-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, U1ndIW95hEcsbVRSTbVHda4lsthg3EM9ia87jx/3T2x4DiMi3dToc3TErTmj+Cnj KObMkBUjXkXQbBHCRLIleA== 0000949377-00-000237.txt : 20000428 0000949377-00-000237.hdr.sgml : 20000428 ACCESSION NUMBER: 0000949377-00-000237 CONFORMED SUBMISSION TYPE: POS AM PUBLIC DOCUMENT COUNT: 4 FILED AS OF DATE: 20000427 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PHL VARIABLE INSURANCE CO /CT/ CENTRAL INDEX KEY: 0001031223 STANDARD INDUSTRIAL CLASSIFICATION: UNKNOWN SIC - 0000 [0000] STATE OF INCORPORATION: CT FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: POS AM SEC ACT: SEC FILE NUMBER: 333-20277 FILM NUMBER: 610955 BUSINESS ADDRESS: STREET 1: C/O PHOENIX HOME LIFE MUTUAL INSURANCE C STREET 2: ONE AMERICAN ROW CITY: HARTFORD STATE: CT ZIP: 06116 BUSINESS PHONE: 8604035788 MAIL ADDRESS: STREET 1: ONE AMERICAN ROW STREET 2: C/O PHOENIX HOME LIFE MUTUAL INSURANCE C CITY: HARTFORD STATE: CT ZIP: 06116 FORMER COMPANY: FORMER CONFORMED NAME: PHL VARIABLE SEPARATE ACCOUNT MVA1 DATE OF NAME CHANGE: 19970123 POS AM 1 REGISTRATION STATEMENT As filed with the Securities and Exchange Commission on April 27, 2000 Registration No. 333-20277 ================================================================================ SECURITIES AND EXCHANGE COMMISSION Washington, D.C. FORM S-1 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 POST-EFFECTIVE AMENDMENT NO. 4 PHL VARIABLE INSURANCE COMPANY ------------------------------ (Exact name of registrant as specified in its charter)
Connecticut 06-1045829 - -------------------------------- -------------------------------- -------------------------------- (State or other jurisdiction of (Primary Standard Industrial (IRS Employer incorporation or organization) Classification Code Number) Identification Number)
ONE AMERICAN ROW HARTFORD, CT 06115 (800) 447-4312 ------------------------------ (Address, including zip code, and telephone number, including area code, of registrant's principal executive offices) DONA D. YOUNG PHL VARIABLE INSURANCE COMPANY ONE AMERICAN ROW HARTFORD, CT 06102-5056 (860) 403-5967 ------------------------------ (Name, address, including zip code, and telephone number, including area code, of agent for service) Approximate date of commencement of proposed sale to the public: May 1, 1998. If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. [ X ] ================================================================================ MARKET VALUE ADJUSTED GUARANTEED INTEREST ACCOUNT Issued by PHL VARIABLE INSURANCE COMPANY IF YOU HAVE ANY QUESTIONS, PLEASE CONTACT: [envelope] PHOENIX VARIABLE PRODUCTS MAIL OPERATIONS PO Box 8027 Boston, MA 02266-8027 [telephone] Tel. 800/541-0171 PROSPECTUS MAY 1, 2000 This Prospectus describes a Market Value Adjusted Guaranteed Interest Account ("MVA"). The MVA is only available for use under PHL Variable Insurance Company's variable accumulation deferred annuity contract ("Contract"). The fund prospectuses and the contract prospectus must accompany this prospectus. The fund prospectuses should include The Phoenix Edge Series Fund, Deutsche Asset Management VIT Funds, Federated Insurance Series, The Universal Institutional Funds, Inc., Wanger Advisors Trust and the Franklin Templeton Variable Insurance Products Trust. You should read these prospectuses and keep them for future reference. The Securities and Exchange Commission has not approved or disapproved these securities, nor has the Commission determined if this prospectus is accurate or complete. Any representation to the contrary is a criminal offense. 1 TABLE OF CONTENTS Heading Page - -------------------------------------------------------------- SPECIAL TERMS................................................3 PRODUCT DESCRIPTION..........................................3 The Nature of the Contract and the MVA....................3 Availability of the MVA...................................3 The MVA...................................................4 Market Value Adjustment...................................4 Setting the Guaranteed Rate...............................5 Deduction of Surrender Charges on Withdrawals.............5 INVESTMENTS BY PHL VARIABLE..................................5 DISTRIBUTION OF CONTRACTS....................................6 FEDERAL INCOME TAXATION DISCUSSION...........................6 ACCOUNTING PRACTICES.........................................6 DESCRIPTION OF PHL VARIABLE .................................6 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION........................7 Executive Compensation....................................8 DIRECTORS AND OFFICERS OF PHL VARIABLE.......................9 EXPERTS......................................................9 LEGAL PROCEEDINGS............................................9 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE Any document that is incorporated by reference is subject to change from time to time. When referring to such document you should be sure it is the latest version. Documents that have been incorporated by reference are part of the Prospectus. We will furnish a copy of this Prospectus free of charge. Also, we will furnish free of charge any statements or documents incorporated by reference when requested. Requests should be made by calling 800/541-0171. 2 SPECIAL TERMS - -------------------------------------------------------------------------------- As used in this Prospectus, the following terms mean: ACCOUNT: PHL Variable Accumulation Account, a separate account of PHL Variable Insurance Company (see "The Nature of the Contract and the MVA" for a description of this Account). CONTRACT VALUE: Prior to maturity, the sum of the values under a Contract of all accumulation units held in the Subaccounts of the Account plus the values held in the Guaranteed Interest Account and in the MVA. CURRENT RATE: The Guaranteed Rate currently in effect for amounts allocated to the MVA, established from time to time for various Guarantee Periods. DEATH BENEFIT: An amount payable upon the death of the Annuitant or Owner, as applicable, to the named beneficiary. EXPIRATION DATE: The date on which the Guarantee Period ends. GUARANTEE PERIOD: The duration for which interest accrues at the Guaranteed Rate on amounts allocated to the MVA. GIA (GUARANTEED INTEREST ACCOUNT): An allocation option under which premium amounts are guaranteed to earn a fixed rate of interest. Excess interest also may be credited, in the sole discretion of PHL Variable. GUARANTEED RATE: The effective annual interest rate we use to accrue interest on amounts allocated to the MVA for a Guarantee Period. Guaranteed Rates are fixed at the time an amount is credited to the MVA and remain constant throughout the Guarantee Period. MVA (MARKET VALUE ADJUSTED GUARANTEED INTEREST ACCOUNT): This is an account that pays interest at a Guaranteed Rate if held to maturity. If such amounts are withdrawn, transferred or applied to an annuity option before the end of the Guarantee Period, a Market Value Adjustment will be made. Assets allocated to the MVA are not part of the assets allocated to the Account or our general account. MARKET VALUE ADJUSTMENT: An adjustment is made to the amount that a Contract Owner receives if money is withdrawn, transferred or applied to an annuity option from the MVA before the Expiration Date of the Guarantee Period. PHL VARIABLE (WE, US, OUR): PHL Variable Insurance Company. PRODUCT DESCRIPTION - -------------------------------------------------------------------------------- THE NATURE OF THE CONTRACT AND THE MVA The investment option described in this Prospectus is an MVA available only under the variable accumulation deferred annuity contracts offered by PHL Variable. The Contract is described in detail in its own prospectus. You should review the Contract prospectus along with this Prospectus before deciding to allocate purchase payments to the MVA. [diamond] The MVA currently provides four choices of interest rate Guarantee Periods: o 3 years o 5 years o 7 years o 10 years [diamond] Purchase payments can be allocated to one or more of the available MVA Guarantee Period options. Allocations may be made at the time you make a payment or you may transfer amounts held in the Subaccounts of the PHL Variable Accumulation Account (the "Account"), the GIA or other available MVA Guarantee Periods. Generally, amounts allocated to MVA options must be for at least $1,000. We reserve the right to limit cumulative amounts allocated to the MVA during any one-week period to not more than $250,000. [diamond] Amounts may be transferred to or from the MVA according to the transfer rules under the Contract. You may make up to six transfers per year from the MVA. (See "The Accumulation Period -- Transfers" of the Contract prospectus.) [diamond] Allocations that remain in the MVA until the applicable Expiration Date will be equal to the amount originally allocated, multiplied by its Guaranteed Rate which is compounded on an annual basis. [diamond] A Market Value Adjustment will be made if amounts are withdrawn, transferred or applied to an annuity option from the MVA before the Expiration Date. (See "The MVA.") [diamond] The Contract provides for the accumulation of values before maturity and for the payment of annuity benefits thereafter. Since MVA values are part of the Contract Value, your earnings on allocations to the MVA will impact the values available at surrender or maturity. No Market Value Adjustment will be applied to withdrawals to pay Death Benefit proceeds. AVAILABILITY OF THE MVA The MVA is not available in all states. For information, call Variable Annuity Operations ("VAO") at 800/541-0171. 3 THE MVA The MVA is available only during the accumulation phase of your Contract. The MVA option currently offers different Guarantee Periods, which provides you with the ability to earn interest at different Guaranteed Rates on all or part of your Contract Value. Each allocation has its own Guaranteed Rate and Expiration Date. Because we change Guaranteed Rates periodically, amounts allocated to a Guarantee Period at different times will have different Guaranteed Rates and Expiration Dates. The applicable Guaranteed Rate, however, does not change during the Guarantee Period. We will notify you of the expiration of the Guarantee Period and of your available options within 30 days of the Expiration Date. You will have 15 days before and 15 days following the Expiration Date ("Window Period") to notify us of your election. During this Window Period, any withdrawals or transfers from the MVA will not be subject to a market value adjustment. Unless you elect to transfer funds to a different Guarantee Period, to the Subaccounts of the Account, to the GIA or elect to withdraw funds, we will begin another Guarantee Period of the same duration as the one just ended and credit interest at the current rate for that new Guarantee Period. If you chose a Guarantee Period that is no longer available or if your original Guarantee Period is no longer available, we will use the Guarantee Period with the next longest duration. We reserve the right, at anytime, to discontinue Guarantee Periods or to offer Guarantee Periods that differ from those available at the time your Contract was issued. Since Guarantee Periods may change, please contact VAO to determine the current Guarantee Periods being offered. MARKET VALUE ADJUSTMENT Any withdrawal from the MVA will be subject to a Market Value Adjustment unless the effective date of the withdrawal is within the Window Period. For this purpose, redemptions, transfers and maturity amounts are treated as withdrawals. The Market Value Adjustment will be applied to the amount being withdrawn after the deduction of any applicable Administrative Charge and before the deduction of any applicable Contingent Deferred Sales Charges (surrender charges). The Market Value Adjustment can be positive or negative. The amount being withdrawn after application of the Market Value Adjustment can be greater than or less than the amount withdrawn before the application of the Market Value Adjustment. A Market Value Adjustment will not be applied upon the payment of the Death Benefit. The Market Value Adjustment will reflect the relationship between the Current Rate (defined below) for the amount being withdrawn and the Guaranteed Rate. It is also reflective of the time remaining in the applicable Guarantee Period. Generally, if the Guaranteed Rate is lower than the applicable Current Rate, the Market Value Adjustment will result in a lower payment upon withdrawal. Conversely, if the Guaranteed Rate is higher than the applicable Current Rate, the Market Value Adjustment will produce a higher payment upon withdrawal. The Market Value Adjustment which is applied to the amount being withdrawn is determined by using the following formula: Market Value Adjustment 1 + i n/12 = Amount x [[---------------] -1] 1 + j + 0.0025 where, Amount, is the amount being withdrawn less any applicable administrative charges. i, is the Guaranteed Rate being credited to the amount being withdrawn; and j, is the Current Rate, which is the current interest rate for new deposits with a Guarantee Period equal to the number of years remaining in the current Guarantee Period, rounded up to the next higher number of complete years; and n, is the number of months rounded up to the next whole number from the date of the withdrawal or transfer to the end of the current Guarantee Period. If the Company does not offer a Guarantee Period equal to the number of years remaining in the Guarantee Period, "j" will be determined by interpolation of the Guaranteed Rate for the Guarantee Periods then available. EXAMPLES The following examples illustrate how the Market Value Adjustment operates: EXAMPLE 1 $10,000 is deposited on January 1, 1997, into an MVA with a 5-year Guarantee Period. The Guaranteed Rate for this deposit amount is 5.50%. If, on January 1, 1999 (2 years after deposit), the full amount is taken from this MVA segment, the following amount is available: 1. The accumulated amount prior to application of Market Value Adjustment is: $10,000 x (1.055)(2) = $11,130.25 2. The Current Rate that would be applied on January 1, 1999 to amounts credited to a 3-year MVA segment is 6.50%. 3. The number of months remaining in the Guarantee Period (rounded up to next whole number) is 36. 4. The Market Value Adjustment equals $-386.43, and is calculated as follows: 1 + 0.055 36/12 $-386.43 = $11,130.25 x [[------------------] -1] 1 + 0.065 + 0.0025 4 The market value for the purposes of surrender on January 1, 1999 is therefore equal to $10,743.82 ($11,130.25 - $386.43). EXAMPLE 2 $10,000 is deposited on January 1, 1997, into an MVA with a 5-year Guarantee Period. The Guaranteed Rate for this amount is 5.50%. If, on January 1, 1999 (2 years from deposit), the full amount is taken from this MVA segment, the following amount is available: 1. The accumulated amount prior to application of Market Value Adjustment is: $10,000 x (1.055)(2) = $11,130.25 2. The Current Rate being applied on January 1, 1999 to amounts credited to a 3-year MVA segment is 4.50%. 3. The number of months remaining in the Guarantee Period (rounded up to next whole number) is 36. 4. The Market Value Adjustment equals $240.79, and is calculated as follows: 1 + 0.055 36/12 $+240.79 = $11,130.25 x [[------------------] -1] 1 + 0.045 + 0.0025 The market value for the purposes of surrender on January 1, 1999 is therefore equal to $11,371.04 ($11,130.25 + $240.79). THE ABOVE EXAMPLES ARE HYPOTHETICAL AND ARE NOT INDICATIVE OF FUTURE OR PAST PERFORMANCE. SETTING THE GUARANTEED RATE We determine Guaranteed Rates for current and future purchase payments, transfers or renewals. Although future Guaranteed Rates cannot be predicted, we guarantee that the Guaranteed Rate will never be less than 3% per annum. DEDUCTION OF SURRENDER CHARGES ON WITHDRAWALS A Market Value Adjustment will apply if a withdrawal is made before the Expiration Date and outside the Window Period as described above. As described in the Contract prospectus, you may withdraw up to 10% of the Contract Value without a surrender charge being applied. Surrender charges (expressed as a percentage) on the amount to be withdrawn in excess of the 10% allowable amount, are as follows: AGE OF PAYMENT IN COMPLETE YEARS FROM PAYMENT DATE UNTIL SURRENDER CHARGE AS A WITHDRAWAL WAS CREDITED PERCENTAGE OF AMOUNT WITHDRAWN ----------------------- ------------------------------ 0 7% 1 6% 2 5% 3 4% 4 3% 5 2% 6 1% 7 and over 0% We make this adjustment since we do not take any sales charge deductions when a purchase payment is made. The surrender charge is computed based on the date that the particular payment is received into the Contract. Purchase payments that remain on deposit for 7 complete years are not subject to surrender charges. However, all amounts allocated to the MVA continue to be subject to a Market Value Adjustment and the Market Value Adjustment remains applicable to amounts withdrawn free of surrender charges. For more information regarding the application of sales charges, please consult the Contract prospectus. Please note that other charges also are imposed against the Contract, including mortality and expense risk and administrative charges. For a more detailed explanation of applicable charges, please see the "Deductions and Charges" section of the Contract prospectus. INVESTMENTS BY PHL VARIABLE - -------------------------------------------------------------------------------- Proceeds from purchases of the MVA option will be deposited into the PHL Variable Separate Account MVA1 ("Separate Account MVA1"), which is a non-unitized separate account established under Connecticut law. Contract Values attributable to such proceeds are based on the interest rate we credit to MVA allocations and terms of the Contract, and do not depend on the investment performance of the assets in Separate Account MVA1. Under Connecticut law, all income, gains or losses of Separate Account MVA1 whether realized or not, must be credited to or charged against the amounts placed in Separate Account MVA1 without regard to our other income, gains and losses. The assets of the Separate Account may not be charged with liabilities arising out of any other business that we may conduct. Obligations under the Contracts are obligations of PHL Variable. There are no discreet units in Separate Account MVA1. No party with rights under any Contract participates in the investment gain or loss from assets belonging to Separate Account MVA1. Such gain or loss accrues solely to us. We retain the risk that the value of the assets in Separate Account MVA1 may drop below the reserves and other liabilities it must maintain. If the Separate Account MVA1 asset value drops below the reserve and other liabilities we must maintain in relation to the Contracts supported by such assets, we will transfer assets from our general account to Separate Account MVA1. Conversely, if the amount we 5 maintain is too much, we may transfer the excess to our general account. In establishing Guaranteed Rates, we intend to take into account the yields available on the instruments in which we intend to invest the proceeds from the Contracts. The Company's investment strategy with respect to the proceeds attributable to the Contracts generally will be to invest in investment-grade debt instruments having durations tending to match the applicable Guarantee Periods. Investment-grade debt instruments in which the Company intends to invest the proceeds from the Contracts include: [diamond] Securities issued by the United States government or its agencies or instrumentalities. [diamond] Debt securities which have a rating, at the time of purchase, within the four highest grades assigned by Moody's Investors Services, Inc. (Aaa, Aa, A or Bb), Standard & Poor's Corporation (AAA, AA, A or BBB) or any other nationally recognized rating service. [diamond] Other debt instruments, although not rated by Moody's or Standard & Poor's, are deemed by the Company's management to have an investment quality comparable to securities described above. While the above generally describes our investment strategy with respect to the proceeds attributable to the Contracts, we are not obligated to invest the proceeds according to any particular strategy, except as may be required by Connecticut and other state insurance law. DISTRIBUTION OF CONTRACTS - -------------------------------------------------------------------------------- Phoenix Equity Planning Corporation ("PEPCO") acts as the principal underwriter of the Contracts. Contracts may be purchased through representatives of W.S. Griffith & Company ("W.S.G.") licensed to sell PHL Variable Annuity Contracts. PEPCO and W.S.G. are registered as broker-dealers under the Securities Exchange Act of 1934 and are members of the National Association of Securities Dealers, Inc. (the "NASD"). PHL Variable, PEPCO and W.S.G. are indirect subsidiaries of Phoenix Home Life Mutual Insurance Company. PEPCO enters into selling agreements with other broker-dealers or entities registered under or exempt under the Securities Act of 1934 ("selling brokers"). The Contracts are sold through agents who are licensed by state insurance officials to sell the Contracts. These agents also are registered representatives of selling brokers or W.S.G. Contracts with the MVA option are offered in states where we have received authority and the MVA and the Contracts have been approved. The maximum dealer concession that a selling broker will receive for selling a Contract is 7.25%. Although the Glass-Steagall Act prohibits banks and bank affiliates from engaging in the business of underwriting securities, banking regulators have not indicated that such institutions are prohibited from purchasing variable annuity contracts upon the order and for the account of their customers. FEDERAL INCOME TAXATION DISCUSSION - -------------------------------------------------------------------------------- Please refer to "Federal Income Taxes" in the Contract prospectus for a discussion of the income tax status of the Contract. ACCOUNTING PRACTICES - -------------------------------------------------------------------------------- The information presented below should be read with the audited financial statements of PHL Variable and other information included elsewhere in this Prospectus. The financial statements and other financial information included in this Prospectus have been prepared in conformity with accounting principles generally accepted in the United States. DESCRIPTION OF PHL VARIABLE - -------------------------------------------------------------------------------- THE COMPANY We are a life insurance company and a wholly-owned subsidiary of Phoenix Home Life Mutual Insurance Company ("Phoenix"). Phoenix purchased the Company (formerly known as Dreyfuss Consumers Life) and its name was changed accordingly in 1994. We are domiciled in the state of Connecticut. Phoenix and its subsidiaries (the "Phoenix Group") offer a wide range of insurance and investment products and services including: [diamond] individual participating life insurance [diamond] variable life insurance [diamond] investment advisory services [diamond] mutual fund distribution services We serve as the variable annuity operation for the Phoenix Group and as of the date of this prospectus, we offer individual deferred variable annuities that are registered with the SEC, single life flexible premium and survivorship universal life insurance and 10-year and 20-year guaranteed level term life insurance. Our home office is located at One American Row, Hartford, Connecticut. Our principal administrative office is located at 101 Munson Street, Greenfield, Massachusetts. Phoenix provides all administrative and operational services for the Phoenix Group. SELECTED FINANCIAL DATA The following selected financial data was taken from the financial statements which can be found at the end of this prospectus. You should read the financial statements including the notes. The following table reflects the results of our operations for the years ended December 31, 1999, 1998, and 1997: 6 FOR THE YEARS ENDED DECEMBER 31, 1999 1998 1997 ---- ---- ---- (in thousands) Revenues: Premiums $ 9,838 $ 6,280 $ 230 Insurance and investment product fees 20,948 10,998 5,050 Net investment income 3,891 2,458 1,543 Net realized investment gains 7 40 ---------- --------- --------- Total revenues 34,684 19,776 6,823 ---------- --------- --------- Benefits, losses and expenses: Policy benefits and payments 9,248 3,964 1,092 Policy acquisition expenses 5,126 4,006 1,310 Other operating expenses 11,081 5,359 2,915 ---------- --------- --------- Total benefits, losses and expenses 25,455 13,329 5,317 ---------- --------- --------- Income before income taxes 9,229 6,447 1,506 Income taxes 3,230 2,257 553 ---------- --------- --------- Net income $ 5,999 $ 4,190 $ 953 ========== ========= ========= MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION - -------------------------------------------------------------------------------- RESULTS OF OPERATION Deposits from the sale of variable annuity products were $332.1 million, $367.4 million and $212.6 million for the years ending 1999, 1998 and 1997, respectively. Variable annuity funds under management include contractholders' funds at interest and separate account liabilities totalling $1,322.2 million as of December 31, 1999 and $822.2 million as of December 31, 1998. The growth of annuity deposits during the last three years occurred primarily in the separate accounts, with approximately 95% of the end of year variable annuity liabilities residing in separate accounts and 5% in guaranteed interest accounts. Although the Company began offering variable annuities with a market value adjustment option during the third quarter of 1997, the effect on operating results was not significant in 1999, 1998, or 1997. The liability balance for this product option was $0.9 million and $0.3 million at December 31, 1999 and 1998. A universal life insurance product was introduced during 1998 but did not contribute significantly to revenues or earnings in that year. Revenues or insurance product fees for universal life products consist of mortality, administration and surrender charges assessed against the fund values. In 1999 the universal life product revenues grew to $1.7 million from $0.1 million. The term product introduced during 1997 generated increased sales in 1999, reaching $9.5 million in premium revenues, up from $6.28 million in 1998 and $0.23 million in 1997. Investment product fees represent contract charges assessed against variable annuity fund values. For the year ended December 31, 1999, these fees totaled $19.6 million, an $8.6 million increase from the $11.0 million reported in 1998 and $14.4 million increase from the $5.1 million reported in 1997. The higher fees were attributed to a greater level of fund balances that generated additional revenues. Fees were earned on average funds under management of approximately $1,020.2 million, $613 million and $287 million in 1999, 1998 and 1997, respectively. Other revenues including net investment income and realized investment gains rose to $3.9 million in 1999, an improvement over $2.5 million in 1998 and $1.5 million in 1997. Policy benefits and payments include interest credited on guaranteed interest accounts and the cost of reinsuring the minimum death benefit on variable annuity contracts and the current and future policy benefit costs for the traditional term and universal life insurance policies. Guaranteed interest account balances rose to $64.2 million at December 31, 1999, up from $39.7 million at December 31, 1998. Interest credited increased during these periods contributing to these balances. In addition, the cost of reinsurance on the growing block of variable annuity business increased to $1.0 million from $0.6 million in 1998 and $0.3 million in 1997. Policy acquisition expenses consist primarily of commissions and field distribution expenses. The increase in these expenses to $5.1 million in 1999 from $4.0 million in 1998 and $1.3 million in 1997 is a direct result of the higher sales volume of the individual term and universal life insurance products and the continuing new deposits on the variable annuity products. Other operating expenses include the cost of facilities and services under an expense allocation agreement with Phoenix. Operating expenses were $11.1 million for 1999, $5.4 million for 1998, and $2.9 million for 1997. Increasing sales of the universal life, term life and variable annunities contributed to expense increases. Net income was $6.0 million for 1999, compared to $4.2 million in 1998 and $1.0 million in 1997. The growth in the variable annuity funds under management and related fee income associated with that business had the greatest effect on the improvement in operating results. Gross revenues of $34.7 million in 1999 increased $14.9 million over 1998 revenues of $19.8 million which in turn increased $13.0 million over 1997 revenues of $6.8 million. Benefits and expenses, totaling $25.5 million in 1999 increased by $12.2 million over 1998 expenses of $13.3 million in 1998 which in turn increased $8.0 million from $5.3 million in 1997. Pretax income of $9.2 million in 1999 increased by $3.2 million from $6.4 million in 1998 which represented an increase of $4.9 million from $1.5 million in 1997. Income taxes of $3.2 million for 1999, $2.2 million for 1998, and $.6 million for 1997 averaged 35.0%, 34.3% and 36.7% of pretax earnings for the respective years. 7 LIQUIDITY AND CAPITAL RESOURCES The Company's liquidity requirements are met by anticipating and managing the timing of cash uses and sources provided from insurance operations, investing activities and capital contributions from the parent. The growth in sales has created a need for additional cash in order to cover the acquisition costs incurred in operating activities. These liquidity requirements are currently being met through investing activities and by capital contributed by its parent. P.M. Holdings has made capital contributions of $29 million in 1999, $17 million in 1998 and $5 million in 1997. SEGMENT INFORMATION As of the date of this Prospectus, the Company offers deferred variable and fixed interest rate annuities as well as two life insurance products. The life products include 10-year and 20-year guaranteed level term products and a single life flexible premium product is being added. REINSURANCE The Company has entered into a reinsurance agreement related to the death benefit on its variable deferred annuities. This agreement transfers the payment obligation for the death benefit on variable deferred annuities to the reinsurer in exchange for a reinsurance premium. In addition, other reinsurance agreements are in place for the term and universal life insurance products. These agreements transfer 90% of the life insurance benefit payment obligation to various reinsurers in exchange for a reinsurance premium. The ceding of death benefit payments does not discharge the original insurer from its primary liability to the policyholder. The original insurer would remain liable in those situations where the reinsurer is unable to meet the obligations assumed under the reinsurance agreements. The Phoenix Group has established strict standards that govern the placement of reinsurance and monitors ceded insurance security. COMPETITION The Company is engaged in a business that is highly competitive due to the large number of insurance companies and other entities competing in the marketing and sale of insurance and annuity products. There are approximately 2,300 stock, mutual and other types of insurers in the life insurance business in the United States. EMPLOYEES Phoenix employees perform all management and administrative functions. PHL Variable is charged for such services on a time allocation basis. REGULATION PHL Variable is organized as a Connecticut stock life insurance company, and is subject to Connecticut law governing insurance companies. The Company is regulated and supervised by the Connecticut Commissioner of Insurance. By March 1st of every year, an annual statement must be prepared and filed in a form prescribed by the Connecticut Insurance Department. This annual statement reports on the Company's operating results for the preceding calendar year. A statement of financial condition as of December 31st of the preceding calendar year must also be prepared and filed. The Commissioner and his or her agents have the right at all times to review or examine the Company's books and assets. A full examination of the Company's operations will be conducted periodically according to the rules and practices of the National Association of Insurance Commissioners ("NAIC"). PHL Variable is subject to the insurance laws and various federal and state securities laws and regulations and to regulatory agencies, such as the SEC and the Connecticut Banking Department, which administer those laws and regulations. PHL Variable can be assessed, up to prescribed limits, policyholder losses incurred by insolvent insurers under the insurance guaranty fund laws of most states. The amount of any such future assessments cannot be predicted or estimated. However, the insurance guaranty laws of most states provide for deferring payment or exempting a company from paying such an assessment if it would threaten such insurer's financial strength. Several states, including Connecticut, regulate insurers and their affiliates under insurance holding company laws and regulations. Such regulation is applicable to PHL Variable and its affiliates. Under such laws, intercompany transactions, such as dividend payments to parent companies and transfers of assets, may be subject to prior notice and approval, depending on factors such as the size of the transaction in relation to the financial position of the companies. Currently, the federal government does not directly regulate the business of insurance. However, federal legislative, regulatory and judicial decisions and initiatives often have significant effects on our business. Types of changes that are most likely to affect our business include changes to: (a) the taxation of life insurance companies; (b) the tax treatment of insurance products; (c) the securities laws, particularly as they relate to insurance and annuity products; (d) the "business of insurance" exemption from many of the provisions of the antitrust laws; (e) the barriers preventing most banks from selling or underwriting insurance; and (f) any initiatives directed toward improving the solvency of insurance companies. PHL Variable would also be affected by federal initiatives that have impact on the ownership of, or investment in, United States companies by foreign companies or investors. EXECUTIVE COMPENSATION All of the executive officers of PHL Variable also serve as officers of Phoenix and receive no direct compensation from PHL Variable. Allocations have been made as to the officers' time devoted to duties as executive officers of PHL 8 Variable. No officer or Director of PHL Variable received allocated compensation in excess of $100,000. DIRECTORS AND OFFICERS OF PHL VARIABLE - -------------------------------------------------------------------------------- NAME POSITION WITH REGISTRANT Carl T. Chadburn Director Robert W. Fiondella Director and Chairman Michael J. Gilotti Executive Vice President Joseph E. Kelleher Director and Senior Vice President Robert G. Lautensack, Jr. Senior Vice President Philip R. McLoughlin Director, Executive Vice President and Chief Investment Officer David W. Searfoss Director, Executive Vice President and Chief financial Officer Simon Y. Tan Director and President Dona D. Young Director and Executive Vice President EXPERTS - -------------------------------------------------------------------------------- The financial statements of PHL Variable Insurance Company as of December 31, 1999 and 1998 and for each of the three years in the period ended December 31, 1999, included herein, have been so included in reliance on the report of PricewaterhouseCoopers LLP, independent accountants, given on the authority of said firm as experts in accounting and auditing. PricewaterhouseCoopers LLP, whose address is 100 Pearl Street, Hartford, Connecticut, also provides other accounting and tax-related services as requested by PHL Variable from time to time. Edwin L. Kerr, Counsel, Phoenix Home Life Mutual Insurance Company, Hartford, Connecticut has passed upon legal matters relating to the validity of the securities being issued. Mr. Kerr also has provided advice on certain matters relating to federal securities and income tax laws about the Contracts. LEGAL PROCEEDINGS - -------------------------------------------------------------------------------- PHL Variable, the Account and PEPCO are not parties to any litigation that would have a material adverse effect upon the Account or the Contracts. 9 PHL VARIABLE INSURANCE COMPANY FINANCIAL STATEMENTS DECEMBER 31, 1999 10 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) TABLE OF CONTENTS - -------------------------------------------------------------------------------- PAGE Report of Independent Accountants ...........................................12 Balance Sheet at December 31, 1999 and 1998 .................................13 Statement of Income, Comprehensive Income and Equity for the Years Ended December 31, 1999, 1998 and 1997 ...........................................14 Statement of Cash Flows for the Years Ended December 31, 1999, 1998 and 1997 ...........................................15 Notes to Financial Statements ...........................................16-27 11 [logo] PRICEWATERHOUSECOOPERS LLP PRICEWATERHOUSECOOPERS LLP 100 Pearl Street Hartford CT 06103-4508 Telephone(860) 241 7000 Facsimile(860) 241 7590 REPORT OF INDEPENDENT ACCOUNTANTS To the Board of Directors and Stockholder of PHL Variable Insurance Company In our opinion, the accompanying balance sheet and the related statements of income, comprehensive income and equity and cash flows present fairly, in all material respects, the financial position of PHL Variable Insurance Company at December 31, 1999 and 1998, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 1999, in conformity with accounting principles generally accepted in the United States. These financial statements are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for the opinion expressed above. /s/ PricewaterhouseCoopers LLP February 15, 2000 12 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) BALANCE SHEET - --------------------------------------------------------------------------------
DECEMBER 31, 1999 1998 (IN THOUSANDS) ASSETS Investments: Held-to-maturity debt securities, at amortized cost $ 10,298 $ 3,840 Available-for-sale debt securities, at fair value 55,840 36,480 Policy loans 522 249 Other invested assets 1,052 1,064 ----------- --------- Total investments 67,712 41,633 Cash and cash equivalents 23,039 7,320 Accrued investment income 786 511 Deferred policy acquisition costs 61,806 36,686 Deferred income taxes 2,178 Deferred and uncollected premiums 6,300 1,872 Other assets 4,394 1,860 Goodwill 451 553 Separate account assets 1,257,947 782,496 ----------- --------- Total assets $ 1,422,435 $ 875,109 =========== ========= LIABILITIES Contractholders' funds at interest $ 64,230 $ 39,690 Reserves for future policy benefits 13,910 2,736 Deferred income taxes 209 Other liabilities 7,950 6,077 Separate account liabilities 1,257,947 782,496 ----------- --------- Total liabilities 1,344,246 830,999 ----------- --------- EQUITY Common stock, $5,000 par value (1,000 shares authorized, 500 shares issued and outstanding) 2,500 2,500 Additional paid-in capital 64,864 35,864 Retained earnings 11,538 5,539 Accumulated other comprehensive (loss) income (713) 207 ----------- --------- Total equity 78,189 44,110 ----------- --------- Total liabilities and equity $ 1,422,435 $ 875,109 =========== =========
The accompanying notes are an integral part of these statements. 13 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) STATEMENT OF INCOME, COMPREHENSIVE INCOME AND EQUITY - --------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 1999 1998 1997 (IN THOUSANDS) REVENUES Premiums $ 9,838 $ 6,280 $ 230 Insurance and investment product fees 20,948 10,998 5,050 Net investment income 3,891 2,458 1,543 Net realized investment gains 7 40 ---------- ----------- --------- Total revenues 34,684 19,776 6,823 ---------- ----------- --------- BENEFITS, LOSSES AND EXPENSES Policy benefits and payments 9,248 3,964 1,092 Policy acquisition expenses 5,126 4,006 1,310 Other operating expenses 11,081 5,359 2,915 ---------- ----------- --------- Total benefits, losses and expenses 25,455 13,329 5,317 ---------- ----------- --------- INCOME BEFORE INCOME TAXES 9,229 6,447 1,506 Income taxes 3,230 2,257 553 ---------- ----------- --------- NET INCOME 5,999 4,190 953 ---------- ----------- --------- OTHER COMPREHENSIVE (LOSS) INCOME, NET OF INCOME TAXES Unrealized (losses) gains on securities arising during period (913) 166 37 Reclassification adjustment for losses included in net income (7) (40) ---------- ----------- --------- Total other comprehensive (loss) income (920) 126 37 ---------- ----------- --------- COMPREHENSIVE INCOME 5,079 4,316 990 Capital contributions 29,000 17,000 5,000 ---------- ----------- --------- NET INCREASE IN EQUITY 34,079 21,316 5,990 EQUITY, BEGINNING OF YEAR 44,110 22,794 16,804 ---------- ----------- --------- EQUITY, END OF YEAR $ 78,189 $ 44,110 $ 22,794 ========= =========== =========
The accompanying notes are an integral part of these statements. 14 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) STATEMENT OF CASH FLOWS - --------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 1999 1998 1997 (IN THOUSANDS) CASH FLOW FROM OPERATING ACTIVITIES Net income $ 5,999 $ 4,190 $ 953 ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH USED FOR OPERATING ACTIVITIES Net realized investment gains (7) (40) Amortization 102 107 96 Deferred income taxes 2,883 (987) (916) Increase in accrued investment income (275) (254) (49) Increase in deferred policy acquisition costs (24,137) (15,815) (11,453) Increase (decrease) in other assets/liabilities 6,085 1,881 (973) Other, net (209) ---------- --------- --------- Net cash used for operating activities (9,350) (10,918) (12,551) ---------- --------- --------- CASH FLOW FROM INVESTING ACTIVITIES Proceeds from sales, maturities or repayments of available-for-sale debt securities 11,664 14,133 4,665 Proceeds from maturities or repayments of held-to-maturity debt securities 623 634 212 Purchase of available-for-sale debt securities (33,397) (28,360) (11,003) Purchase of held-to-maturity debt securities (7,000) (1,216) (1,529) Increase in policy loans (273) (249) Investment in separate accounts (1,000) Other, net (88) (177) ---------- --------- --------- Net cash used for investing activities (28,471) (15,235) (8,655) ---------- --------- --------- CASH FLOW FROM FINANCING ACTIVITIES Capital contributions from parent 29,000 17,000 5,000 Increase in contractholder funds 24,540 14,759 16,098 ---------- --------- --------- Net cash provided by financing activities 53,540 31,759 21,098 ---------- --------- --------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 15,719 5,606 (108) CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 7,320 1,714 1,822 ---------- --------- --------- CASH AND CASH EQUIVALENTS, END OF YEAR $ 23,039 $ 7,320 $ 1,714 ========= ========= ========= SUPPLEMENTAL CASH FLOW INFORMATION Income taxes paid, net $ 3,338 $ 1,711 $ 2,044
The accompanying notes are an integral part of these statements. 15 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 1. DESCRIPTION OF BUSINESS PHL Variable Insurance Company (PHL Variable) offers variable annuity and non-participating life insurance products in the United States. PHL Variable is a wholly-owned subsidiary of PM Holdings, Inc. PM Holdings is a wholly-owned subsidiary of Phoenix Home Life Mutual Insurance Company (Phoenix). 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES BASIS OF PRESENTATION These financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates used in determining insurance and contractholder liabilities, related reinsurance recoverables, income taxes and valuation allowances for investment assets are discussed throughout the Notes to Financial Statements. Certain reclassifications have been made to the 1998 and 1997 amounts to conform with the 1999 presentation. VALUATION OF INVESTMENTS Investments in debt securities include bonds, mortgage-backed and asset-backed securities. PHL Variable classifies its debt securities as either held-to-maturity or available-for-sale investments. Debt securities held-to-maturity consist of private placement bonds reported at amortized cost, net of impairments, that management intends and has the ability to hold until maturity. Debt securities available-for-sale are reported at fair value with unrealized gains or losses included in equity and consist of public bonds that management may not hold until maturity. Debt securities are considered impaired when a decline in value is considered to be other than temporary. Short-term investments are carried at amortized cost, which approximates fair value. Realized investment gains and losses, other than those related to separate accounts for which PHL Variable does not bear the investment risk, are determined by the specific identification method and reported as a component of revenue. A realized investment loss is recorded when an investment valuation reserve is determined. Valuation reserves are netted against the asset categories to which they apply and changes in the valuation reserves are included in realized investment gains and losses. Unrealized investment gains and losses on debt securities available-for-sale are included as a separate component of equity, net of deferred income taxes and deferred policy acquisition costs. CASH AND CASH EQUIVALENTS Cash and cash equivalents include cash on hand and money market instruments. 16 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- DEFERRED POLICY ACQUISITION COSTS The costs of acquiring new business, principally commissions, underwriting, distribution and policy issue expenses, all of which vary with and are primarily related to the production of new business, are deferred. Deferred policy acquisition costs are subject to recoverability testing at the time of policy issue and loss recognition at the end of each accounting period. For universal life insurance policies, limited pay and investment type contracts, deferred policy acquisition costs are amortized in proportion to total estimated gross profits over the expected average life of the contracts using estimated gross margins arising principally from investment, mortality and expense margins and surrender charges based on historical and anticipated experience, updated at the end of each accounting period. GOODWILL Goodwill represents the excess of the cost of businesses acquired over the fair value of their net assets. The costs are amortized on the straight-line method over a period of 10 years, the expected period of benefit from the acquisition. Management periodically reevaluates the propriety of the carrying value of goodwill by comparing estimates of future undiscounted cash flows to the assets. Assets are considered impaired if the carrying value exceeds the expected future undiscounted cash flows. SEPARATE ACCOUNTS Separate account assets and liabilities are funds maintained in accounts to meet specific investment objectives of contractholders who can either choose to bear the full investment risk or can choose guaranteed investment earnings subject to certain conditions. For contractholders who bear the investment risk, investment income and investment gains and losses accrue directly to such contractholders. The assets of each account are legally segregated and are not subject to claims that arise out of any other business of PHL Variable. The assets and liabilities are carried at market value. Net investment income and realized investment gains and losses for these accounts are excluded from revenues, and the related liability increases are excluded from benefits and expenses. Amounts assessed to the contractholders for management services are included in PHL Variable's revenues. For Market Value Adjusted separate accounts, contractholders receive interest at a guaranteed rate if the account is held until maturity. In these separate accounts, appreciation or depreciation of assets, undistributed net investment income and investment or other sundry expenses is reflected as net income or loss in PHL Variable's interest in the separate accounts. Contractholders receive a distribution of interest at a guaranteed interest rate on this annuity option provided funds are not withdrawn from the separate account before the end of their elected guarantee period. CONTRACTHOLDERS' FUNDS AT INTEREST Contractholder deposit funds consist of deposits received from customers and investment earnings on their fund balances, less administrative charges. 17 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- INVESTMENT PRODUCT FEES Revenues for investment-type products consist of net investment income and contract charges assessed against the fund values (fees). Related benefit expenses primarily consist of net investment income credited to the fund values after deduction for investment and risk charges. POLICY LIABILITIES AND ACCRUALS Reserves for future policy benefits are liabilities for life insurance products. Such liabilities are established in amounts adequate to meet the estimated future obligations of policies in force. Policy liabilities for traditional life insurance are computed using the net level premium method on the basis of actuarial assumptions as to assumed rates of interest, mortality, morbidity and withdrawals. Liabilities for universal life policies include deposits received from customers and investment earnings on their fund balances, less administrative charges. Universal life fund balances are also assessed mortality charges. PREMIUM AND FEE REVENUE AND RELATED EXPENSES Term life insurance premiums are recorded as premium revenue on a pro-rata basis over each policy year. Benefits, losses and related expenses are matched with premiums over the related contract periods. Revenues for variable annuity products consist of net investment income and contract charges assessed against the fund values. Related benefit expenses primarily consist of net investment income credited to the fund values after deduction for investment and risk charges. Revenues for universal life products consist of net investment income and mortality, administration and surrender charges assessed against the fund values during the period. Related benefit expenses include universal life benefit claims in excess of fund values and net investment income credited to universal life fund values. INCOME TAXES For the tax year ended December 31, 1999, PHL Variable will file a separate federal income tax return as required under Internal Revenue Code Section 1504(c). PHL Variable has been filing on a separate company basis since December 31, 1996. Deferred income taxes result from temporary differences between the tax basis of assets and liabilities and their recorded amounts for financial reporting purposes. These differences result primarily from policy liabilities, accruals and surrenders, policy acquisition expenses and unrealized gains or losses on investments. EMPLOYEE BENEFIT PLANS Phoenix sponsors pension and savings plans for its employees and agents, and those of its subsidiaries. The multi-employer qualified plans comply with requirements established by the Employee Retirement Income Security Act of 1974 (ERISA) and excess benefit plans provide for that portion of pension obligations which is in excess of amounts permitted by ERISA. Phoenix also provides certain health care and life insurance benefits for active and retired employees. PHL Variable incurs applicable employee benefit expenses through the process of cost allocation by Phoenix. Applicable information regarding the actuarial present value of vested and non-vested accumulated plan benefits, and the net assets of the plans available for benefits is omitted, 18 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- as the information is not separately calculated for PHL Variable's participation in the plans. The amount of such allocated benefits is not significant to the financial statements. However, with respect to the Phoenix Home Life Mutual Insurance Company employee pension plan, the total assets of the plan exceeded the actuarial present value of vested benefits at January 1, 1999, the date of the most recent actuarial valuation. RECENT ACCOUNTING PRONOUNCEMENTS In June, 1999, The Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) No. 137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of the Effective Date of SFAS No. 133." Because of the complexities associated with transactions involving derivative instruments and their prevalent use as hedging instruments and, because of the difficulties associated with the implementation of Statement 133, the effective date of SFAS No. 133 "Accounting for Derivative Instruments and Hedging Activities" was delayed until fiscal years beginning after June 15, 2000. SFAS No. 133, initially issued on June 15, 1998, requires that all derivative instruments be recorded on the balance sheet at their fair value. Changes in the fair value of derivatives are recorded each period in current earnings or other comprehensive income, depending on whether a derivative is designated as part of a hedge transaction and, if it is, the type of hedge transaction. For fair-value hedge transactions in which PHL Variable is hedging changes in an asset's, liability's or firm commitment's fair value, changes in the fair value of the derivative instrument will generally be offset in the income statement by changes in the hedged item's fair value. For cash-flow hedge transactions, in which PHL Variable is hedging the variability of cashflows related to a variable-rate asset, liability, or a forecasted transaction, changes in the fair value of the derivative instrument will be reported in other comprehensive income. The gains and losses on the derivative instrument that are reported in other comprehensive income will be reclassified as earnings in the period in which earnings are impacted by the variability of the cash flows of the hedged item. The ineffective portion of all hedges will be recognized in current period earnings. PHL Variable has not yet determined the impact that the adoption of SFAS No. 133 will have on its earnings or statement of financial position. PHL Variable adopted SFAS No. 130, "Reporting Comprehensive Income," as of January 1, 1998. This statement establishes standards for the reporting and display of comprehensive income and its components in a full set of financial statements. This statement defines the components of comprehensive income as those items that were previously reported only as components of equity and were excluded from net income. On January 1, 1999, PHL Variable adopted Statement of Position (SOP) 97-3, "Accounting by Insurance and Other Enterprises for Insurance-Related Assessments." SOP 97-3 provides guidance for assessments related to insurance activities. The adoption of SOP 97-3 did not have a material impact on the Company's results from operations or financial position. In 1998, the NAIC adopted the Codification of Statutory Accounting Principles guidance, which will replace the current Accounting Practices and Procedures manual as the NAIC's primary guidance on statutory accounting. The Codification provides guidance for areas where statutory accounting has been silent and changes current statutory accounting in some areas, e.g., deferred income taxes are recorded. 19 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- The State of Connecticut Insurance Department has adopted the Codification guidance, effective January 1, 2001. The Company has not estimated the potential effect of the Codification guidance. 3. INVESTMENTS Information pertaining to PHL Variable's investments, net investment income and realized and unrealized investment gains and losses follows: DEBT SECURITIES The amortized cost and fair value of investments in debt securities as of December 31, 1999 were as follows:
GROSS GROSS AMORTIZED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE (IN THOUSANDS) HELD-TO-MATURITY: Corporate securities $ 10,298 $ 136 $ (169) $ 10,265 ========= ======= ======== ========= AVAILABLE-FOR-SALE: U.S. government and agency bonds $ 6,475 $ 3 $ (156) $ 6,322 State and political subdivision bonds 10,366 (343) 10,023 Corporate securities 16,637 (983) 15,654 Mortgage-backed or asset-backed securities 24,194 (353) 23,841 --------- ------- -------- --------- Total $ 57,672 $ 3 $ (1,835) $ 55,840 ========= ======= ======== =========
The amortized cost and fair value of investments in debt securities as of December 31, 1998 were as follows:
GROSS GROSS AMORTIZED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE (IN THOUSANDS) HELD-TO-MATURITY: Corporate securities $ 3,840 $ 27 $ (126) $ 3,741 -------- ------- -------- -------- AVAILABLE-FOR-SALE: U.S. government and agency bonds $ 6,515 $ 290 $ (9) $ 6,796 State and political subdivision bonds 9,485 126 (21) 9,590 Corporate securities 13,605 187 (81) 13,711 Mortgage-backed or asset-backed securities 6,308 80 (5) 6,383 -------- ------- -------- -------- Total $ 35,913 $ 683 $ (116) $ 36,480 ======== ======= ======== ========
20 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- The amortized cost and fair value of debt securities, by contractual maturity, as of December 31, 1999 are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties, or PHL Variable may have the right to put or sell the obligations back to the issuers.
HELD-TO-MATURITY AVAILABLE-FOR-SALE AMORTIZED FAIR AMORTIZED FAIR COST VALUE COST VALUE (IN THOUSANDS) Due in one year or less $ 1,732 $ 1,726 $ 500 $ 500 Due after one year through five years 6,676 6,654 14,282 13,737 Due after five years through ten years 1,890 1,884 9,903 9,664 Due after ten years 8,793 8,098 Mortgage-backed or asset-backed securities 24,194 23,841 --------- --------- --------- --------- Total $ 10,298 $ 10,264 $ 57,672 $ 55,840 ========= ========= ========= =========
NET INVESTMENT INCOME The components of net investment income for the year ended December 31, were as follows:
1999 1998 1997 (IN THOUSANDS) Debt securities $ 3,362 $ 2,142 $ 1,301 Policy loans 7 1 Other invested assets 20 9 Short-term investments 561 344 269 -------- -------- -------- 3,950 2,496 1,570 Less investment expenses 59 38 27 -------- -------- -------- Net investment income $ 3,891 $ 2,458 $ 1,543 ======== ======== ========
21 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- INVESTMENT GAINS AND LOSSES Net unrealized (losses) gains and on securities available-for-sale and carried at fair value for the year ended December 31, were as follows:
1999 1998 1997 (IN THOUSANDS) Debt securities $ (2,399) $ 333 $ 87 Deferred policy acquisition costs 983 (139) (30) Deferred income taxes (benefits) (496) 68 20 --------- ------- ------- Net unrealized investment (losses) gains on securities available-for-sale $ (920) $ 126 $ 37 ========= ======= =======
The proceeds from sales of available-for-sale debt securities for the years ended December 31, 1999, 1998 and 1997 were $6.0 million, $10.0 million and $0.2 million, respectively. The gross realized gains or losses associated with these sales were $7.4 thousand, $37.7 thousand and ($0.3) thousand in 1999, 1998 and 1997, respectively. 4. GOODWILL PHL Variable was acquired by way of a stock purchase agreement on May 31, 1994 and was accounted for under the purchase method of accounting. The assets and liabilities were recorded at fair value as of the date of acquisition and the goodwill of $1.02 million was pushed down to PHL Variable from PM Holdings. Goodwill was as follows: DECEMBER 31, 1999 1998 (IN THOUSANDS) Goodwill $ 1,020 $ 1,020 Accumulated amortization (569) (467) -------- -------- Total $ 451 $ 553 ======== ======== 22 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 5. INCOME TAXES A summary of income taxes (benefits) in the Statement of Income, Comprehensive Income and Equity for the year ended December 31, is as follows: 1999 1998 1997 Income taxes: Current $ 347 $ 3,244 $ 1,469 Deferred 2,883 (987) (916) -------- --------- -------- Total $ 3,230 $ 2,257 $ 553 ======== ========= ======== The income taxes attributable to the results of operations are different than the amounts determined by multiplying income before taxes by the statutory income tax rate. The sources of the difference and the tax effects of each for the year ended December 31, were as follows (in thousands, aside from the percentages):
1999 1998 1997 Income tax expense at statutory rate $3,230 35% $2,256 35% $ 527 35% Dividend received deduction and (1) 0% 0% 1 0% tax-exempt interest State income tax expense Other, net 1 0% 1 0% 25 2% ------ ------ ----- Income taxes $3,230 35% $2,257 35% $ 553 37% ====== ====== =====
The deferred income tax liability (asset) represents the tax effects of temporary differences. The components as of December 31, were as follows:
1999 1998 (IN THOUSANDS) Deferred policy acquisition costs $ 17,775 $ 10,953 Surrender charges (17,597) (11,886) Investments 104 72 Future policyholder benefits 376 (1,374) Other (65) (54) --------- --------- 593 (2,289) Net unrealized investment (losses) gains (384) 111 --------- --------- Deferred tax liability (asset), net $ 209 $ (2,178) ========= =========
23 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- Gross deferred income tax assets totaled $18.1 million and $13.3 million at December 31, 1999 and 1998, respectively. Gross deferred income tax liabilities totaled $18.3 million and $11.1 million at December 31, 1999 and 1998, respectively. It is management's assessment, based on PHL Variable's earnings and projected future taxable income, that it is more likely than not that the deferred income tax assets at December 31, 1999 and 1998, will be realized. PHL Variable's income tax return is not currently being examined; however, income tax years 1996 through 1998 remain open for examination. Management does not believe that there will be a material adverse effect on the financial statements as a result of pending income tax matters. 6. COMPREHENSIVE INCOME The components of, and related income tax effects for, other comprehensive (loss) income for the years ended December 31, were as follows:
1999 1998 1997 (IN THOUSANDS) UNREALIZED (LOSSES) GAINS ON SECURITIES AVAILABLE-FOR-SALE ARISING DURING PERIOD: Before-tax amount $ (1,405) $ 256 $ 57 Income tax (benefit) expense (492) 90 20 --------- ------- ------- Totals (913) 166 37 --------- ------- ------- RECLASSIFICATION ADJUSTMENT FOR (LOSSES) REALIZED IN NET INCOME: Before-tax amount (11) (62) Income tax (benefit) (4) (22) --------- ------- ------- Totals (7) (40) --------- ------- ------- NET UNREALIZED (LOSSES) GAINS ON SECURITIES AVAILABLE-FOR-SALE: Before-tax amount (1,416) 194 57 Income tax (benefit) expense (496) 68 20 --------- ------- ------- Totals $ (920) $ 126 $ 37 ========= ======= =======
The following table summarizes accumulated other comprehensive (loss) income balances:
DECEMBER 31, 1999 1998 (IN THOUSANDS) ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME Balance, beginning of year $ 207 $ 81 Change during period (920) 126 -------- ------- Balance, end of year $ (713) $ 207 ======== =======
24 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 7. REINSURANCE PHL Variable entered into a reinsurance treaty in 1996 that cedes death benefits to a reinsurer in excess of account balances on variable contracts. Premiums paid by PHL Variable during 1999, 1998 and 1997 were $1,114 thousand, $668 thousand and $259 thousand, respectively, less claims of $22 thousand, $13 thousand and $1 thousand in 1999, 1998 and 1997, respectively. In connection with PHL Variable's life insurance products, automatic treaties have been established with four reinsurers and their subsidiaries, covering 90% of the net amount at risk, on a first dollar basis. As of December 31, 1999, PHL Variable had approximately $661.5 million of net insurance in force, including $6.5 billion of direct in force less $5.8 billion of reinsurance ceded. As of December 31, 1998, PHL Variable had approximately $271.6 million of net insurance in force, including $2.7 billion of direct in force less $2.4 billion of reinsurance ceded. As of December 31, 1997, PHL Variable had approximately $9.1 million of net insurance in force, including $80.7 million of direct in force less $71.6 million of reinsurance ceded. No claims were recovered in 1999, 1998 or 1997. For PHL Variable's life insurance products, a stop loss treaty between Phoenix and PHL Variable was introduced in 1998. The reinsurance recoverables were $0 thousand as of December 31, 1999 and $455 thousand and as of December 31, 1998. The claims recovered were $455 thousand for 1999 and $0 for 1998 and 1997, respectively. 8. RELATED PARTY TRANSACTIONS Phoenix provides services and facilities to the Company and is reimbursed through a cost allocation process. Investment services are provided for a fee by a Phoenix registered investment advisor. 9. DEFERRED POLICY ACQUISITION COSTS The following reflects the amount of policy acquisition costs deferred and amortized for the years ended December 31: 1999 1998 (IN THOUSANDS) Balance at beginning of year $ 36,686 $ 21,010 Acquisition expense deferred 28,884 19,791 Amortized to expense during the year (4,747) (3,976) Adjustment to equity during the year 983 (139) --------- --------- Balance at end of year $ 61,806 $ 36,686 ========= ========= 25 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 10. FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS Financial instruments that are subject to fair value disclosure requirements (insurance contracts are excluded) are carried in the financial statements at amounts that approximate fair value. The fair values presented for certain financial instruments are estimates which, in many cases, may differ significantly from the amounts which could be realized upon immediate liquidation. In cases where market prices are not available, estimates of fair value are based on discounted cash flow analyses that utilize current interest rates for similar financial instruments which have comparable terms and credit quality. The following methods and assumptions were used to estimate the fair value of each class of financial instruments: CASH AND CASH EQUIVALENTS For these short-term investments, the carrying amount approximates fair value. DEBT SECURITIES Fair values are based on quoted market prices, where available, or quoted market prices of comparable instruments. Fair values of private placement debt securities are estimated using discounted cash flows that apply interest rates currently being offered with similar terms to borrowers of similar credit quality. POLICY LOANS Fair values are estimated as the present value of loan interest and policy loan repayments discounted at the ten year Treasury rate. Loan repayments were assumed only to occur as a result of anticipated policy lapses, and it was assumed that annual policy loan interest payments were made at the guaranteed loan rate less 17.5 basis points. Discounting was at the ten year Treasury rate, except for policy loans with a variable policy loan rate. Variable policy loans have an interest rate that is reset annually based upon market rates and therefore, book value is a reasonable approximation of fair value. INVESTMENT CONTRACTS Variable annuity contracts have guarantees of less than one year for which interest credited is closely tied to rates earned on owned assets. For such liabilities, fair value is assumed to be equal to the stated liability balances. The contract liability balances for December 31, 1999 and 1998 were $64.2 million and $39.7 million, respectively. OTHER INVESTED ASSETS Other invested assets consist of the Company's interest in the separate accounts which are carried at fair value. 26 PHL VARIABLE INSURANCE COMPANY (A WHOLLY-OWNED SUBSIDIARY OF PM HOLDINGS, INC.) NOTES TO FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 11. STATUTORY FINANCIAL INFORMATION The life insurance subsidiaries of Phoenix are required to file annual statements with state regulatory authorities prepared on an accounting basis prescribed or permitted by such authorities. As of December 31, 1999, there were no material practices not prescribed by the State of Connecticut Insurance Department. Statutory equity differs from equity reported in accordance with GAAP for life insurance companies primarily because policy acquisition costs are expensed when incurred, investment reserves are based on different assumptions, postretirement benefit costs are based on different assumptions and reflect a different method of adoption, life insurance reserves are based on different assumptions and income tax expense reflects only taxes paid or currently payable. The following reconciles the statutory net income of PHL Variable as reported to regulatory authorities to the net income as reported in these financial statements for the year ended December 31:
1999 1998 1997 (IN THOUSANDS) Statutory net income $ (1,655) $ 1,542 $ 937 Deferred policy aquisition costs 24,136 15,815 11,483 Future policy benefits (13,496) (14,056) (12,271) Deferred income taxes (2,882) 987 899 Other, net (104) (98) (95) --------- -------- ------- Net income, as reported $ 5,999 $ 4,190 $ 953 ========= ======== =======
The following reconciles the statutory surplus and asset valuation reserve (AVR) of PHL Variable as reported to regulatory authorities to equity as reported in these financial statements: DECEMBER 31, 1999 1998 (IN THOUSANDS) Statutory surplus and AVR $ 66,354 $ 41,268 Deferred policy acquisition costs, net 61,072 36,686 Future policy benefits (48,391) (37,155) Investment valuation allowances (1,089) 568 Deferred income taxes (208) 2,178 Other, net 451 565 --------- --------- Equity, as reported $ 78,189 $ 44,110 ========= ========= The Connecticut Insurance Holding Act limits the maximum amount of annual dividends or other distributions available to stockholders of Connecticut domiciled insurance companies without prior approval of the Insurance Commissioner. Under current law, the maximum dividend distribution that may be made by PHL Variable during 1999 without prior approval is subject to restrictions relating to statutory surplus. 27 PART II INFORMATION NOT REQUIRED IN A PROSPECTUS ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION Not applicable. ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS Section 5.9 of the Connecticut Corporation Law & Practice, provides that a corporation may indemnify any director or officer of the corporation made, or threatened to be made, a party to an action or proceeding other than one by or in the right of the corporation to procure a judgment in its favor, whether civil or criminal, including an action by or in the right of any other corporation of any type or kind, by reason of the fact that he, his testator or intestate, served such other corporation in any capacity at the request of the indemnifying corporation. Article III Section 14 of the By-laws of the Company provides: "Each Director, officer or employee of the Company, and his heirs, executors or administrators, shall be indemnified or reimbursed by the Company for all expenses necessarily incurred by him in connection with the defense or reasonable settlement of any action, suit or proceeding in which he is made a party by reason of his being or having been a Director, officer or employee of the Company, or of any other company which he was serving as a Director or officer at the request of the Company, except in relation to matters as to which such Director, officer or employee is finally adjudged in such action, suit or proceeding to be liable for negligence or misconduct in the performance of his duties as such Director, officer or employee. The foregoing right of indemnification or reimbursement shall not be exclusive of any other rights to which he may be entitled under any statute, by-law, agreement, vote of shareholders or otherwise." Insofar as indemnification for liability arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES Not applicable. ITEM 16. EXHIBITS 1 Underwriting Agreement. Incorporated by reference to Exhibit 3 of File No. 33-87376 Pre-Effective Amendment No. 1 to Form N-4 filed on July 20, 1995. 2 Plan of acquisition, reorganization, arrangement, liquidation or succession. Not applicable. 3 (i) Articles of Incorporation. Incorporated by reference to Exhibit 6(a) of File No. 33-87376 Registration Statement on Form N-4 filed on December 14, 1994. (ii) By-laws. Incorporated by reference to Exhibit 6(b) of File No. 33-87376 Registration Statement on Form N-4 filed on December 14, 1994. 4 Form of Variable Annuity Contract with MVA Rider. Filed via Edgar with Registration Statement on Form S-1 on January 23, 1997 and incorporated herein by reference. 5 Opinion re legality. Refer to Exhibit 23.2. 8 Opinion re tax matters. Not applicable. 9 Voting trust agreement. Not applicable. 10 Material contracts. Not applicable. 11 Statement re computation of per share earnings. Not applicable. 12 Statements re computation of ratios. Not applicable. II-1 15 Letter re unaudited interim financial information. Not applicable. 16 Letter re change in certifying accountant. Not applicable. 21 Subsidiaries of the registrant. Not applicable. 23.1 Consent of PricewaterhouseCoopers LLP.* 23.2 Opinion and Consent of Counsel Edwin L. Kerr, Esq.* 24 Powers of attorney are incorporated herein by reference to registrant's Post-Effective Amendment No. 2 on April 28, 1998. 25 Statement of eligibility of trustee. Not applicable. 26 Invitation for competitive bids. Not applicable. 27 Financial Data Schedule.* ITEM 17. UNDERTAKINGS The undersigned registrant hereby undertakes: (1) To file, during any period in which offers of sales are being made, a post-effective amendment to this registration statement: (i) To include any prospectus required by section 10(a)(3) of the Securities Act of 1933; (ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective registration statement. (iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. (2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. (3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. (4) Not applicable. ITEM 18. FINANCIAL STATEMENTS AND SCHEDULES Financial Statements and Schedules conforming to the requirement of Regulation S-X are filed herewith. ____________________ *Filed herewith. II-2 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Hartford, State of Connecticut, on this 27th day of April, 2000. PHL VARIABLE INSURANCE COMPANY By____________________________________ *Simon Y. Tan President Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the persons in the capacities indicated with PHL Variable Insurance Company on this 27th day of April, 2000. SIGNATURE TITLE --------- ----- - ------------------------ Director Carl T. Chadburn - ------------------------ Chairman of the Board *Robert W. Fiondella (Principal Executive Officer) - ------------------------ Director *Joseph E. Kelleher - ------------------------ Director *Philip R. McLoughlin - ------------------------ Director, Executive Vice President, *David W. Searfoss Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) - ------------------------ Director, President *Simon Y. Tan /s/ Dona D. Young - ------------------------ Director Dona D. Young By: /s/ DONA D. YOUNG ------------------- Dona D. Young *DONA D. YOUNG, as Attorney-in-Fact pursuant to Powers of Attorney filed previously. S-1 EX-99.23.1 2 CONSENT OF PRICEWATERHOUSECOOPERS LLP EXHIBIT 23.1 CONSENT OF PRICEWATERHOUSECOOPERS LLP CONSENT OF INDEPENDENT ACCOUNTANTS ---------------------------------- We hereby consent to the use in this Post-Effective Amendment No. 4 to the registration statement on Form S-1 ("Registration Statement") of our report dated February 15, 2000, relating to the financial statements of PHL Variable Insurance Company, which appears in such Registration Statement. We also consent to the reference to us under the heading "Experts" in such Registration Statement. /s/PricewaterhouseCoopers LLP PricewaterhouseCoopers LLP Hartford, Connecticut April 21, 2000 EX-99.23.2 3 OPINION AND CONSENT OF COUNSEL EXHIBIT 23.2 OPINION AND CONSENT OF COUNSEL EDWIN L. KERR, ESQ. To Whom It May Concern: I hereby consent to the reference to my name under the caption "Legal Matters" in the Prospectus contained in Post-Effective Amendment No. 4 to the Registration Statement on Form S-1 (File No. 333-20277) filed by Separate Account MVA1 with the Securities and Exchange Commission under the Securities Act of 1933. Very truly yours, Dated: April 27, 2000 /s/ Edwin L. Kerr ---------------------------- Edwin L. Kerr, Counsel PHL Variable Insurance Company EX-27 4 FINANCIAL DATA SCHEDULE
7 0001031223 PHL Variable Ins Co 1 U.S. Dollars 12-MOS Dec-31-1999 Jan-01-1999 Dec-31-1999 1 55,840,000 10,298,000 0 0 0 0 67,712,000 23,039,000 0 61,806,000 1,422,435,000 0 0 0 64,230,000 0 0 0 2,500,000 75,689,000 1,422,435,000 9,838,000 3,891,000 7,000 20948000 9248000 5126000 11081000 9229000 3230000 5999000 0 0 0 5999000 0 0 0 0 0 0 0 0 0 Included in Total Assets are Assets Held in Separate Accounts of 1257947000. Included in Total Liabilities and Equity are Liabilities Related to Separate Accounts of $1257947000.
-----END PRIVACY-ENHANCED MESSAGE-----