XML 60 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investing Activities
6 Months Ended
Jun. 30, 2015
Investments [Abstract]  
Investing Activities
Investing Activities

Debt and equity securities

The following tables present the debt and equity securities available-for-sale by sector held at June 30, 2015 and December 31, 2014, respectively. The unrealized loss amounts presented below include the non-credit loss component of OTTI losses. We classify these investments into various sectors in line with industry conventions.

Fair Value and Cost of Securities:
June 30, 2015
($ in millions)
Amortized
Cost
 
Gross Unrealized Gains [1]
 
Gross Unrealized Losses [1]
 
Fair
Value
 
OTTI Recognized in AOCI [2]
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
89.1

 
$
6.2

 
$

 
$
95.3

 
$

State and political subdivision
234.6

 
11.1

 
(2.9
)
 
242.8

 
(0.2
)
Foreign government
74.8

 
4.6

 
(0.5
)
 
78.9

 

Corporate
3,062.4

 
93.7

 
(57.5
)
 
3,098.6

 
(1.5
)
Commercial mortgage-backed (“CMBS”)
237.1

 
17.4

 
(0.3
)
 
254.2

 

Residential mortgage-backed (“RMBS”)
321.5

 
12.3

 
(3.8
)
 
330.0

 
(8.5
)
Collateralized debt obligations (“CDO”) /
  collateralized loan obligations (“CLO”)
139.7

 
0.7

 
(1.0
)
 
139.4

 
(2.2
)
Other asset-backed (“ABS”)
88.4

 
3.2

 
(4.1
)
 
87.5

 

Available-for-sale debt securities
$
4,247.6

 
$
149.2

 
$
(70.1
)
 
$
4,326.7

 
$
(12.4
)
Available-for-sale equity securities
$
27.0

 
$
0.8

 
$
(0.2
)
 
$
27.6

 
$

———————
[1]
Net unrealized investment gains and losses on securities classified as available-for-sale and certain other assets are included in our balance sheets as a component of AOCI.
[2]
Represents the amount of non-credit OTTI losses recognized in AOCI excluding net unrealized gains or losses subsequent to the date of impairment. The table above presents the special category of AOCI for debt securities that are other-than-temporarily impaired when the impairment loss has been split between the credit loss component (in earnings) and the non-credit component (separate category of AOCI).

Fair Value and Cost of Securities:
December 31, 2014
($ in millions)
Amortized
Cost
 
Gross Unrealized Gains [1]
 
Gross Unrealized Losses [1]
 
Fair
Value
 
OTTI Recognized in AOCI [2]
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
82.4

 
$
6.9

 
$

 
$
89.3

 
$

State and political subdivision
217.2

 
13.6

 
(1.6
)
 
229.2

 
(0.2
)
Foreign government
69.2

 
5.4

 
(0.8
)
 
73.8

 

Corporate
2,730.7

 
128.4

 
(27.2
)
 
2,831.9

 
(1.5
)
CMBS
236.2

 
19.4

 

 
255.6

 

RMBS
558.9

 
20.9

 
(3.4
)
 
576.4

 
(8.6
)
CDO/CLO
84.2

 
0.4

 
(1.1
)
 
83.5

 
(2.7
)
Other ABS
82.1

 
3.8

 
(3.8
)
 
82.1

 

Available-for-sale debt securities
$
4,060.9

 
$
198.8

 
$
(37.9
)
 
$
4,221.8

 
$
(13.0
)
Available-for-sale equity securities
$
28.4

 
$
0.6

 
$
(0.3
)
 
$
28.7

 
$

———————
[1]
Net unrealized investment gains and losses on securities classified as available-for-sale and certain other assets are included in our balance sheets as a component of AOCI.
[2]
Represents the amount of non-credit OTTI losses recognized in AOCI excluding net unrealized gains or losses subsequent to the date of impairment. The table above presents the special category of AOCI for debt securities that are other-than-temporarily impaired when the impairment loss has been split between the credit loss component (in earnings) and the non-credit component (separate category of AOCI).

Maturities of Debt Securities:
June 30, 2015
($ in millions)
Amortized
Cost
 
Fair
Value
 
 
 
 
Due in one year or less
$
33.5

 
$
33.8

Due after one year through five years
398.0

 
414.6

Due after five years through ten years
1,471.2

 
1,500.5

Due after ten years
1,558.2

 
1,566.7

CMBS/RMBS/ABS/CDO/CLO [1]
786.7

 
811.1

Total
$
4,247.6

 
$
4,326.7

———————
[1]
CMBS, RMBS, ABS, CDO and CLO are not listed separately in the table as each security does not have a single fixed maturity.

The maturities of debt securities, as of June 30, 2015, are summarized in the table above by contractual maturity. Actual maturities may differ from contractual maturities as certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties, and we have the right to put or sell certain obligations back to the issuers.

The following table depicts the sources of available-for-sale investment proceeds and related investment gains (losses).

Sales of Available-for-Sale Securities:
($ in millions)
Six Months Ended 
 June 30,
 
2015
 
2014
Debt securities, available-for-sale
 
 
 
Proceeds from sales
$
392.2

 
$
5.4

Proceeds from maturities/repayments
134.7

 
116.2

Gross investment gains from sales, prepayments and maturities
13.8

 
3.0

Gross investment losses from sales and maturities
(0.6
)
 
(1.2
)


Aging of Temporarily Impaired Securities:
June 30, 2015
($ in millions)
Less than 12 months
 
Greater than 12 months
 
Total
 
Fair
Value
 
Unrealized Losses
 
Fair
Value
 
Unrealized Losses
 
Fair
Value
 
Unrealized Losses
Debt Securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$

 
$

 
$

 
$

 
$

 
$

State and political subdivision
45.8

 
(1.1
)
 
16.2

 
(1.8
)
 
62.0

 
(2.9
)
Foreign government
19.9

 
(0.5
)
 

 

 
19.9

 
(0.5
)
Corporate
1,056.9

 
(39.0
)
 
172.6

 
(18.5
)
 
1,229.5

 
(57.5
)
CMBS
20.1

 
(0.3
)
 

 

 
20.1

 
(0.3
)
RMBS
36.7

 
(0.6
)
 
59.8

 
(3.2
)
 
96.5

 
(3.8
)
CDO/CLO
56.4

 
(0.5
)
 
27.0

 
(0.5
)
 
83.4

 
(1.0
)
Other ABS
6.4

 

 
7.1

 
(4.1
)
 
13.5

 
(4.1
)
Debt securities
1,242.2

 
(42.0
)
 
282.7

 
(28.1
)
 
1,524.9

 
(70.1
)
Equity securities

 

 
4.3

 
(0.2
)
 
4.3

 
(0.2
)
Total temporarily
  impaired securities
$
1,242.2

 
$
(42.0
)
 
$
287.0

 
$
(28.3
)
 
$
1,529.2

 
$
(70.3
)
Below investment grade
$
65.2

 
$
(3.2
)
 
$
24.0

 
$
(3.5
)
 
$
89.2

 
$
(6.7
)
Number of securities
 
 
313

 
 
 
92

 
 
 
405



Aging of Temporarily Impaired Securities:
December 31, 2014
($ in millions)
Less than 12 months
 
Greater than 12 months
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Debt Securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$

 
$

 
$

 

 
$

 
$

State and political subdivision
7.0

 
(0.4
)
 
18.7

 
(1.2
)
 
25.7

 
(1.6
)
Foreign government
11.3

 
(0.8
)
 

 

 
11.3

 
(0.8
)
Corporate
265.4

 
(8.8
)
 
273.1

 
(18.4
)
 
538.5

 
(27.2
)
CMBS
6.3

 

 
5.5

 

 
11.8

 

RMBS
4.6

 
(0.1
)
 
86.7

 
(3.3
)
 
91.3

 
(3.4
)
CDO/CLO
42.3

 
(0.4
)
 
30.2

 
(0.7
)
 
72.5

 
(1.1
)
Other ABS
5.8

 

 
7.5

 
(3.8
)
 
13.3

 
(3.8
)
Debt securities
342.7

 
(10.5
)
 
421.7

 
(27.4
)
 
764.4

 
(37.9
)
Equity securities

 

 
4.2

 
(0.3
)
 
4.2

 
(0.3
)
Total temporarily
  impaired securities
$
342.7

 
$
(10.5
)
 
$
425.9

 
$
(27.7
)
 
$
768.6

 
$
(38.2
)
Below investment grade
$
42.4

 
$
(2.4
)
 
$
17.1

 
$
(2.7
)
 
$
59.5

 
$
(5.1
)
Number of securities
 
 
121

 
 
 
127

 
 
 
248



Unrealized losses on below-investment-grade debt securities with a fair value depressed by more than 20% of amortized cost totaled $1.3 million at June 30, 2015, of which $0.7 million was depressed by more than 20% of amortized cost for more than 12 months.

As of June 30, 2015, available-for-sale securities in an unrealized loss position for over 12 months consisted of 88 debt securities and 4 equity securities. These debt securities primarily relate to corporate securities and other ABS, which have depressed values due primarily to an increase in interest rates since the purchase of these securities. Unrealized losses were not recognized in earnings on these debt securities since the Company neither intends to sell the securities nor do we believe that it is more likely than not that it will be required to sell these securities before recovery of their amortized cost basis. Additionally, based on a security-by-security analysis, we expect to recover the entire amortized cost basis of these securities. In our evaluation of each security, management considers the actual recovery periods for these securities in previous periods of broad market declines. For securities with significant declines, individual security level analysis was performed, which considered any credit enhancements, expectations of defaults on underlying collateral and other available market data, including industry analyst reports and forecasts. Similarly, for equity securities in an unrealized loss position for greater than 12 months, management performed an analysis on a security-by-security basis. Although there may be sustained losses for greater than 12 months on these securities, additional information was obtained related to company performance which did not indicate that the additional losses were other-than-temporary.

Evaluating temporarily impaired available-for-sale securities

In management’s evaluation of temporarily impaired securities, many factors about individual issuers of securities, as well as our best judgment in determining the cause of a decline in the estimated fair value, are considered in the assessment of potential near-term recovery in the security’s value. Some of those considerations include, but are not limited to: (i) duration of time and extent to which the estimated fair value has been below cost or amortized cost; (ii) for debt securities, if the Company has the intent to sell or will more likely than not be required to sell a particular security before the decline in estimated fair value below amortized cost recovers; (iii) whether the issuer is experiencing significant financial difficulties and the potential for impairments of that issuer’s securities; (iv) pervasive issues across an entire industry sector/sub-sector; and (v) for structured securities, assessing any changes in the forecasted cash flows, the quality of underlying collateral, expectations of prepayment speeds, loss severity and payment priority of tranches held.

Other-than-temporary impairments

Management assessed all securities in an unrealized loss position in determining whether impairments were temporary or other-than-temporary. In reaching its conclusions, management exercised significant judgment and used a number of issuer-specific quantitative indicators and qualitative judgments to assess the probability of receiving a given security’s contractual cash flows. This included the issue’s implied yield to maturity, cumulative default rate based on rating, comparisons of issue-specific spreads to industry or sector spreads, specific trading activity in the issue and other market data such as recent debt tenders and upcoming refinancing requirements. Management also reviewed fundamentals such as issuer credit and liquidity metrics, business outlook and industry conditions. Management maintains a watch list of securities that is reviewed for impairments. Each security on the watch list was evaluated, analyzed and discussed, with the positive and negative factors weighed, in the ultimate determination of whether or not the security was other-than-temporarily impaired. For securities for which no OTTI was ultimately indicated at June 30, 2015, management does not have the intention to sell, nor does it expect to be required to sell, these securities prior to their recovery. OTTIs recorded in earnings in the first six months of 2015 were immaterial.

The following table presents a roll-forward of pre-tax credit losses recognized in earnings related to available-for-sale debt securities for which a portion of the OTTI was recognized in OCI.

Credit Losses Recognized in Earnings on Available-for-Sale Debt
Securities for which a Portion of the OTTI Loss was Recognized in OCI:
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
($ in millions)
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
Balance, beginning of period
$
(16.6
)
 
$
(17.8
)
 
$
(17.1
)
 
$
(18.5
)
Add: Credit losses on securities not previously impaired [1]

 

 

 

Add: Credit losses on securities previously impaired [1]

 

 

 

Less: Credit losses on securities impaired due to intent to sell

 

 

 

Less: Credit losses on securities sold

 
0.4

 
0.5

 
1.1

Less: Increases in cash flows expected on
  previously impaired securities

 

 

 

Balance, end of period
$
(16.6
)
 
$
(17.4
)
 
$
(16.6
)
 
$
(17.4
)
———————
[1]
Additional credit losses on securities for which a portion of the OTTI loss was recognized in AOCI are included within net OTTI losses recognized in earnings on the statements of operations and comprehensive income.

Limited partnerships and other investments

Limited Partnerships and Other Investments:
($ in millions)
June 30, 
 2015
 
December 31, 2014
Limited partnerships and other investments
 
 
 
  Private equity funds
$
8.8

 
$
8.4

  Mezzanine funds
0.2

 

Direct equity investments
4.4

 
4.1

Limited partnerships and other investments
$
13.4

 
$
12.5



Net investment income

Net investment income is comprised primarily of interest income, including amortization of premiums and accretion of discounts, based on yields which are changed due to expectations in projected cash flows, gains and losses on securities measured at fair value and earnings from investments accounted for under equity method accounting.

Sources of Net Investment Income:
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
($ in millions)
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
Debt securities [1]
$
49.2

 
$
39.7

 
$
96.5

 
$
77.3

Equity securities
0.5

 
0.2

 
1.0

 
0.4

Limited partnerships and other investments
0.4

 
1.0

 
0.9

 
2.2

Policy loans
0.8

 
0.8

 
1.6

 
1.6

Fair value investments
(0.5
)
 
0.6

 
(0.2
)
 
1.4

Total investment income
50.4

 
42.3

 
99.8

 
82.9

Less: Investment expenses
2.1

 
0.3

 
4.4

 
0.9

Net investment income
$
48.3

 
$
42.0

 
$
95.4

 
$
82.0


———————
[1]
Includes net investment income on short-term investments.

Net realized gains (losses)

Sources and Types of
Net Realized Gains (Losses):
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
($ in millions)
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
Total other-than-temporary debt impairments
$
(0.1
)
 
$

 
$
(0.2
)
 
$

Portion of losses recognized in OCI

 

 
(0.1
)
 

Net debt impairments recognized in earnings
$
(0.1
)
 
$

 
$
(0.3
)
 
$

Debt security impairments:
 
 
 
 
 
 
 
U.S. government and agency
$

 
$

 
$

 
$

State and political subdivision

 

 

 

Foreign government

 

 

 

Corporate
(0.2
)
 

 
(0.2
)
 

CMBS

 

 

 

RMBS
0.1

 

 
(0.1
)
 

CDO/CLO

 

 

 

Other ABS

 

 

 

Net debt security impairments
(0.1
)
 

 
(0.3
)
 

Equity security impairments

 

 

 

Limited partnerships and other investment impairments

 

 

 

Impairment losses
(0.1
)
 

 
(0.3
)
 

Debt security transaction gains
8.8

 
0.8

 
13.8

 
3.0

Debt security transaction losses
(0.5
)
 
(0.4
)
 
(0.6
)
 
(1.2
)
Equity security transaction gains

 

 

 

Equity security transaction losses

 

 

 

Limited partnerships and other investment transaction gains

 

 

 

Limited partnerships and other investment transaction losses

 

 

 

Net transaction gains (losses)
8.3

 
0.4

 
13.2

 
1.8

Derivative instruments
(11.1
)
 

 
(14.4
)
 
(23.6
)
Embedded derivatives [1]
4.2

 
(2.3
)
 
(6.0
)
 
(15.2
)
Net realized gains (losses), excluding impairment losses
1.4

 
(1.9
)
 
(7.2
)
 
(37.0
)
Net realized gains (losses), including impairment losses
$
1.3

 
$
(1.9
)
 
$
(7.5
)
 
$
(37.0
)
———————
[1]
Includes the change in fair value of embedded derivatives associated with fixed index annuity indexed crediting feature and variable annuity riders. See Note 7 to these interim unaudited financial statements for additional disclosures.

Unrealized gains (losses)

Sources of Changes in
Net Unrealized Gains (Losses):
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
($ in millions)
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
Debt securities
$
(140.3
)
 
$
62.6

 
$
(81.8
)
 
$
124.7

Equity securities
(0.5
)
 

 
0.3

 

Other investments
(0.2
)
 

 
(0.3
)
 

Net unrealized investment gains (losses)
$
(141.0
)
 
$
62.6

 
$
(81.8
)
 
$
124.7

 
 
 
 
 
 
 
 
Net unrealized investment gains (losses)
$
(141.0
)
 
$
62.6

 
$
(81.8
)
 
$
124.7

Applicable to DAC
(42.1
)
 
14.5

 
(24.8
)
 
30.0

Applicable to other actuarial offsets
(65.6
)
 
11.5

 
(25.4
)
 
45.1

Applicable to deferred income tax expense (benefit)
(14.3
)
 
6.9

 
(11.3
)
 
21.3

Offsets to net unrealized investment gains (losses)
(122.0
)
 
32.9

 
(61.5
)
 
96.4

Net unrealized gains (losses) included in OCI
$
(19.0
)
 
$
29.7

 
$
(20.3
)
 
$
28.3



Non-consolidated variable interest entities

The carrying value of our investments in non-consolidated variable interest entities (“VIEs”) (based upon sponsor values and financial statements of the individual entities) for which we are not the primary beneficiary was $8.5 million and $16.1 million as of June 30, 2015 and December 31, 2014, respectively. The maximum exposure to loss is equal to the carrying amounts plus any unfunded commitments of the Company. Such a maximum loss would be expected to occur only upon bankruptcy of the issuer or investee. The Company has not provided nor intends to provide material financial support to these entities unless contractually required. We do not have the contractual option to redeem these limited partnership interests but receive distributions based on the liquidation of the underlying assets. The Company must generally request general partner consent to transfer or sell its fund interests. The Company performs ongoing qualitative analysis of its involvement with VIEs to determine if consolidation is required.

In addition, the Company makes passive investments in structured securities issued by VIEs, for which the Company is not the manager, which are included in CMBS, RMBS, CDO/CLO and other ABS within available-for-sale debt securities, and in fair value investments, in the balance sheets. The Company has not provided financial or other support with respect to these investments other than its original investment. For these investments, the Company determined it is not the primary beneficiary due to the size of our investment relative to the structured securities issued by the VIE, the level of credit subordination which reduces the Company’s obligation to absorb losses or right to receive benefits, and the Company’s lack of power over the activities that most significantly impact the economic performance of the VIEs. The Company’s maximum exposure to loss on these investments is limited to the amount of our investment.

Issuer and counterparty credit exposure

Credit exposure related to issuers and derivatives counterparties is inherent in investments and derivative contracts with positive fair value or asset balances. We manage credit risk through the analysis of the underlying obligors, issuers and transaction structures. We review our debt security portfolio regularly to monitor the performance of obligors and assess the stability of their credit ratings. We also manage credit risk through industry and issuer diversification and asset allocation. Included in fixed maturities are below-investment-grade assets totaling $233.7 million and $186.8 million at June 30, 2015 and December 31, 2014, respectively. Maximum exposure to an issuer or derivative counterparty is defined by quality ratings, with higher quality issuers having larger exposure limits. As of June 30, 2015, we were exposed to the credit concentration risk of no issuers representing exposure greater than 10% of stockholder’s equity other than U.S. government and government agencies backed by the faith and credit of the U.S. government. We monitor credit exposures by actively monitoring dollar limits on transactions with specific counterparties. We have an overall limit on below-investment-grade rated issuer exposure. Additionally, the creditworthiness of counterparties is reviewed periodically. We generally use ISDA Master Agreements which include Credit Support Annexes which include collateral provisions to reduce counterparty credit exposures. To further mitigate the risk of loss on derivatives, we only enter into contracts in which the counterparty is a financial institution with a rating of A or higher from at least one Nationally Recognized Statistical Rating Organization.

As of June 30, 2015, we held derivative assets, net of liabilities, with a fair value of $44.8 million. Derivative credit exposure was diversified with 11 different counterparties. We also had investments of these issuers with a fair value of $85.6 million as of June 30, 2015. Our maximum amount of loss due to credit risk with these issuers was $130.4 million as of June 30, 2015. See Note 8 to these interim unaudited financial statements for additional information regarding derivatives.