XML 20 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investing Activities (Tables)
6 Months Ended
Jun. 30, 2014
Investments, Debt and Equity Securities [Abstract]  
Fair Value and Cost of Securities
Fair Value and Cost of Securities:
June 30, 2014
($ in millions)
Amortized
Cost
 
Gross Unrealized Gains [1]
 
Gross Unrealized Losses [1]
 
Fair
Value
 
OTTI Recognized in AOCI [2]
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
68.7

 
$
4.8

 
$

 
$
73.5

 
$

State and political subdivision
165.9

 
8.6

 
(2.4
)
 
172.1

 
(0.2
)
Foreign government
64.8

 
5.4

 

 
70.2

 

Corporate
2,403.0

 
120.1

 
(19.9
)
 
2,503.2

 
(1.5
)
Commercial mortgage-backed (“CMBS”)
239.1

 
20.9

 
(0.1
)
 
259.9

 
(0.4
)
Residential mortgage-backed (“RMBS”)
569.9

 
15.5

 
(5.9
)
 
579.5

 
(8.6
)
Collateralized debt obligations (“CDO”) /
collateralized loan obligations (“CLO”)
96.3

 
1.4

 
(0.8
)
 
96.9

 
(2.7
)
Other asset-backed (“ABS”)
84.9

 
4.3

 
(3.6
)
 
85.6

 

Available-for-sale debt securities
$
3,692.6

 
$
181.0

 
$
(32.7
)
 
$
3,840.9

 
$
(13.4
)
———————
[1]
Net unrealized investment gains and losses on securities classified as available-for-sale and certain other assets are included in our balance sheets as a component of AOCI.
[2]
Represents the amount of non-credit OTTI losses recognized in AOCI excluding net unrealized gains or losses subsequent to the date of impairment. The table above presents the special category of AOCI for debt securities that are other-than-temporarily impaired when the impairment loss has been split between the credit loss component (in earnings) and the non-credit component (separate category of AOCI).

Fair Value and Cost of Securities:
December 31, 2013
($ in millions)
Amortized
Cost
 
Gross Unrealized Gains [1]
 
Gross Unrealized Losses [1]
 
Fair
Value
 
OTTI Recognized in AOCI [2]
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
66.1

 
$
3.3

 
$
(0.8
)
 
$
68.6

 
$

State and political subdivision
156.2

 
3.8

 
(5.4
)
 
154.6

 
(0.2
)
Foreign government
63.1

 
2.7

 
(0.3
)
 
65.5

 

Corporate
2,194.9

 
69.5

 
(57.1
)
 
2,207.3

 
(1.5
)
CMBS
241.9

 
13.0

 
(1.2
)
 
253.7

 
(0.4
)
RMBS
513.7

 
7.9

 
(11.8
)
 
509.8

 
(8.6
)
CDO/CLO
70.6

 
1.7

 
(1.4
)
 
70.9

 
(3.0
)
Other ABS
96.1

 
3.7

 
(3.9
)
 
95.9

 

Available-for-sale debt securities
$
3,402.6

 
$
105.6

 
$
(81.9
)
 
$
3,426.3

 
$
(13.7
)
———————
[1]
Net unrealized investment gains and losses on securities classified as available-for-sale and certain other assets are included in our balance sheets as a component of AOCI.
[2]
Represents the amount of non-credit OTTI losses recognized in AOCI excluding net unrealized gains or losses subsequent to the date of impairment. The table above presents the special category of AOCI for debt securities that are other-than-temporarily impaired when the impairment loss has been split between the credit loss component (in earnings) and the non-credit component (separate category of AOCI).
Maturities of debt securities
Maturities of Debt Securities:
June 30, 2014
($ in millions)
Amortized
Cost
 
Fair
Value
 
 
 
 
Due in one year or less
$
97.7

 
$
100.5

Due after one year through five years
459.6

 
488.5

Due after five years through ten years
1,388.3

 
1,442.6

Due after ten years
756.8

 
787.4

CMBS/RMBS/ABS/CDO/CLO [1]
990.2

 
1,021.9

Total
$
3,692.6

 
$
3,840.9

———————
[1]
CMBS, RMBS, ABS, CDO and CLO are not listed separately in the table as each security does not have a single fixed maturity.
Sales of Available-for-Sale Securities
The following table depicts the sources of available-for-sale investment proceeds and related investment gains (losses).

Sales of Available-for-Sale Securities:
($ in millions)
Six Months Ended 
 June 30,
 
2014
 
2013
Debt securities, available-for-sale
 
 
 
Proceeds from sales
$
5.4

 
$
5.7

Proceeds from maturities/repayments
116.6

 
138.0

Gross investment gains from sales, prepayments and maturities
2.9

 
5.6

Gross investment losses from sales and maturities
(1.1
)
 
(0.3
)

Aging of Temporarily Impaired
June 30, 2014
Debt Securities:
Less than 12 months
 
Greater than 12 months
 
Total
($ in millions)
Fair
Value
 
Unrealized Losses
 
Fair
Value
 
Unrealized Losses
 
Fair
Value
 
Unrealized Losses
Debt Securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
8.7

 
$

 
$

 
$

 
$
8.7

 
$

State and political subdivision
14.1

 
(0.1
)
 
23.7

 
(2.3
)
 
37.8

 
(2.4
)
Foreign government
2.2

 

 

 

 
2.2

 

Corporate
66.4

 
(1.6
)
 
416.2

 
(18.3
)
 
482.6

 
(19.9
)
CMBS

 

 
5.4

 
(0.1
)
 
5.4

 
(0.1
)
RMBS
6.9

 
(0.1
)
 
111.9

 
(5.8
)
 
118.8

 
(5.9
)
CDO/CLO
13.0

 

 
28.7

 
(0.8
)
 
41.7

 
(0.8
)
Other ABS
1.9

 

 
7.7

 
(3.6
)
 
9.6

 
(3.6
)
Total temporarily impaired
  securities
$
113.2

 
$
(1.8
)
 
$
593.6

 
$
(30.9
)
 
$
706.8

 
$
(32.7
)
Below investment grade
$
10.0

 
$
(0.2
)
 
$
18.9

 
$
(1.5
)
 
$
28.9

 
$
(1.7
)
Number of securities
 
 
38

 
 
 
163

 
 
 
201

Aging of Temporarily Impaired Securities
Aging of Temporarily Impaired
December 31, 2013
Debt Securities:
Less than 12 months
 
Greater than 12 months
 
Total
($ in millions)
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Debt Securities
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
14.5

 
$
(0.8
)
 
$

 
$

 
$
14.5

 
$
(0.8
)
State and political subdivision
65.3

 
(4.4
)
 
4.0

 
(1.0
)
 
69.3

 
(5.4
)
Foreign government
17.0

 
(0.3
)
 

 

 
17.0

 
(0.3
)
Corporate
806.5

 
(38.3
)
 
120.5

 
(18.8
)
 
927.0

 
(57.1
)
CMBS
39.4

 
(1.1
)
 
3.0

 
(0.1
)
 
42.4

 
(1.2
)
RMBS
243.5

 
(8.5
)
 
40.3

 
(3.3
)
 
283.8

 
(11.8
)
CDO/CLO
30.5

 
(0.3
)
 
24.1

 
(1.1
)
 
54.6

 
(1.4
)
Other ABS
7.9

 
(0.1
)
 
8.0

 
(3.8
)
 
15.9

 
(3.9
)
Total temporarily impaired
  securities
$
1,224.6

 
$
(53.8
)
 
$
199.9

 
$
(28.1
)
 
$
1,424.5

 
$
(81.9
)
Below investment grade
$
33.7

 
$
(1.9
)
 
$
12.1

 
$
(1.7
)
 
$
45.8

 
$
(3.6
)
Number of securities
 
 
325

 
 
 
79

 
 
 
404

Credit Losses Recognized in Earnings on Debt Securities
The following table presents a roll-forward of pre-tax credit losses recognized in earnings related to available-for-sale debt securities for which a portion of the OTTI was recognized in OCI.

Credit Losses Recognized in Earnings on Available-for-Sale Debt Securities
Three Months Ended
 
Six Months Ended
for which a Portion of the OTTI Loss was Recognized in OCI:
June 30,
 
June 30,
($ in millions)
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Balance, beginning of period
$
(17.9
)
 
$
(18.4
)
 
$
(18.6
)
 
$
(17.8
)
Add: Credit losses on securities not previously impaired [1]

 

 

 

Add: Credit losses on securities previously impaired [1]

 
(0.1
)
 

 
(0.7
)
Less: Credit losses on securities impaired due to intent to sell

 

 

 

Less: Credit losses on securities sold
0.4

 

 
1.1

 

Less: Increases in cash flows expected on
  previously impaired securities

 

 

 

Balance, end of period
$
(17.5
)
 
$
(18.5
)
 
$
(17.5
)
 
$
(18.5
)
———————
[1]
Additional credit losses on securities for which a portion of the OTTI loss was recognized in AOCI are included within net OTTI losses recognized in earnings on the statements of income and comprehensive income.
Sources of Net Investment Income
Sources of Net Investment Income:
Three Months Ended
 
Six Months Ended
($ in millions)
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Debt securities [1]
$
39.8

 
$
32.7

 
$
77.6

 
$
64.6

Limited partnerships and other investments
1.1

 
0.6

 
2.3

 
1.3

Policy loans
0.8

 
0.8

 
1.6

 
1.5

Fair value investments
0.6

 
0.3

 
1.4

 
0.6

Total investment income
42.3

 
34.4

 
82.9

 
68.0

Less: Investment expenses
0.3

 
0.3

 
0.9

 
0.9

Net investment income
$
42.0

 
$
34.1

 
$
82.0

 
$
67.1

———————
[1]
Includes net investment income on short-term investments.
Sources and Types of Net Realized Investment Gains (Losses)
Sources and Types of
Three Months Ended
 
Six Months Ended
Net Realized Investment Gains (Losses):
June 30,
 
June 30,
($ in millions)
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Total other-than-temporary debt impairments
$

 
$

 
$

 
$
(0.3
)
Portion of gains (losses) recognized in OCI

 
(0.2
)
 

 
(0.9
)
Net debt impairments recognized in earnings
$

 
$
(0.2
)
 
$

 
$
(1.2
)
Debt security impairments:
 
 
 
 
 
 
 
U.S. government and agency
$

 
$

 
$

 
$

State and political subdivision

 

 

 

Foreign government

 

 

 

Corporate

 

 

 

CMBS

 
(0.1
)
 

 
(0.2
)
RMBS

 
(0.1
)
 

 
(0.8
)
CDO/CLO

 

 

 
(0.2
)
Other ABS

 

 

 

Net debt security impairments

 
(0.2
)
 

 
(1.2
)
Limited partnerships and other investment impairments

 

 

 

Impairment losses

 
(0.2
)
 

 
(1.2
)
Debt security transaction gains
0.8

 
0.4

 
2.9

 
5.6

Debt security transaction losses
(0.4
)
 
(0.2
)
 
(1.1
)
 
(0.3
)
Limited partnerships and other investment transaction gains

 

 

 

Limited partnerships and other investment transaction losses

 

 

 

Net transaction gains (losses)
0.4

 
0.2

 
1.8

 
5.3

Derivative instruments
(2.1
)
 
4.8

 
(25.7
)
 
(16.1
)
Embedded derivatives [1]
(0.4
)
 
5.9

 
(12.1
)
 
5.3

Net realized investment gains (losses),
  excluding impairment losses
$
(2.1
)
 
$
10.9

 
$
(36.0
)
 
$
(5.5
)
Net realized investment gains (losses),
  including impairment losses
$
(2.1
)
 
$
10.7

 
$
(36.0
)
 
$
(6.7
)
———————
[1]
Includes the change in fair value of embedded derivatives associated with fixed index annuity indexed crediting feature and variable annuity riders. See Note 7 to these interim unaudited financial statements for additional disclosures.
Sources of Changes in Net Unrealized Investment Gains (Losses)
Sources of Changes in
Three Months Ended
 
Six Months Ended
Net Unrealized Investment Gains (Losses):
June 30,
 
June 30,
($ in millions)
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Debt securities
$
62.4

 
$
(124.3
)
 
$
124.6

 
$
(126.2
)
Other investments
0.1

 
0.1

 
0.2

 
0.1

Net unrealized investment gains (losses)
$
62.5

 
$
(124.2
)
 
$
124.8

 
$
(126.1
)
 
 
 
 
 
 
 
 
Net unrealized investment gains (losses)
$
62.5

 
$
(124.2
)
 
$
124.8

 
$
(126.1
)
Applicable to DAC
14.5

 
(39.7
)
 
31.2

 
(44.0
)
Applicable to other actuarial offsets
9.3

 
(72.4
)
 
43.8

 
(56.7
)
Applicable to deferred income tax expense (benefit)
6.4

 
(12.1
)
 
20.4

 
(9.4
)
Offsets to net unrealized investment gains (losses)
30.2

 
(124.2
)
 
95.4

 
(110.1
)
Net unrealized investment gains (losses) included in OCI
$
32.3

 
$

 
$
29.4

 
$
(16.0
)