XML 59 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
4. Investing Activities (Tables)
6 Months Ended
Jun. 30, 2012
Notes to Financial Statements  
Fair Value and Cost of Securities

 

Fair Value and Cost of Securities: June 30, 2012
($ in thousands)     Gross   Gross       OTTI
  Amortized   Unrealized   Unrealized   Fair   Recognized
  Cost   Gains   Losses   Value   in AOCI(1)
                             
U.S. government and agency $ 203,205    $ 13,686    $ (373)   $ 216,518    $ -- 
State and political subdivision   99,773      11,351      (487)     110,637      -- 
Foreign government   44,423      4,255      (62)     48,616      -- 
Corporate   1,462,223      114,901      (39,180)     1,537,944      (1,505)
Commercial mortgage-backed (“CMBS”)   261,834      18,862      (2,556)     278,140      (650)
Residential mortgage-backed (“RMBS”)   525,183      18,718      (18,013)     525,888      (21,660)
CDO/CLO   71,211      1,398      (10,088)     62,521      (6,132)
Other asset-backed   129,549      3,959      (570)     132,938      -- 
Available-for-sale debt securities $ 2,797,401    $ 187,130    $ (71,329)   $ 2,913,202    $ (29,947)
                               

———————

(1)Represents the amount of non-credit OTTI losses recognized in AOCI excluding net unrealized gains or losses subsequent to the date of impairment.

 

Fair Value and Cost of Securities: December 31, 2011
($ in thousands)     Gross   Gross       OTTI
  Amortized   Unrealized   Unrealized   Fair   Recognized
  Cost   Gains   Losses   Value   in AOCI(1)
                             
U.S. government and agency $ 163,132    $ 12,653    $ (457)   $ 175,328    $ -- 
State and political subdivision   77,323      5,518      (444)     82,397      -- 
Foreign government   30,473      1,825      (421)     31,877      -- 
Corporate   1,169,209      83,310      (44,142)     1,208,377      (1,505)
CMBS   281,616      12,283      (3,944)     289,955      (5,131)
RMBS   562,186      14,106      (22,773)     553,519      (20,396)
CDO/CLO   77,456      1,240      (10,680)     68,016      (6,220)
Other asset-backed   135,435      2,333      (845)     136,923      -- 
Available-for-sale debt securities $ 2,496,830    $ 133,268    $ (83,706)   $ 2,546,392    $ (33,252)
                               

———————

(1)Represents the amount of non-credit OTTI losses recognized in AOCI excluding net unrealized gains or losses subsequent to the date of impairment.

 

Aging of Temporarily Impaired Securities

 

Aging of Temporarily Impaired As of June 30, 2012
Debt Securities: Less than 12 months   Greater than 12 months   Total
($ in thousands) Fair   Unrealized   Fair   Unrealized   Fair   Unrealized
  Value   Losses   Value   Losses   Value   Losses
Debt Securities                                  
U.S. government and agency $ --    $ --    $ 3,569    $ (373)   $ 3,569    $ (373)
State and political subdivision   6,691      (88)     930      (399)     7,621      (487)
Foreign government   1,647      (62)     --      --      1,647      (62)
Corporate   83,037      (3,276)     70,481      (35,904)     153,518      (39,180)
CMBS   5,927      (79)     18,061      (2,477)     23,988      (2,556)
RMBS   20,125      (1,467)     111,135      (16,546)     131,260      (18,013)
CDO/CLO   6,475      (185)     35,962      (9,903)     42,437      (10,088)
Other asset-backed   8,714      (123)     6,469      (447)     15,183      (570)
Total temporarily impaired securities $ 132,616    $ (5,280)   $ 246,607    $ (66,049)   $ 379,223    $ (71,329)
                                   
Below investment grade $ 32,903    $ (1,993)   $ 64,113    $ (44,034)   $ 97,016    $ (46,027)
                                   
Number of securities         81            168            249 

 

Aging of Temporarily Impaired As of December 31, 2011
Debt Securities: Less than 12 months   Greater than 12 months   Total
($ in thousands) Fair   Unrealized   Fair   Unrealized   Fair   Unrealized
  Value   Losses   Value   Losses   Value   Losses
Debt Securities                                  
U.S. government and agency $ --    $ --    $ 3,485    $ (457)   $ 3,485    $ (457)
State and political subdivision   15,419      (28)     913      (416)     16,332      (444)
Foreign government   7,231      (421)     --      --      7,231      (421)
Corporate   113,623      (3,707)     74,192      (40,435)     187,815      (44,142)
CMBS   59,478      (1,240)     6,924      (2,704)     66,402      (3,944)
RMBS   74,575      (2,809)     106,890      (19,964)     181,465      (22,773)
CDO/CLO   3,735      (110)     40,638      (10,570)     44,373      (10,680)
Other asset-backed   22,944      (190)     15,194      (655)     38,138      (845)
Total temporarily impaired securities $ 297,005    $ (8,505)   $ 248,236    $ (75,201)   $ 545,241    $ (83,706)
                                   
Below investment grade $ 26,187    $ (1,515)   $ 76,237    $ (49,711)   $ 102,424    $ (51,226)
                                   
Number of securities         193            180            373 

Maturities of debt securities

 

Maturities of Debt Securities: June 30, 2012   December 31, 2011
($ in thousands) Amortized   Fair   Amortized   Fair
  Cost   Value   Cost   Value
                       
Due in one year or less $ 173,875    $ 174,512    $ 111,027    $ 111,279 
Due after one year through five years   304,940      323,357      268,596      284,081 
Due after five years through ten years   761,612      814,554      572,731      604,800 
Due after ten years   569,197      601,292      487,783      497,819 
CMBS/RMBS/ABS/CDO/CLO   987,777      999,487      1,056,693      1,048,413 
Total $ 2,797,401    $ 2,913,202    $ 2,496,830    $ 2,546,392 

Credit Losses Recognized in Earnings on Debt Securities

 

Credit Losses Recognized in Earnings on Debt Securities for Three Months Ended   Six Months Ended
which a Portion of the OTTI Loss was Recognized in OCI: June 30,   June 30,
($ in thousands) 2012   2011   2012   2011
                       
Balance, beginning of period $ (19,223)   $ (16,871)   $ (18,614)   $ (17,335)
  Add: Credit losses on securities not previously impaired(1)   --      (277)     (374)     (527)
  Add: Credit losses on securities previously impaired(1)   (549)     (100)     (784)     (344)
  Less: Credit losses on securities impaired due to intent to sell   --      --      --      -- 
  Less: Credit losses on securities sold   88      --      88      958 
  Less: Increases in cash flows expected on previously
    impaired securities
  --      --      --      -- 
Balance, end of period $ (19,684)   $ (17,248)   $ (19,684)   $ (17,248)

———————

(1) Additional credit losses on securities for which a portion of the OTTI loss was recognized in AOCI are included within net OTTI losses recognized in earnings on the statements of comprehensive income.

Sources of Net Investment Income

 

Sources of Net Investment Income: Three Months Ended   Six Months Ended
($ in thousands) June 30,   June 30,
  2012   2011   2012   2011
                       
Debt securities $ 31,471    $ 23,390    $ 61,066    $ 43,832 
Policy loans   805      773      1,587      1,493 
Limited partnerships and other investments   759      388      923      588 
Fair value option investments   (48)     146      48      420 
Cash and cash equivalents   --          --     
Total investment income   32,987      24,698      63,624      46,338 
Less: Investment expenses   189      467      564      709 
Net investment income $ 32,798    $ 24,231    $ 63,060    $ 45,629 

Sources and Types of Net Realized Investment Gains (Losses)

 

Sources and Types of Three Months Ended   Six Months Ended
Net Realized Investment Gains (Losses): June 30,   June 30,
($ in thousands) 2012   2011   2012   2011
                       
Total other-than temporary debt impairment losses $ (3,003)   $ (782)   $ (4,089)   $ (1,662)
Portion of loss recognized in OCI   2,390      346      2,817      732 
Net debt impairment losses recognized in earnings $ (613)   $ (436)   $ (1,272)   $ (930)
                       
Debt security impairments:                      
  U.S. government and agency $ --    $ --    $ --    $ -- 
  State and political subdivision   --      --      --      -- 
  Foreign government   --      --      --      -- 
  Corporate   --      --      --      (250)
  CMBS   --      --      (88)     -- 
  RMBS   (549)     (377)     (1,070)     (621)
  CDO/CLO   (26)     --      (26)     -- 
  Other asset-backed   (38)     (59)     (88)     (59)
Net debt security impairments   (613)     (436)     (1,272)     (930)
Limited partnerships and other investment impairments   --      --      --      -- 
Impairment losses   (613)     (436)     (1,272)     (930)
Debt security transaction gains(1)   151      1,596      258      2,227 
Debt security transaction losses(1)   (36)     (260)     (84)     (585)
Limited partnerships and other investment transaction gains   --      --      --      -- 
Limited partnerships and other investment transaction losses   --      --      --      -- 
Net transaction gains   115      1,336      174      1,642 
Derivative instruments   5,848      1,470      (17,680)     (11,871)
Embedded derivatives(2)   (12,394)     (4,559)     3,962      4,508 
Net realized investment losses, excluding impairment losses   (6,431)     (1,753)     (13,544)     (5,721)
Net realized investment losses, including impairment losses $ (7,044)   $ (2,189)   $ (14,816)   $ (6,651)

———————

(1)Proceeds from the sale of available-for-sale debt securities were $79,105 thousand and $104,410 thousand for the three months ended June 30, 2012 and 2011, respectively. Proceeds from the sale of available-for-sale debt securities were $80,796 thousand and $202,691 thousand for the six months ended June 30, 2012 and 2011, respectively.

(2)Includes the change in fair value of embedded derivatives associated with variable annuity GMWB, GMAB, GPAF and COMBO riders. See Note 5 to these financial statements for additional disclosures.

Sources of Changes in Net Unrealized Investment Gains (Losses)

 

Sources of Changes in Three Months Ended   Six Months Ended
Net Unrealized Investment Gains (Losses): June 30,   June 30,
($ in thousands) 2012   2011   2012   2011
                       
Debt securities $ 45,860    $ 16,845    $ 66,239    $ 30,416 
Other investments   (48)     163      (8)     270 
Net unrealized investment gains $ 45,812    $ 17,008    $ 66,231    $ 30,686 
                       
Net unrealized investment gains $ 45,812    $ 17,008    $ 66,231    $ 30,686 
Applicable deferred policy acquisition cost   18,445      11,436      27,183      16,113 
Applicable deferred income tax expense (benefit)   9,578      (6,299)     13,666      (549)
Offsets to net unrealized investment gains   28,023      5,137      40,849      15,564 
Net unrealized investment gains included in OCI $ 17,789    $ 11,871    $ 25,382    $ 15,122