XML 67 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Restatement and Amendment of Previously Reported Financial Information (Tables)
6 Months Ended
Jun. 30, 2013
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
The impact of the correction of these errors is summarized below and included in detail within the restated and amended statement of cash flows within this Note.

 
Increase (decrease)
For the period ended
 
($ in millions)
June 30,
 
 
2012
 
Statement of Cash Flows
 

 
Cash provided by (used for) operating activities
$
(93.7
)
 
Cash provided by (used for) investing activities
1.4

 
Cash provided by (used for) financing activities
89.7

The impact of the correction of these errors on the unaudited financial statements as of and for the comparative three and six months ended June 30, 2012 is presented in the “Summary of Correction of Actuarial Finance Errors” table within the “Actuarial Finance” section of this Note below.
Increase (decrease)
Summary of Correction of Actuarial Finance Errors – Three months ended June 30, 2012 Income Statement Impacts [1]
($ in millions)
Actuarial Finance
 
Accounting
for UL Type
Products
 
Shadow
Accounting
 
Loss
Recognition
 
FIA
 
Other
Actuarial
 
Total
Actuarial
Finance
Errors [2]
REVENUES:
 

 
 

 
 

 
 

 
 

 
 

Premiums
$

 
$

 
$

 
$

 
$
(0.1
)
 
$
(0.1
)
Insurance and investment product fees
(0.2
)
 

 

 

 
0.5

 
0.3

Net investment income

 

 

 

 

 

Net realized investment gains (losses):
 

 
 

 
 

 
 

 
 

 
 

Total OTTI losses

 

 

 

 

 

Portion of OTTI gains (losses) recognized in OCI

 

 

 

 

 

Net OTTI losses recognized in earnings

 

 

 

 

 

Net realized investment gains (losses),
  excluding OTTI losses

 

 

 
(4.0
)
 
(1.0
)
 
(5.0
)
Net realized investment gains (losses)

 

 

 
(4.0
)
 
(1.0
)
 
(5.0
)
Total revenues
(0.2
)
 

 

 
(4.0
)
 
(0.6
)
 
(4.8
)
 
 
 
 
 
 
 
 
 
 
 
 
BENEFITS AND EXPENSES:
 

 
 

 
 

 
 

 
 

 
 

Policy benefits
23.5




0.5

 
(6.6
)

3.2

 
20.6

Policy acquisition cost amortization
(0.1
)




 
(1.2
)

(1.8
)
 
(3.1
)
Other operating expenses





 


0.1

 
0.1

Total benefits and expenses
23.4

 

 
0.5

 
(7.8
)
 
1.5

 
17.6

Income (loss) from before income taxes
(23.6
)
 

 
(0.5
)
 
3.8

 
(2.1
)
 
(22.4
)
Income tax expense (benefit)

 

 

 

 

 

Net income (loss)
$
(23.6
)
 
$

 
$
(0.5
)
 
$
3.8

 
$
(2.1
)
 
$
(22.4
)
 
 
 
 
 
 
 
 
 
 
 
 
COMPREHENSIVE INCOME (LOSS):
 

 
 

 
 

 
 

 
 

 
 

Net income (loss)
$
(23.6
)
 
$

 
$
(0.5
)
 
$
3.8

 
$
(2.1
)
 
$
(22.4
)
Other comprehensive income (loss)
  before income taxes:
 

 
 

 
 

 
 

 
 

 
 

Unrealized investment gains (losses), net of related offsets

 
(14.9
)
 

 

 

 
(14.9
)
Less: Income tax expense (benefit) related to:
 

 
 

 
 

 
 

 
 

 
 

Unrealized investment gains (losses), net of related offsets

 

 

 

 

 

Other comprehensive income (loss), net of income taxes

 
(14.9
)
 

 

 

 
(14.9
)
Comprehensive income (loss)
$
(23.6
)
 
$
(14.9
)
 
$
(0.5
)
 
$
3.8

 
$
(2.1
)
 
$
(37.3
)
———————
[1]
All amounts are shown before income taxes, unless otherwise noted.
[2]
Amounts represent the total “Summary of Correction of Actuarial Finance Errors” which is further aggregated into the “Summary of Correction of Errors” in the following pages.
Increase (decrease)
Summary of Correction of Actuarial Finance Errors – Six Months Ended June 30, 2012 Income Statement Impacts [1]
($ in millions)
Actuarial Finance
 
Accounting
for UL Type
Products
 
Shadow
Accounting
 
Loss
Recognition
 
FIA
 
Other
Actuarial
 
Total
Actuarial
Finance
Errors [2]
REVENUES:
 

 
 

 
 

 
 

 
 

 
 

Premiums
$

 
$

 
$

 
$

 
$
(0.1
)
 
$
(0.1
)
Insurance and investment product fees
0.1








0.4

 
0.5

Net investment income

 

 

 

 

 

Net realized investment gains (losses):
 

 
 

 
 

 
 

 
 

 
 

Total OTTI losses

 

 

 

 

 

Portion of OTTI gains (losses) recognized in OCI

 

 

 

 

 

Net OTTI losses recognized in earnings

 

 

 

 

 

Net realized investment gains (losses),
  excluding OTTI losses

 

 

 
(3.9
)

0.3

 
(3.6
)
Net realized investment gains (losses)

 

 

 
(3.9
)
 
0.3

 
(3.6
)
Total revenues
0.1

 

 

 
(3.9
)
 
0.6

 
(3.2
)
 
 
 
 
 
 
 
 
 
 
 
 
BENEFITS AND EXPENSES:
 

 
 

 
 

 
 

 
 

 
 

Policy benefits
36.6

 

 
0.5

 
(6.8
)
 
(2.1
)
 
28.2

Policy acquisition cost amortization
3.4

 

 

 
4.4


(6.5
)
 
1.3

Other operating expenses

 

 

 


3.6

 
3.6

Total benefits and expenses
40.0

 

 
0.5

 
(2.4
)
 
(5.0
)
 
33.1

Income (loss) from before income taxes
(39.9
)
 

 
(0.5
)
 
(1.5
)
 
5.6

 
(36.3
)
Income tax expense (benefit)

 

 

 

 

 

Net income (loss)
$
(39.9
)
 
$

 
$
(0.5
)
 
$
(1.5
)
 
$
5.6

 
$
(36.3
)
 
 
 
 
 
 
 
 
 
 
 
 
COMPREHENSIVE INCOME (LOSS):
 

 
 

 
 

 
 

 
 

 
 

Net income (loss)
$
(39.9
)
 
$

 
$
(0.5
)
 
$
(1.5
)
 
$
5.6

 
$
(36.3
)
Other comprehensive income (loss
  before income taxes:
 

 
 

 
 

 
 

 
 

 
 

Unrealized investment gains (losses),
  net of related offsets

 
(17.7
)
 

 

 

 
(17.7
)
Less: Income tax expense (benefit) related to:
 

 
 

 
 

 
 

 
 

 
 

Unrealized investment gains (losses),
  net of related offsets

 

 

 

 

 

Other comprehensive income (loss), net of income taxes


(17.7
)


 

 

 
(17.7
)
Comprehensive income (loss)
$
(39.9
)
 
$
(17.7
)
 
$
(0.5
)
 
$
(1.5
)
 
$
5.6

 
$
(54.0
)
———————
[1]
All amounts are shown before income taxes, unless otherwise noted.
[2]
Amounts represent the total “Summary of Correction of Actuarial Finance Errors” which is further aggregated into the “Summary of Correction of Errors” in the following pages.
The impact of the correction of these errors on the unaudited financial statements as of and for the comparative three and six months ended June 30, 2012 is presented in the “Summary of Correction of Investments Errors” table within the “Investments” section of this Note below.
 
Increase (decrease)
Summary of Correction of Investments Errors – Three months ended
June 30, 2012 Income Statement Impacts [1]
($ in millions)
Investments
 
AFS Valuation
 
Derivative Valuation
 
Structured Securities
 
Total Investment
Errors [2]
REVENUES:
 

 
 

 
 

 
 

Premiums
$

 
$


$

 
$

Insurance and investment product fees

 

 

 

Net investment income

 

 
(0.1
)
 
(0.1
)
Net realized investment gains (losses):
 

 
 

 
 

 

Total OTTI losses

 

 

 

Portion of OTTI gains (losses) recognized in OCI

 

 

 

Net OTTI losses recognized in earnings

 

 

 

Net realized investment gains (losses), excluding OTTI

 
(1.9
)
 

 
(1.9
)
Net realized investment gains (losses)

 
(1.9
)
 

 
(1.9
)
Total revenues

 
(1.9
)
 
(0.1
)
 
(2.0
)
 
 
 
 
 
 
 
 
BENEFITS AND EXPENSES:
 

 
 

 
 

 
 
Policy benefits

 

 

 

Policy acquisition cost amortization

 
(0.5
)
 

 
(0.5
)
Other operating expenses

 

 

 

Total benefits and expenses

 
(0.5
)
 

 
(0.5
)
Income (loss) from before income taxes

 
(1.4
)
 
(0.1
)
 
(1.5
)
Income tax expense (benefit)

 

 

 

Net income (loss)
$

 
$
(1.4
)
 
$
(0.1
)
 
$
(1.5
)
 
 
 
 
 
 
 
 
COMPREHENSIVE INCOME (LOSS):
 

 
 

 
 

 
 
Net income (loss)
$

 
$
(1.4
)
 
$
(0.1
)
 
$
(1.5
)
Other comprehensive income (loss) before income taxes:
 

 
 

 
 

 
 
Unrealized investment gains (losses), net of related offsets
(1.9
)
 

 
0.2

 
(1.7
)
Less: Income tax expense (benefit) related to:
 

 
 

 
 

 
 
Unrealized investment gains (losses), net of related offsets

 

 

 

Other comprehensive income (loss), net of income taxes
(1.9
)
 

 
0.2

 
(1.7
)
Comprehensive income (loss)
$
(1.9
)
 
$
(1.4
)
 
$
0.1

 
$
(3.2
)
———————
[1]
All amounts are shown before income taxes, unless otherwise noted.
[2]
Amounts represent the total “Summary of Correction of Investment Errors” which is further aggregated into the “Summary of Correction of Errors” in the following pages.
 
Increase (decrease)
Summary of Correction of Investments Errors – Six Months Ended
June 30, 2012 Income Statement Impacts [1]
($ in millions)
Investments
 
AFS Valuation
 
Derivative Valuation
 
Structured Securities
 
Total Investment Errors [2]
REVENUES:
 

 
 

 
 

 
 

Premiums
$

 
$

 
$

 
$

Insurance and investment product fees

 

 

 

Net investment income





 

Net realized investment gains (losses):
 

 
 

 
 

 
 
Total OTTI losses

 

 
0.4

 
0.4

Portion of OTTI gains (losses) recognized in OCI

 

 
(0.7
)
 
(0.7
)
Net OTTI losses recognized in earnings

 

 
(0.3
)
 
(0.3
)
Net realized investment gains (losses), excluding OTTI

 
2.2

 

 
2.2

Net realized investment gains (losses)

 
2.2

 
(0.3
)
 
1.9

Total revenues

 
2.2

 
(0.3
)
 
1.9

 
 
 
 
 
 
 
 
BENEFITS AND EXPENSES:
 

 
 

 
 

 
 
Policy benefits

 

 

 

Policy acquisition cost amortization

 
(1.9
)
 

 
(1.9
)
Other operating expenses

 

 

 

Total benefits and expenses

 
(1.9
)
 

 
(1.9
)
Income (loss) from before income taxes

 
4.1

 
(0.3
)
 
3.8

Income tax expense (benefit)

 

 

 

Net income (loss)
$

 
$
4.1

 
$
(0.3
)
 
$
3.8

 
 
 
 
 
 
 
 
COMPREHENSIVE INCOME (LOSS):
 

 
 

 
 

 
 
Net income (loss)
$

 
$
4.1

 
$
(0.3
)
 
$
3.8

Other comprehensive income (loss) before income taxes:
 

 
 

 
 

 
 
Unrealized investment gains (losses), net of related offsets
(1.9
)
 

 
0.5

 
(1.4
)
Less: Income tax expense (benefit) related to:
 

 
 

 
 

 
 
Unrealized investment gains (losses), net of related offsets

 

 

 

Other comprehensive income (loss), net of income taxes
(1.9
)
 

 
0.5

 
(1.4
)
Comprehensive income (loss)
$
(1.9
)
 
$
4.1

 
$
0.2

 
$
2.4

———————
[1]
All amounts are shown before income taxes, unless otherwise noted.
[2]
Amounts represent the total “Summary of Correction of Investment Errors” which is further aggregated into the “Summary of Correction of Errors” in the following pages.

Increase (decrease)
Summary of Correction of Errors – Three months ended June 30, 2012
 Income Statement Impacts [1]
($ in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance Accounting
 
 
 
 
 
Total
Actuarial
Finance [2]
 
Total
Investments [3]
 
 
Third-party reinsurance
 
Related party reinsurance
 
Other
Restatement
Adjustments
 
Total
Correction
of Errors [4]
REVENUES
 
 
 
 
 

 
 

 
 

 
 

Premiums
$
(0.1
)
 
$

 
$

 
$

 
$

 
$
(0.1
)
Insurance and investment product fees
0.3

 

 

 

 

 
0.3

Net investment income

 
(0.1
)
 

 

 
(0.1
)
 
(0.2
)
Net realized investment gains (losses):
 

 
 
 
 

 
 

 
 

 
 

Total OTTI losses

 

 

 

 

 

Portion of OTTI gains (losses) recognized in OCI

 

 

 

 

 

Net OTTI losses recognized in earnings

 

 

 

 

 

Net realized investment gains (losses),
  excluding OTTI losses
(5.0
)
 
(1.9
)
 

 

 
(0.1
)
 
(7.0
)
Net realized investment gains (losses)
(5.0
)
 
(1.9
)
 

 

 
(0.1
)
 
(7.0
)
Total revenues
(4.8
)
 
(2.0
)
 

 

 
(0.2
)
 
(7.0
)
 
 
 
 
 
 
 
 
 
 
 
 
BENEFITS AND EXPENSES
 

 
 
 
 

 
 

 
 

 
 

Policy benefits
20.6

 

 
(0.2
)
 
(6.1
)
 
0.4

 
14.7

Policy acquisition cost amortization
(3.1
)

(0.5
)
 

 
4.1

 
0.1

 
0.6

Other operating expenses
0.1



 

 

 
(0.5
)
 
(0.4
)
Total benefits and expenses
17.6

 
(0.5
)
 
(0.2
)
 
(2.0
)
 

 
14.9

Income (loss) before income taxes
(22.4
)
 
(1.5
)
 
0.2

 
2.0

 
(0.2
)
 
(21.9
)
Income tax expense (benefit)

 

 

 

 
4.2

 
4.2

Net income (loss)
$
(22.4
)
 
$
(1.5
)
 
$
0.2

 
$
2.0

 
$
(4.4
)
 
$
(26.1
)
 
 
 
 
 
 
 
 
 
 
 
 
COMPREHENSIVE INCOME (LOSS)
 

 
 
 
 

 
 

 
 

 
 

Net income (loss)
$
(22.4
)
 
$
(1.5
)
 
$
0.2

 
$
2.0

 
$
(4.4
)
 
$
(26.1
)
  Other comprehensive income (loss)
  before income taxes: [5]
 

 
 
 
 

 
 

 
 

 
 

Unrealized investment gains (losses),
  net of related offsets [5]
(14.9
)
 
(1.7
)
 

 
(2.6
)
 

 
(19.2
)
Less: Income tax expense (benefit) related to:
 

 
 
 
 

 
 

 
 

 
 

  Unrealized investment gains (losses),
  net of related offsets [5]

 

 

 

 
(3.3
)
 
(3.3
)
Other comprehensive income (loss),
  net of income taxes
(14.9
)
 
(1.7
)
 

 
(2.6
)
 
3.3

 
(15.9
)
Comprehensive income (loss)
$
(37.3
)
 
$
(3.2
)
 
$
0.2

 
$
(0.6
)
 
$
(1.1
)
 
$
(42.0
)
———————
[1]
All amounts are shown before income taxes, unless otherwise noted.
[2]
Represents “Summary of Correction of Actuarial Finance Errors” from the previous pages of this Note.
[3]
Represents “Summary of Correction of Investments Errors” from the previous pages of this Note.
[4]
Amounts represent total correction of errors which is also presented in the “Statement of Income and Comprehensive Income” reflected in the tables on the following pages.
[5]
In addition to adjustments described within this footnote the correction of errors column contains reclassifications related to changes in presentation of components of other comprehensive income.

Increase (decrease)
Summary of Correction of Errors – Six Months Ended June 30, 2012
Income Statement Impacts [1]
($ in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance Accounting
 
 
 
 
 
Total
Actuarial
Finance [2]
 
Total Investments [3]
 
Third-party reinsurance
 
Related party reinsurance
 
Other
Restatement
Adjustments
 
Total Correction of Errors [4]
REVENUES
 
 
 
 
 

 
 

 
 

 
 

Premiums
$
(0.1
)
 
$

 
$

 
$

 
$

 
$
(0.1
)
Insurance and investment product fees
0.5

 

 

 
0.2

 
(0.1
)
 
0.6

Net investment income

 

 

 

 
0.1

 
0.1

Net realized investment gains (losses):
 

 
 
 
 

 
 

 
 

 
 

Total OTTI losses

 
0.4

 

 

 

 
0.4

Portion of OTTI gains (losses) recognized in OCI

 
(0.7
)
 

 

 

 
(0.7
)
Net OTTI losses recognized in earnings

 
(0.3
)
 

 

 

 
(0.3
)
Net realized investment gains (losses),
  excluding OTTI losses
(3.6
)
 
2.2

 

 

 

 
(1.4
)
Net realized investment gains (losses)
(3.6
)
 
1.9

 

 

 

 
(1.7
)
Total revenues
(3.2
)
 
1.9

 

 
0.2

 

 
(1.1
)
 
 
 
 
 
 
 
 
 
 
 
 
BENEFITS AND EXPENSES
 

 
 
 
 

 
 

 
 

 
 

Policy benefits
28.2

 

 
(0.4
)
 
(15.6
)
 
0.6

 
12.8

Policy acquisition cost amortization
1.3

 
(1.9
)
 

 
12.6

 
0.6

 
12.6

Other operating expenses
3.6

 

 

 

 
(0.5
)
 
3.1

Total benefits and expenses
33.1

 
(1.9
)
 
(0.4
)
 
(3.0
)
 
0.7

 
28.5

Income (loss) before income taxes
(36.3
)
 
3.8

 
0.4

 
3.2

 
(0.7
)
 
(29.6
)
Income tax expense (benefit)

 

 

 

 
21.9

 
21.9

Net income (loss)
$
(36.3
)
 
$
3.8

 
$
0.4

 
$
3.2

 
$
(22.6
)
 
$
(51.5
)
 
 
 
 
 
 
 
 
 
 
 
 
COMPREHENSIVE INCOME (LOSS)
 

 
 
 
 

 
 

 
 

 
 

Net income (loss)
$
(36.3
)
 
$
3.8

 
$
0.4

 
$
3.2

 
$
(22.6
)
 
$
(51.5
)
  Other comprehensive income (loss)
  before income taxes: [5]
 

 
 
 
 

 
 

 
 

 
 

Unrealized investment gains (losses),
  net of related offsets [5]
(17.7
)
 
(1.4
)
 

 
(3.3
)
 
0.1

 
(22.3
)
Less: Income tax expense (benefit) related to:
 

 
 
 
 

 
 

 
 

 
 

 Unrealized investment gains (losses),
  net of related offsets [5]

 

 

 

 
(3.7
)
 
(3.7
)
Other comprehensive income (loss),
  net of income taxes
(17.7
)
 
(1.4
)
 

 
(3.3
)
 
3.8

 
(18.6
)
Comprehensive income (loss)
$
(54.0
)
 
$
2.4

 
$
0.4

 
$
(0.1
)
 
$
(18.8
)
 
$
(70.1
)
———————
[1]
All amounts are shown before income taxes, unless otherwise noted.
[2]
Represents “Summary of Correction of Actuarial Finance Errors” from the previous pages of this Note.
[3]
Represents “Summary of Correction of Investments Errors” from the previous pages of this Note.
[4]
Amounts represent total correction of errors which is also presented in the “Statement of Income and Comprehensive Income” reflected in the tables on the following pages.
[5]
In addition to adjustments described within this footnote the correction of errors column contains reclassifications related to changes in presentation of components of other comprehensive income.

 
Statement of Income and
Comprehensive Income
($ in millions)
Three months ended June 30, 2012
 
As previously reported
 
Correction of errors
 
As restated and amended
REVENUES:
 
 
 

 
 

Premiums
$
1.8

 
$
(0.1
)
 
$
1.7

Insurance and investment product fees
91.1

 
0.3

 
91.4

Net investment income
32.8

 
(0.2
)
 
32.6

Net realized investment gains (losses):
 

 
 

 


Total OTTI losses
(3.0
)
 

 
(3.0
)
Portion of OTTI gains (losses) recognized in OCI
2.4

 

 
2.4

Net OTTI losses recognized in earnings
(0.6
)
 

 
(0.6
)
Net realized investment gains (losses), excluding OTTI losses
(6.4
)
 
(7.0
)
 
(13.4
)
Net realized investment gains (losses)
(7.0
)
 
(7.0
)
 
(14.0
)
Total revenues
118.7

 
(7.0
)
 
111.7

 
 
 
 
 
 
BENEFITS AND EXPENSES:
 

 
 

 
 

Policy benefits
76.9

 
14.7

 
91.6

Policy acquisition cost amortization
27.0

 
0.6

 
27.6

Other operating expenses
24.5

 
(0.4
)
 
24.1

Total benefits and expenses
128.4

 
14.9

 
143.3

Income (loss) before income taxes
(9.7
)
 
(21.9
)
 
(31.6
)
Income tax expense (benefit)
(3.7
)
 
4.2

 
0.5

Net income (loss)
$
(6.0
)
 
$
(26.1
)
 
$
(32.1
)
 
 
 
 
 
 
COMPREHENSIVE INCOME (LOSS):
 

 
 

 
 

Net income (loss)
$
(6.0
)
 
$
(26.1
)
 
$
(32.1
)
Other comprehensive income (loss) before income taxes:
 

 
 

 
 

Unrealized investment gains (losses), net of related offsets
27.3

 
(19.2
)
 
8.1

Less: Income tax expense (benefit) related to:
 

 
 

 
 

Unrealized investment gains (losses), net of related offsets
9.6

 
(3.3
)
 
6.3

Other comprehensive income (loss), net of income taxes
17.7

 
(15.9
)
 
1.8

Comprehensive income (loss)
$
11.7

 
$
(42.0
)
 
$
(30.3
)

 
Statement of Income and
Comprehensive Income
($ in millions)
Six Months Ended June 30, 2012
 
As previously reported
 
Correction of errors
 
As restated and amended
REVENUES:
 
 
 

 
 

Premiums
$
2.5

 
$
(0.1
)
 
$
2.4

Insurance and investment product fees
187.6

 
0.6

 
188.2

Net investment income
63.1

 
0.1

 
63.2

Net realized investment gains (losses):
 

 
 

 
 

Total OTTI losses
(4.1
)
 
0.4

 
(3.7
)
Portion of OTTI gains (losses) recognized in OCI
2.8

 
(0.7
)
 
2.1

Net OTTI losses recognized in earnings
(1.3
)
 
(0.3
)
 
(1.6
)
Net realized investment gains (losses), excluding OTTI losses
(13.5
)
 
(1.4
)
 
(14.9
)
Net realized investment gains (losses)
(14.8
)
 
(1.7
)
 
(16.5
)
Total revenues
238.4

 
(1.1
)
 
237.3

 
 
 
 
 
 
BENEFITS AND EXPENSES:
 

 
 

 
 

Policy benefits
140.6

 
12.8

 
153.4

Policy acquisition cost amortization
55.7

 
12.6

 
68.3

Other operating expenses
47.8

 
3.1

 
50.9

Total benefits and expenses
244.1

 
28.5

 
272.6

Income (loss) before income taxes
(5.7
)
 
(29.6
)
 
(35.3
)
Income tax expense (benefit)
(2.6
)
 
21.9

 
19.3

Net income (loss)
$
(3.1
)
 
$
(51.5
)
 
$
(54.6
)
 
 
 
 
 
 
COMPREHENSIVE INCOME (LOSS):
 

 
 

 
 

Net income (loss)
$
(3.1
)
 
$
(51.5
)
 
$
(54.6
)
Other comprehensive income (loss) before income tax:
 

 
 

 
 

Unrealized investment gains (losses), net of related offsets
39.0

 
(22.3
)
 
16.7

Less: Income tax expense (benefit) related to:
 

 
 

 
 

Unrealized investment gains (losses), net of related offsets
13.7

 
(3.7
)
 
10.0

Other comprehensive income (loss), net of income taxes
25.3

 
(18.6
)
 
6.7

Comprehensive income (loss)
$
22.2

 
$
(70.1
)
 
$
(47.9
)


 
Statement of Cash Flows
($ in millions)
For the period ended June 30, 2012
 
As previously reported
 
Correction of errors
 
As restated and amended
OPERATING ACTIVITIES:
 
 
 

 
 

Net income (loss)
$
(3.1
)
 
$
(51.5
)
 
$
(54.6
)
Net realized investment losses
14.8

 
1.7

 
16.5

Policy acquisition costs deferred
(52.9
)
 
9.4

 
(43.5
)
Amortization of policy acquisition costs
55.7

 
12.6

 
68.3

Interest credited

 
122.3

 
122.3

Equity in earnings of limited partnerships and other investments
(0.1
)
 

 
(0.1
)
Change in:
 
 
 
 
 

Accrued investment income
(3.9
)
 
(1.6
)
 
(5.5
)
Deferred income taxes
(17.6
)
 
11.9

 
(5.7
)
Receivables [1]
(4.3
)
 
4.6

 
0.3

Policy liabilities and accruals
32.0

 
(203.3
)
 
(171.3
)
Due to/from affiliate

 
10.9

 
10.9

Other operating activities, net [1]
(3.5
)
 
(10.7
)
 
(14.2
)
Cash provided by (used for) operating activities
17.1

 
(93.7
)
 
(76.6
)
 
 
 
 
 
 
INVESTING ACTIVITIES:
 

 
 

 
 

Purchases of:
 

 
 

 
 

Available-for-sale debt securities [1]
(601.9
)
 
17.9

 
(584.0
)
Derivative instruments
(29.2
)
 

 
(29.2
)
Fair value investments

 
(2.9
)
 
(2.9
)
Other investments
(0.9
)
 
0.9

 

Sales, repayments and maturities of:
 
 
 
 


Available-for-sale debt securities [1]
304.0

 
(17.2
)
 
286.8

Derivative instruments
12.1

 

 
12.1

Fair value investments

 
3.0

 
3.0

Other investments
0.2

 
(0.2
)
 

Contributions to limited partnerships

 
(0.9
)
 
(0.9
)
Distributions from limited partnerships

 
0.2

 
0.2

Policy loans, net
1.4

 
1.0

 
2.4

Other investing activities, net

 
(0.4
)
 
(0.4
)
Cash provided by (used for) investing activities
(314.3
)
 
1.4

 
(312.9
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 

 
 

 
 

Policyholder deposit fund deposits
410.2

 
130.3

 
540.5

Policyholder deposit fund withdrawals
(82.8
)
 
(182.6
)
 
(265.4
)
Net transfers to/from separate accounts

 
142.0

 
142.0

Cash provided by (used for) financing activities
327.4

 
89.7

 
417.1

Change in cash and cash equivalents
30.2

 
(2.6
)
 
27.6

Cash and cash equivalents, beginning of year
67.5

 
(18.0
)
 
49.5

Cash and cash equivalents, end of year
$
97.7

 
$
(20.6
)
 
$
77.1

 
 
 
 
 
 
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
Income taxes paid (refunded)
$

 
$
22.2

 
$
22.2

 
 
 
 
 
 
Non-Cash Transactions During the Year
 

 
 

 
 

Investment exchanges
$

 
$
14.0

 
$
14.0


———————
[1]
Certain financial statement lines were separately presented beginning in March 31, 2013 which resulted in the reclassification of all prior year information within the balance sheets and the statements of income and comprehensive income. However, presentation of ‘as restated and amended’ amounts herein has been retained to conform to amounts previously presented in the 2012 Form 10-K.
 
Statement of Changes in Stockholder’s Equity
($ in millions)
For the period ended June 30, 2012
 
As previously reported
 
Correction of errors [1]
 
Adjusted prior to the retrospective adoption
 
Retrospective adoption [2]
 
As restated and amended
COMMON STOCK:
 
 
 

 
 
 
 

 
 

Balance, beginning of period
$
2.5

 
$

 
$
2.5

 
$

 
$
2.5

Balance, end of period
$
2.5

 
$

 
$
2.5

 
$

 
$
2.5

 
 
 
 
 
 
 
 
 
 
ADDITIONAL PAID-IN CAPITAL:
 

 
 

 
 

 
 

 
 

Balance, beginning of period
$
802.2

 
$

 
$
802.2

 
$

 
$
802.2

Balance, end of period
$
802.2

 
$

 
$
802.2

 
$

 
$
802.2

 
 
 
 
 
 
 
 
 
 
ACCUMULATED OTHER COMPREHENSIVE
INCOME (LOSS):
 

 
 

 
 

 
 

 
 

Balance, beginning of period
$
6.2

 
$
0.2

 
$
6.4

 
$
(3.8
)
 
$
2.6

Other comprehensive income (loss)
25.3

 
(18.6
)
 
6.7

 

 
6.7

Balance, end of period
$
31.5

 
$
(18.4
)
 
$
13.1

 
$
(3.8
)
 
$
9.3

 
 
 
 
 
 
 
 
 
 
RETAINED EARNINGS (ACCUMULATED DEFICIT):
 

 
 

 
 

 
 

 
 

Balance, beginning of period
$
(165.1
)
 
$
(185.9
)
 
$
(351.0
)
 
$
(32.3
)
 
$
(383.3
)
Net income (loss)
(3.1
)
 
(51.5
)
 
(54.6
)
 

 
(54.6
)
Balance, end of period
$
(168.2
)
 
$
(237.4
)
 
$
(405.6
)
 
$
(32.3
)
 
$
(437.9
)
 
 
 
 
 
 
 
 
 
 
TOTAL STOCKHOLDER’S EQUITY:
 

 
 

 
 

 
 

 
 

Balance, beginning of period
$
645.8

 
$
(185.7
)
 
$
460.1

 
$
(36.1
)
 
$
424.0

Change in stockholder’s equity
22.2

 
(70.1
)
 
(47.9
)
 

 
(47.9
)
Balance, end of period
$
668.0

 
$
(255.8
)
 
$
412.2

 
$
(36.1
)
 
$
376.1

———————
[1]
Adjustments related to the correction of errors reflect amounts prior to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance. See footnote 2 below for additional information regarding these amounts and the retrospective adoption.
[2]
Adjustments related to the retrospective adoption of amended guidance to ASC 944, Financial Services – Insurance, have been updated from those originally disclosed in the 2012 first quarter Form 10-Q filing to reflect the correction of errors identified related to the adoption of the amended guidance as well as indirect impact of the correction of errors associated with the Restatement.