XML 50 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Revision of Previously Reported Financial Statements (Tables)
3 Months Ended
Mar. 31, 2015
Accounting Changes and Error Corrections [Abstract]  
Schedule of Revisions of Previously Reported Financial Statements
The impact of the correction of these errors on the financial statements is presented in the tables within this Note below.

($ in millions)
Statement of Income and Comprehensive Income
For the three months ended March 31, 2014
 
 
 
Correction of errors
 
 
 
As
reported
 
UL
unlock
 
Other
adjustments
 
As
revised
REVENUES:
 
 
 
 
 
 
 
Premiums
$
2.8

 
$

 
$

 
$
2.8

Insurance and investment product fees
88.8

 

 
0.2

 
89.0

Net investment income
40.0

 

 

 
40.0

Net realized gains (losses):
 
 
 
 
 
 
 
Total other-than-temporary impairment (“OTTI”) losses

 

 

 

Portion of OTTI losses recognized in other comprehensive income (“OCI”)

 

 

 

Net OTTI losses recognized in earnings

 

 

 

Net realized gains (losses), excluding OTTI losses
(33.9
)
 

 
(1.2
)
 
(35.1
)
Net realized gains (losses)
(33.9
)
 

 
(1.2
)
 
(35.1
)
Total revenues
97.7

 

 
(1.0
)
 
96.7

 
 
 
 
 
 
 
 
BENEFITS AND EXPENSES:
 
 
 
 
 
 
 
Policy benefits
76.1

 
(0.2
)
 
(3.8
)
 
72.1

Policy acquisition cost amortization
16.3

 
0.1

 
0.3

 
16.7

Other operating expenses
24.0

 

 
(0.5
)
 
23.5

Total benefits and expenses
116.4

 
(0.1
)
 
(4.0
)
 
112.3

Income (loss) before income taxes
(18.7
)
 
0.1

 
3.0

 
(15.6
)
Income tax expense (benefit)
(1.9
)
 

 
1.5

 
(0.4
)
Net income (loss)
$
(16.8
)
 
$
0.1

 
$
1.5

 
$
(15.2
)
 
 
 
 
 
 
 
 
COMPREHENSIVE INCOME (LOSS):
 
 
 
 
 
 
 
Net income (loss)
$
(16.8
)
 
$
0.1

 
$
1.5

 
$
(15.2
)
Other comprehensive income (loss) before income taxes:
 
 
 
 
 
 
 
Unrealized investment gains (losses), net of related offsets
11.1

 
0.3

 
1.6

 
13.0

Less: Income tax expense (benefit) related to:
 
 
 
 
 
 
 
Unrealized investment gains (losses), net of related offsets
14.0

 

 
0.4

 
14.4

Other comprehensive income (loss), net of income taxes
(2.9
)
 
0.3

 
1.2

 
(1.4
)
Comprehensive income (loss)
$
(19.7
)
 
$
0.4

 
$
2.7

 
$
(16.6
)

($ in millions)
Statement of Cash Flows
For the period ended March 31, 2014
 
As
reported
 
Other
adjustments
 
As
revised
OPERATING ACTIVITIES:
 
 
 
 
 
Net income (loss)
$
(16.8
)
 
$
1.6

 
$
(15.2
)
Net realized gains / losses
33.9

 
1.2

 
35.1

Policy acquisition costs deferred
(16.9
)
 

 
(16.9
)
Policy acquisition cost amortization
16.3

 
0.4

 
16.7

Interest credited
23.8

 

 
23.8

Equity in earnings of limited partnerships and other investments
(0.8
)
 

 
(0.8
)
Change in:
 
 
 
 
 
Accrued investment income
(5.9
)
 

 
(5.9
)
Deferred income taxes, net
(3.9
)
 
(0.5
)
 
(4.4
)
Reinsurance recoverable
28.3

 
(1.8
)
 
26.5

Policy liabilities and accruals
(78.3
)
 
(2.4
)
 
(80.7
)
Due to/from related parties
(13.9
)
 

 
(13.9
)
Other operating activities, net [1]
16.2

 
1.5

 
17.7

Cash provided by (used for) operating activities
(18.0
)
 

 
(18.0
)
 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
Purchases of:
 
 
 
 
 
Available-for-sale debt securities
(151.4
)
 

 
(151.4
)
Available-for-sale equity securities

 

 

Short-term investments
(209.8
)
 

 
(209.8
)
Derivative instruments
(17.7
)
 

 
(17.7
)
Fair value investments

 

 

Sales, repayments and maturities of:
 
 
 
 
 
Available-for-sale debt securities
65.1

 

 
65.1

Available-for-sale equity securities

 

 

Short-term investments
99.9

 

 
99.9

Derivative instruments
30.1

 

 
30.1

Fair value investments
0.9

 

 
0.9

Contributions to limited partnerships and limited liability corporations
(0.5
)
 

 
(0.5
)
Distributions from limited partnerships and limited liability corporations
0.7

 

 
0.7

Policy loans, net
(0.7
)
 

 
(0.7
)
Other investing activities, net
(1.8
)
 

 
(1.8
)
Cash provided by (used for) investing activities
(185.2
)
 

 
(185.2
)

(Continued on next page)
(Continued from previous page)
($ in millions)
Statement of Cash Flows
For the period ended March 31, 2014
 
As
reported
 
Other
adjustments
 
As
revised
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
Policyholder deposits
230.4

 

 
230.4

Policyholder withdrawals
(164.4
)
 

 
(164.4
)
Net transfers (to) from separate accounts
97.1

 

 
97.1

Cash provided by (used for) financing activities
163.1

 

 
163.1

Change in cash and cash equivalents
(40.1
)
 

 
(40.1
)
Cash and cash equivalents, beginning of period
181.0

 

 
181.0

Cash and cash equivalents, end of period
$
140.9

 
$

 
$
140.9

 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
Income taxes (paid) refunded
$
14.5

 
$

 
$
14.5

 
 
 
 
 
 
Non-Cash Transactions During the Period
 
 
 
 
 
Investment exchanges
$
8.9

 
$

 
$
8.9


($ in millions)
Statement of Changes in Stockholder's Equity
For the period ended March 31, 2014
 
As
reported
 
Correction
of errors
 
As
revised
COMMON STOCK:
 
 
 
 
 
Balance, beginning of period
$
2.5

 
$

 
$
2.5

Balance, end of period
$
2.5

 
$

 
$
2.5

 
 
 
 
 
 
ADDITIONAL PAID-IN CAPITAL:
 
 
 
 
 
Balance, beginning of period
$
847.2

 
$

 
$
847.2

Balance, end of period
$
847.2

 
$

 
$
847.2

 
 
 
 
 
 
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
 
 
 
 
 
Balance, beginning of period
$
(11.9
)
 
$
(0.8
)
 
$
(12.7
)
Other comprehensive income (loss)
(2.9
)
 
1.5

 
(1.4
)
Balance, end of period
$
(14.8
)
 
$
0.7

 
$
(14.1
)
 
 
 
 
 
 
ACCUMULATED DEFICIT:
 
 
 
 
 
Balance, beginning of period
$
(465.3
)
 
$
9.7

 
$
(455.6
)
Net income (loss)
(16.8
)
 
1.6

 
(15.2
)
Balance, end of period
$
(482.1
)
 
$
11.3

 
$
(470.8
)
 
 
 
 
 
 
TOTAL STOCKHOLDER’S EQUITY:
 
 
 
 
 
Balance, beginning of period
$
372.5

 
$
8.9

 
$
381.4

Change in stockholder’s equity
(19.7
)
 
3.1

 
(16.6
)
Balance, end of period
$
352.8

 
$
12.0

 
$
364.8