
Deferred income taxes, net                                               29.4       29.4  
Receivables from related parties                                                      
Other assets     44.3             (38.6 )           9.1             42.3             57.1  
Separate account assets                                               (0.2 )     (0.2 )
Total assets   $ 97.4     $ (22.1 )   $ (38.6 )   $ (44.5 )   $ 0.3     $ 58.1     $     $ 30.4     $ 81.0  

———————

(1)   All amounts are shown before income taxes, unless otherwise noted.
(2)   Represents “Summary of Correction of Actuarial Finance Errors” from the previous pages of this Note.

 

(3)   Represents “Summary of Correction of Investments Errors" from the previous pages of this Note.
(4)   Amounts represent total correction of errors which is also presented in the “Statement of Comprehensive Income” reflected in the tables on the following pages.

 

 

                           
          Reinsurance Accounting   Changes in Classification        
Increase (decrease)

Total

Actuarial

Finance (2)

 

Total

Investments (3)

  Third-party reinsurance  

Related party

reinsurance

           
($ in millions)

Cash and

Suspense

  Reinsurance   Sales Inducement  

Other

Restatement

Adjustments

 

Total

Correction

of Errors (4)

 
 
LIABILITIES:                                                    
Policy liabilities and accruals $ 203.1    $ —    $ —    $ 37.8    $ —    $ 58.1    $ —    $ 1.8   $ 300.8
Policyholder deposit funds   3.2      —      —      —      —      —      —      —      3.2 
Deferred income taxes, net   —      —      —      —      —      —      —      (6.8)     (6.8)
Payable to related parties   —      —      —      —      —      —      —      —      — 
Other liabilities   —      —      —      —      0.3      —      —      (30.6)     (30.3)
Separate account liabilities   —      —      —      —      —      —      —      (0.2)     (0.2)
Total liabilities   206.3     —      —      37.8      0.3      58.1      —      (35.8)     266.7
                                                     
STOCKHOLDER’S EQUITY:                                                    
Common stock   —      —      —      —      —      —      —          — 
Additional paid-in capital   —      —      —      —      —      —      —          — 

Accumulated other

  comprehensive loss

  (15.3)     14.0      —      —      —      —      —          (1.3)
Accumulated deficit   (94.9)     (6.0)      3.0      (40.6)     —      —      —      12.4     (126.1)
Treasury stock   —      —      —      —      —      —      —      —      — 

Total stockholder’s equity –

  periods presented (5)

  (110.2)     8.0     3.0     (40.6)                 12.4     (127.4)

Total stockholder’s equity –

  cumulative impact (6)

 

 

1.3

   

 

(30.1)

   

 

(41.6)

   

 

(41.7)

    —     

 

— 

   

 

— 

   

 

53.8

   

 

(58.3)

Total stockholder’s equity –impact  

 

(108.9)

   

 

(22.1)

   

 

(38.6)

   

 

(82.3)

    —     

 

— 

   

 

— 

   

 

66.2

   

 

(185.7)

Total liabilities and

  stockholder’s equity

$

 

97.4 

  $

 

(22.1)

  $

 

(38.6)

  $

 

(44.5)

  $

 

0.3 

  $

 

58.1 

  $

 

— 

  $

 

30.4

  $

 

81.0

———————

(1)   All amounts are shown before income taxes, unless otherwise noted.
(2)   Represents “Summary of Correction of Actuarial Finance Errors” from the previous pages of this Note.

 

(3)   Represents “Summary of Correction of Investments Errors" from the previous pages of this Note.
(4)   Amounts represent total correction of errors which is also presented in the “Statement of Comprehensive Income” reflected in the tables on the following pages.

 

(5)   Amounts represent restatement changes made to the 2011 and 2010 periods as presented.
(6)   Amounts represent cumulative impact of restatement changes made to periods prior to 2010.

 

 

Increase (decrease) Summary of Correction of Errors – December 31, 2011 Income Statement and Comprehensive Income Impacts (1)  
($ in millions)                      
          Reinsurance Accounting        
 

Total

Actuarial

Finance (2)

 

Total

Investments (3)

 

 

Third-party reinsurance

 

Related party 

reinsurance

 

Other

Restatement

Adjustments

 

Total

Correction

of Errors (4)

REVENUES                                  
Premiums $ —    $ —    $ —    $ —    $   $ — 
Insurance and investment product fees   (1.9)     —      —      1.4          (0.5)
Net investment income   0.3     0.5      —      —          0.8
Net realized investment gains (losses):                                  
  Total OTTI losses   —      —      —      —      (0.8)     (0.8)
  Portion of OTTI losses recognized in OCI   —      —      —      —      0.4     0.4
    Net OTTI losses recognized in earnings   —      —      —      —      (0.4)     (0.4)
  Net realized investment gains (losses), excluding OTTI losses   8.3     (6.3)      —      —      (0.1)     1.9
Net realized investment gains (losses)   8.3     (6.3)      —      —      (0.5)     1.5
Total revenues   6.7     (5.8)      —      1.4      (0.5)     1.8
                                   
BENEFITS AND EXPENSES                                  
Policy benefits   54.4      —      3.3      (9.7)      (0.4)     47.6
Policy acquisition cost amortization   (18.7)      (0.6)      —      19.1      0.2     — 
Other operating expenses   2.5      —      —      —      (1.4)     1.1
Total benefits and expenses   38.2     (0.6)      3.3      9.4      (1.6)     48.7
Income (loss) before income taxes   (31.5)     (5.2)      (3.3)      (8.0)      1.1     (46.9)
Income tax expense (benefit)   —      —      —      —      5.2     5.2
Net income (loss) $ (31.5)    $ (5.2)    $ (3.3)    $ (8.0)    $ (4.1)   $ (52.1)
                                   
COMPREHENSIVE INCOME (LOSS)                                  
Net income (loss) $ (31.5)   $ (5.2)   $ (3.3)   $ (8.0)    $ (4.1)   $ (52.1)
  Other comprehensive income (loss) before income taxes (5)                                  
Net unrealized investment gains before income taxes (5)   (21.3)     5.9      —      —      0.5     (14.9)
Non-credit portion of OTTI losses recognized in OCI before income taxes (5)   —      —      —      —      (0.3)     (0.3)
Other comprehensive income (loss) before income taxes   (21.3)     5.9      —      —      0.2     (15.2)
Less: Income tax expense (benefit) related to:                                  
  Net unrealized investment gains (losses) (5)   —      —      —      —      (7.9)     (7.9)

  Non-credit portion of OTTI losses recognized

    in OCI

  —      —      —      —      (0.1)     (0.1)
    Total income tax expense (benefit)   —      —      —      —      (8.0)     (8.0)
Other comprehensive income, net of tax   (21.3)     5.9              8.2     (7.2)
Comprehensive income (loss) $ (52.8)   $ 0.7    $ (3.3)   $ (8.0)   $ 4.1   $ (59.3)

———————

(1)   All amounts are shown before income taxes, unless otherwise noted.
(2)   Represents “Summary of Correction of Actuarial Finance Errors” from the previous pages of this Note.

 

(3)   Represents “Summary of Correction of Investments Errors" from the previous pages of this Note.
(4)   Amounts represent total correction of errors which is also presented in the “Statement of Comprehensive Income” reflected in the tables on the following pages.

 

(5)   In addition to adjustments described within this footnote the correction of errors column contains reclassifications related to changes in presentation of components of other comprehensive income.

 

Increase (decrease)   Summary of Correction of Errors – December 31, 2010 Income Statement and Comprehensive Income Impacts (1)  
($ in millions)                                    
                Reinsurance Accounting              
   

Total

Actuarial

Finance (2)

   

Total

Investments (3)

   

 

Third-party reinsurance

   

Related party 

reinsurance

   

Other

Restatement

Adjustments

   

Total

Correction

of Errors (4)

 
REVENUES                                    
Premiums   $     $     $     $     $     $  
Insurance and investment product fees     2.8                               2.8  
Net investment income                             0.5       0.5  
Net realized investment gains (losses):                                                
  Total OTTI losses           1.5                   (2.6 )     (1.1 )
  Portion of OTTI losses recognized in OCI                             1.1       1.1  
    Net OTTI losses recognized in earnings           1.5                   (1.5 )      
  Net realized investment gains (losses), excluding OTTI losses     (6.6 )     0.6                   1.2       (4.8 )
Net realized investment gains (losses)     (6.6 )     2.1                   (0.3 )     (4.8 )
Total revenues     (3.8 )     2.1                   0.2       (1.5
                                                 
BENEFITS AND EXPENSES                                                
Policy benefits     29.0             (6.3 )     25.2       (0.3 )     47.6  
Policy acquisition cost amortization     33.0       2.9             9.5       0.2       45.6  
Other operating expenses     (2.4 )                 (2.1 )     (2.2 )     (6.7 )
Total benefits and expenses     59.6       2.9       (6.3 )     32.6       (2.3 )     86.5  
Income (loss) before income taxes     (63.4 )     (0.8 )     6.3       (32.6 )     2.5       (88.0 )
Income tax expense (benefit)                             (14.0 )     (14.0 )
Net income (loss)   $ (63.4 )   $ (0.8 )   $ 6.3     $ (32.6 )   $ 16.5     $ (74.0 )
                                                 
COMPREHENSIVE INCOME (LOSS)                                                
Net income (loss)   $ (63.4 )   $ (0.8 )   $ 6.3     $ (32.6 )   $ 16.5     $ (74.0 )
  Other comprehensive income (loss) before income taxes:                                                
Net unrealized investment gains before income taxes     6.0       8.1                   (9.8     4.3  
Non-credit portion of OTTI losses recognized in OCI before income taxes                             9.3       9.3  
Other comprehensive income (loss) before income taxes     6.0       8.1                   (0.5     13.6  
Less: Income tax expense (benefit) related to:                                                
  Net unrealized investment gains                             4.4       4.4  

  Non-credit portion of OTTI losses recognized

    in OCI

                            3.3       3.3  
    Total income tax expense (benefit)                             7.7       7.7  
Other comprehensive income, net of tax     6.0       8.1                   (8.2 )     5.9  
Comprehensive income (loss)   $ (57.4 )   $ 7.3     $ 6.3     $ (32.6 )   $ 8.3     $ (68.1 )

———————

(1)   All amounts are shown before income taxes, unless otherwise noted.
(2)   Represents “Summary of Correction of Actuarial Finance Errors” from the previous pages of this Note.

 

(3)   Represents “Summary of Correction of Investments Errors" from the previous pages of this Note.
(4)   Amounts represent total correction of errors which is also presented in the “Statement of Comprehensive Income” reflected in the tables on the following pages.

Restatement of Consolidated Financial Statements

 

 

    Balance Sheet  
($ in millions)   As of December 31, 2011  
   

As previously

reported

   

Correction

of errors(1)

   

Adjusted

prior to the

Retrospective

Adoption

   

Retrospective

Adoption(2)

   

As restated

and amended

 
ASSETS:                              
Available-for-sale debt securities, at fair value   $ 2,546.4     $ (34.3 )   $ 2,512.1     $     $ 2,512.1  
Limited partnerships and other investments     5.0       (0.3 )     4.7             4.7  
Policy loans, at unpaid principal balances     62.5             62.5             62.5  
Derivative investments     113.2       (9.4 )     103.8             103.8  
Fair value option investments     7.3       34.5       41.8             41.8  
Total investments     2,734.4       (9.5 )     2,724.9             2,724.9  
Cash and cash equivalents     67.5       (18.0 )     49.5             49.5  
Accrued investment income     18.6             18.6             18.6  
Receivables     382.4       31.2       413.6             413.6  
Deferred policy acquisition costs     576.6       (9.0 )     567.6       (78.5 )     489.1  
Deferred income taxes           29.4       29.4             29.4  
Receivables from related parties     4.8             4.8             4.8  
Other assets     52.5       57.1       109.6       (1.0 )     108.6  
Separate account assets     2,547.0       (0.2 )     2,546.8             2,546.8  
Total assets   $ 6,383.8     $ 81.0     $ 6,464.8     $ (79.5 )   $ 6,385.3  
                                         
LIABILITIES:                                        
Policy liabilities and accruals (3)   $ 1,343.9     $ 300.8     $ 1,644.7     $ (43.4 )   $ 1,601.3  
Policyholder deposit funds     1,721.2       3.2       1,724.4             1,724.4  
Deferred income taxes     6.8       (6.8 )                  
Payable to related parties     30.0       0.0       30.0             30.0  
Other liabilities     89.1       (30.3 )     58.8             58.8  
Separate account liabilities     2,547.0       (0.2 )     2,546.8             2,546.8  
Total liabilities     5,738.0       266.7       6,004.7       (43.4 )     5,961.3  
                                         
STOCKHOLDER’S EQUITY:                                        

Common stock, $5,000 par value:

  1,000 shares authorized; 500 shares issued

    2.5             2.5             2.5  
Additional paid-in capital     802.2             802.2             802.2  
Accumulated other comprehensive loss     6.2       0.2       6.4       (3.8 )     2.6  
Accumulated deficit     (165.1 )     (185.9 )     (351.0 )     (32.3 )     (383.3 )
Total stockholder’s equity     645.8       (185.7 )     460.1       (36.1 )     424.0  
Total liabilities and stockholder’s equity   $ 6,383.8     $ 81.0     $ 6,464.8     $ (79.5 )   $ 6,385.3  

———————

(1) Adjustments related to the correction of errors reflect amounts prior to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance. See footnote 2 below for additional information regarding these amounts and the retrospective adoption.
(2) Adjustments related to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance, have been updated from those originally disclosed in the 2012 first quarter Form 10-Q filing to reflect the correction of errors identified related to the adoption of the amended guidance as well as indirect impact of the correction of errors associated with the restatement.

 

(3)   Included within policyholder liabilities and accruals is the post-ASU gross profits followed by losses reserve of $207.8 million. The corresponding net post-ASU amount of $193.6 million reported within the financial statements includes $(14.2) million of shadow profits followed by losses, both of which are discussed further within the “Actuarial Finance” section of this Note.

 

 

    Statement of Comprehensive Income  
($ in millions)   As of and for the year ended December 31, 2011  
                Adjusted              
                prior to the              
    As previously     Correction     retrospective     Retrospective     As restated  
    reported     of errors(1)     adoption     adoption(2)     and amended  
REVENUES:                              
Premiums   $ 2.3     $ -     $ 2.3     $     $ 2.3  
Insurance and investment product fees     394.8       (0.5 )     394.3             394.3  
Net investment income     100.3       0.8       101.1             101.1  
Net realized investment gains (losses):                                        
  Total OTTI losses     (9.3 )     (0.8 )     (10.1 )           (10.1 )
  Portion of OTTI losses recognized in OCI     6.5       0.4       6.9             6.9  
    Net OTTI losses recognized in earnings     (2.8 )     (0.4 )     (3.2 )           (3.2 )

  Net realized investment gains (losses),

    excluding OTTI losses

    (18.1 )     1.9       (16.2 )           (16.2 )
Net realized investment losses     (20.9 )     1.5       (19.4 )           (19.4 )
Total revenues     476.5       1.8       478.3             478.3  
                                         
BENEFITS AND EXPENSES:                                        
Policy benefits     245.6       47.6       293.2       9.4       302.6  
Policy acquisition cost amortization     133.2             133.2       (23.7 )     109.5  
Other operating expenses     90.1       1.1       91.2       1.3       92.5  
Total benefits and expenses     468.9       48.7       517.6       (13.0 )     504.6  
Income (loss) before income taxes     7.6       (46.9 )     (39.3 )     13.0       (26.3 )
Income tax expense (benefit)     (9.4 )     5.2       (4.2 )     (2.1 )     (6.3 )
Net income (loss)   $ 17.0     $ (52.1 )   $ (35.1 )   $ 15.1     $ (20.0 )
                                         
COMPREHENSIVE INCOME (LOSS):                                        
Net income (loss)   $ 17.0     $ (52.1 )   $ (35.1 )   $ 15.1     $ (20.0 )

  Other comprehensive income (loss)

    before income tax (3)

                                       
  Net unrealized investment gains before income tax     34.4       (14.9 )     19.5       6.2       25.7  

  Non-credit portion of OTTI losses recognized

    in OCI before income tax

    (5.7 )     (0.3 )     (6.0 )           (6.0 )

    Other comprehensive income (loss)

      before income taxes

    28.7       (15.2 )     13.5       6.2       19.7  
  Less: Income tax expense (benefit) related to: (3)                                        
  Net unrealized investment gains     12.0       (7.9 )     4.1       2.2       6.3  

  Non-credit portion of OTTI losses recognized

    in OCI

    (2.0 )     (0.1 )     (2.1 )           (2.1 )
    Total income tax expense (benefit)     10.0       (8.0 )     2.0       2.2       4.2  
Other comprehensive income, net of tax     18.7       (7.2 )     11.5       4.0       15.5  
Comprehensive income (loss)   $ 35.7     $ (59.3 )   $ (23.6 )   $ 19.1     $ (4.5 )

———————

(1) Adjustments related to the correction of errors reflect amounts prior to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance. See footnote 2 below for additional information regarding these amounts and the retrospective adoption.
(2) Adjustments related to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance, have been updated from those originally disclosed in the 2012 first quarter Form10-Q filing to reflect the correction of errors identified related to the adoption of the amended guidance as well as indirect impact of the correction of errors associated with the restatement.

 

(3)   In addition to adjustments described within this footnote the correction of errors column contains reclassifications related to changes in presentation of components of other comprehensive income.

 

 

    Statement of Comprehensive Income  
($ in millions)   As of and for the year ended December 31, 2010  
                Adjusted              
                prior to the              
    As previously     Correction     retrospective     Retrospective     As restated  
    reported     of errors(1)     adoption     adoption(2)     and amended  
REVENUES:                              
Premiums   $ 3.8     $     $ 3.8     $     $ 3.8  
Insurance and investment product fees     409.5       2.8       412.3             412.3  
Net investment income     73.7       0.5       74.2             74.2  
Net realized investment gains (losses):                                        
  Total OTTI losses     (19.8 )     (1.1 )     (20.9 )           (20.9 )
  Portion of OTTI losses recognized in OCI     9.0       1.1       10.1             10.1  
    Net OTTI losses recognized in earnings     (10.8 )           (10.8 )           (10.8 )

  Net realized investment gains (losses),

    excluding OTTI losses

    (6.8 )     (4.8 )     (11.6 )           (11.6 )
Net realized investment losses     (17.6 )     (4.8 )     (22.4 )           (22.4 )
Total revenues     469.4       (1.5 )     467.9             467.9  
                                         
BENEFITS AND EXPENSES:                                        
Policy benefits     213.4       47.6       261.0       10.4       271.4  
Policy acquisition cost amortization     192.5       45.6       238.1       (40.1 )     198.0  
Other operating expenses     99.1       (6.7 )     92.4       2.0       94.4  
Total benefits and expenses     505.0       86.5       591.5       (27.7 )     563.8  
Income (loss) before income taxes     (35.6 )     (88.0 )     (123.6 )     27.7       (95.9 )
Income tax expense (benefit)     (10.7 )     (14.0 )     (24.7 )     (7.6 )     (32.3 )
Net income (loss)   $ (24.9 )   $ (74.0 )   $ (98.9 )   $ 35.3     $ (63.6 )
                                         
COMPREHENSIVE INCOME (LOSS):                                        
Net income (loss)   $ (24.9 )   $ (74.0 )   $ (98.9 )   $ 35.3     $ (63.6 )

  Other comprehensive income (loss)

    before income tax (3)

                                       
  Net unrealized investment gains before income tax     (2.4 )     4.3       1.9       22.0       23.9  

  Non-credit portion of OTTI losses recognized

    in OCI before income tax

    (4.2 )     9.3       5.1             5.1  

    Other comprehensive income (loss)

      before income taxes

    (6.6 )     13.6       7.0       22.0       29.0  
  Less: Income tax expense (benefit) related to: (3)                                        
  Net unrealized investment gains     (12.4 )     4.4       (8.0)       15.4       7.4  

  Non-credit portion of OTTI losses recognized

    in OCI

    (1.5 )     3.3       1.8             1.8  
    Total income tax expense (benefit)     (13.9 )     7.7       (6.2)       15.4       9.2  
Other comprehensive income, net of tax     7.3       5.9       13.2       6.6       19.8  
Comprehensive income (loss)   $ (17.6 )   $ (68.1 )   $ (85.7 )   $ 41.9     $ (43.8 )

———————

(1) Adjustments related to the correction of errors reflect amounts prior to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance. See footnote 2 below for additional information regarding these amounts and the retrospective adoption.
(2) Adjustments related to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance, have been updated from those originally disclosed in the 2012 first quarter  Form 10-Q filing to reflect the correction of errors identified related to the adoption of the amended guidance as well as indirect impact of the correction of errors associated with the restatement.

 

(3)   In addition to adjustments described within this footnote the correction of errors column contains reclassifications related to changes in presentation of components of other comprehensive income.

 

 

 

    Statement of Cash Flows  
($ in millions)   For the period ended December 31, 2011  
                Adjusted              
                prior to the              
    As previously     Correction     retrospective     Retrospective     As restated  
    reported     of errors(1)     adoption     adoption(2)     and amended  
OPERATING ACTIVITIES:                              
Net income (loss)   $ 17.0     $ (52.1 )   $ (35.1 )   $ 15.1     $ (20.0 )
Net realized investment losses     20.9       (1.5     19.4             19.4  
Policy acquisition costs deferred     (150.5 )     48.5       (102.0 )     1.3       (100.7 )
Amortization of policy acquisition costs deferred     133.2             133.2       (23.7 )     109.5  
Interest credited           60.9       60.9             60.9  

Equity in earnings of

  limited partnerships and other investments

          (0.2 )     (0.2 )           (0.2 )
Change in:                                        
  Accrued investment income     (9.0 )     (3.2 )     (12.2 )           (12.2 )
  Deferred income taxes     (16.6 )     11.9       (4.7 )     (2.2 )     (6.9 )
  Receivables     (23.2 )     12.3       (10.9 )           (10.9 )
  Policy liabilities and accruals     34.4       (172.2 )     (137.8 )     9.5       (128.3 )
  Due to/from affiliate           21.1       21.1             21.1  
Other operating activities, net     42.6       (96.6 )     (54.0 )           (54.0 )
Cash provided by (used for) operating activities     48.8       (171.1 )     (122.3 )           (122.3 )
                                         
INVESTING ACTIVITIES:                                        
Purchases of:                                        
  Available-for-sale debt securities     (1,516.5 )     57.3       (1,459.2 )           (1,459.2 )
  Derivative instruments     (30.6 )     (15.5 )     (46.1 )           (46.1 )
  Fair option investments           (34.3 )     (34.3 )           (34.3 )
  Other investments     (1.2 )     1.2                    
Sales, repayments and maturities of:                                        
  Available-for-sale debt securities     562.9       (24.5 )     538.4             538.4  
  Derivative instruments     35.3       28.5       63.8             63.8  
  Fair value investments     4.6       3.1       7.7             7.7  
  Other investments     0.1       (0.1 )                  
Contributions to limited partnerships           (1.2 )     (1.2 )           (1.2 )
Distributions from limited partnerships           0.1       0.1             0.1  
Policy loans, net     (5.2 )     2.3       (2.9 )           (2.9 )
Other investing activities, net           (0.6 )     (0.6 )           (0.6 )
Cash provided by (used for) investing activities     (950.6 )     16.3       (934.3 )           (934.3 )
                                         
FINANCING ACTIVITIES:                                        
Policyholder deposit fund deposits     1,246.5       (21.1 )     1,225.4             1,225.4  
Policyholder deposit fund withdrawals     (328.3 )     (136.7 )     (465.0 )           (465.0 )
Net transfers to/from separate accounts           311.6       311.6             311.6  
Cash provided by (used for) financing activities     918.2       153.8       1,072.0             1,072.0  
Change in cash and cash equivalents     16.4       (1.0 )     15.4             15.4  
Cash and cash equivalents, beginning of year     51.1       (17.0 )     34.1             34.1  
Cash and cash equivalents, end of year   $ 67.5     $ (18.0 )   $ 49.5     $     $ 49.5  
                                         
Non-Cash Transactions During the Year                                        
Investment exchanges   $     $ 26.4     $ 26.4     $     $ 26.4  

———————

(1) Adjustments related to the correction of errors reflect amounts prior to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance. See footnote 2 below for additional information regarding these amounts and the retrospective adoption.
(2) Adjustments related to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance, have been updated from those originally disclosed in the 2012 first quarter Form 10-Q filing to reflect the correction of errors identified related to the adoption of the amended guidance as well as indirect impact of the correction of errors associated with the restatement.

 

 

    Statement of Cash Flows  
($ in millions)   For the period ended December 31, 2010  
                Adjusted              
                prior to the              
    As previously     Correction     retrospective     Retrospective     As restated  
    reported     of errors(1)     adoption     adoption(2)     and amended  
OPERATING ACTIVITIES:                              
Net income (loss)   $ (24.9 )   $ (74.0 )   $ (98.9 )   $ 35.3     $ (63.6 )
Net realized investment losses     17.6       4.8       22.4             22.4  
Policy acquisition costs deferred     (24.0 )     12.0       (12.0 )     1.9       (10.1 )
Amortization of policy acquisition costs deferred     192.5       45.6       238.1       (40.1 )     198.0  
Interest credited           63.5       63.5             63.5  

Equity in earnings of

  limited partnerships and other investments

          (0.3 )     (0.3 )           (0.3 )
Change in:                                        
  Accrued investment income     (8.6 )     3.6       (5.0 )           (5.0 )
  Deferred income taxes     0.4       (3.3 )     (2.9 )     (7.6 )     (10.5 )
  Receivables     (44.5 )     62.2       17.7             17.7  
  Policy liabilities and accruals     (75.7 )     (242.1 )     (317.8 )     10.5       (307.3 )
  Due to/from affiliate           16.8       16.8             16.8  
Other operating activities, net     (9.3 )     (48.5 )     (57.8 )           (57.8 )
Cash provided by (used for) operating activities     23.5       (159.7 )     (136.2 )           (136.2 )
                                         
INVESTING ACTIVITIES:                                        
Purchases of:                                        
  Available-for-sale debt securities     (760.2 )     3.9       (756.3 )           (756.3 )
  Derivative instruments     (73.5 )     8.1       (65.4 )           (65.4 )
  Fair value investments           (3.1 )     (3.1 )           (3.1 )
  Other investments     (2.7 )     2.7                    
Sales, repayments and maturities of:                                        
  Available-for-sale debt securities     600.8       (14.0 )     586.8             586.8  
  Derivative instruments     35.8       (13.5 )     22.3             22.3  
  Fair value investments           2.4       2.4             2.4  
  Other investments     0.2       (0.2 )                  
Contributions to limited partnerships           (2.0 )     (2.0 )           (2.0 )
Distributions from limited partnerships           0.1       0.1             0.1  
Policy loans, net     (7.7 )     1.9       (5.8 )           (5.8 )
Other investing activities, net           (6.9 )     (6.9 )           (6.9 )
Cash used for investing activities     (207.3 )     (20.6 )     (227.9 )           (227.9 )
                                         
FINANCING ACTIVITIES:                                        
Policyholder deposit fund deposits     537.6       (47.2 )     490.4             490.4  
Policyholder deposit fund withdrawals     (400.2 )     (73.9 )     (474.1 )           (474.1 )
Net transfers to/from separate accounts           284.2       284.2             284.2  
Capital contributions from parent     14.0             14.0             14.0  
Cash provided by financing activities     151.4       163.1       314.5             314.5  
Change in cash and cash equivalents     (32.4 )     (17.2 )     (49.6 )           (49.6 )
Cash and cash equivalents, beginning of year     83.5       0.2       83.7             83.7  
Cash and cash equivalents, end of year   $ 51.1     $ (17.0 )   $ 34.1     $     $ 34.1  
                                         
Non-Cash Transactions During the Year                                        
Investment exchanges   $     $ 15.0     $ 15.0     $     $ 15.0  

———————

(1) Adjustments related to the correction of errors reflect amounts prior to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance. See footnote 2 below for additional information regarding these amounts and the retrospective adoption.
(2) Adjustments related to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance, have been updated from those originally disclosed in the 2012 first quarter Form 10-Q filing to reflect the correction of errors identified related to the adoption of the amended guidance as well as indirect impact of the correction of errors associated with the restatement.

 

 

 

    Statement of Changes in Stockholder’s Equity  
($ in millions)   For the period ended December 31, 2011  
                Adjusted              
                prior to the              
    As previously     Correction     retrospective     Retrospective     As restated  
    reported     of errors(1)     adoption     adoption(2)     and amended  
COMMON STOCK:                              
Balance, beginning of period   $ 2.5     $     $ 2.5     $     $ 2.5  
Balance, end of period   $ 2.5     $     $ 2.5     $     $ 2.5  
                                         
ADDITIONAL PAID-IN CAPITAL:                                        
Balance, beginning of period   $ 802.2     $     $ 802.2     $     $ 802.2  
  Capital contributions from parent                              
Balance, end of period   $ 802.2     $ 0.0     $ 802.2     $ 0.0     $ 802.2  
                                         

ACCUMULATED OTHER COMPREHENSIVE

INCOME (LOSS):

                                       
Balance, beginning of period   $ (12.5 )   $ 7.4     $ (5.1 )   $ (7.8 )   $ (12.9 )

  Adjustment for initial application of

    accounting changes

                             
  Other comprehensive income     18.7       (7.2 )     11.5       4.0       15.5  
Balance, end of period   $ 6.2     $ 0.2     $ 6.4     $ (3.8 )   $ 2.6  
                                         

RETAINED EARNINGS (ACCUMULATED

DEFICIT):

                                       
Balance, beginning of period   $ (182.1 )   $ (133.8 )   $ (315.9 )   $ (47.4 )   $ (363.3 )

  Adjustment for initial application of

    accounting changes

                             
Net income (loss)     17.0       (52.1 )     (35.1 )     15.1       (20.0 )
Balance, end of period   $ (165.1 )   $ (185.9 )   $ (351.0 )   $ (32.3 )   $ (383.3 )
                                         
TOTAL STOCKHOLDER’S EQUITY:                                        
Balance, beginning of period   $ 610.1     $ (126.4 )   $ 483.7     $ (55.2 )   $ 428.5  
  Change in stockholder’s equity     35.7       (59.3 )     (23.6 )     19.1       (4.5 )
Balance, end of period   $ 645.8     $ (185.7 )   $ 460.1     $ (36.1 )   $ 424.0  

———————

(1) Adjustments related to the correction of errors reflect amounts prior to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance. See footnote 2 below for additional information regarding these amounts and the retrospective adoption.
(2) Adjustments related to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance, have been updated from those originally disclosed in the 2012 first quarter Form 10-Q filing to reflect the correction of errors identified related to the adoption of the amended guidance as well as indirect impact of the correction of errors associated with the restatement.

 

 

 

 

    Statement of Changes in Stockholder’s Equity  
($ in millions)   For the period ended December 31, 2010  
                Adjusted              
                prior to the              
    As previously     Correction     retrospective     Retrospective     As restated  
    reported     of errors(1)     adoption     adoption(2)     and amended  
COMMON STOCK:                              
Balance, beginning of period   $ 2.5     $     $ 2.5     $     $ 2.5  
Balance, end of period   $ 2.5     $     $ 2.5     $     $ 2.5  
                                         
ADDITIONAL PAID-IN CAPITAL:                                        
Balance, beginning of period   $ 788.2     $     $ 788.2     $     $ 788.2  
  Capital contributions from parent     14.0             14.0             14.0  
Balance, end of period   $ 802.2     $     $ 802.2     $     $ 802.2  
                                         

ACCUMULATED OTHER COMPREHENSIVE

INCOME (LOSS):

                                       
Balance, beginning of period   $ (20.1 )   $ 1.5     $ (18.6 )   $ (14.4 )   $ (33.0 )

  Adjustment for initial application of

    accounting changes

    0.3             0.3             0.3  
  Other comprehensive income     7.3       5.9       13.2       6.6       19.8  
Balance, end of period   $ (12.5 )   $ 7.4     $ (5.1 )   $ (7.8 )   $ (12.9 )
                                         

RETAINED EARNINGS (ACCUMULATED

DEFICIT):

                                       
Balance, beginning of period   $ (156.6 )   $ (59.2 )   $ (215.8 )   $ (82.7 )   $ (298.5 )

  Adjustment for initial application of

    accounting changes

    (0.6 )     (0.6 )     (1.2 )           (1.2 )
Net income (loss)     (24.9 )     (74.0 )     (98.9 )     35.3       (63.6 )
Balance, end of period   $ (182.1 )   $ (133.8 )   $ (315.9 )   $ (47.4 )   $ (363.3 )
                                         
TOTAL STOCKHOLDER’S EQUITY:                                        
Balance, beginning of period   $ 614.0     $ (57.7 )   $ 556.3     $ (97.1 )   $ 459.2  

  Adjustment for initial application of

    accounting changes

    13.7       (0.6 )     13.1       0.0       13.1  
  Change in stockholder’s equity     (17.6 )     (68.1 )     (85.7 )     41.9       (43.8 )
Balance, end of period   $ 610.1     $ (126.4 )   $ 483.7     $ (55.2 )   $ 428.5  

———————

(1) Adjustments related to the correction of errors reflect amounts prior to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance. See footnote 2 below for additional information regarding these amounts and the retrospective adoption.
(2) Adjustments related to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance, have been updated from those originally disclosed in the 2012 first quarter Form 10-Q filing to reflect the correction of errors identified related to the adoption of the amended guidance as well as indirect impact of the correction of errors associated with the restatement.