XML 40 R24.htm IDEA: XBRL DOCUMENT v3.22.4
FLOORPLAN NOTES PAYABLE
12 Months Ended
Dec. 31, 2022
Line of Credit Facility [Abstract]  
FLOORPLAN NOTES PAYABLE FLOORPLAN NOTES PAYABLE
The Company’s floorplan notes payable consisted of the following (in millions):
December 31,
20222021
Revolving Credit Facility — floorplan notes payable$833.5 $511.7 
Revolving Credit Facility — floorplan notes payable offset account(140.2)(268.6)
Revolving Credit Facility — floorplan notes payable, net693.3 243.1 
Other non-manufacturer facilities68.8 51.9 
Floorplan notes payable — credit facility and other, net$762.1 $295.0 
FMCC facility$55.1 $22.8 
FMCC facility offset account(13.4)(3.3)
FMCC facility, net41.8 19.5 
Other manufacturer affiliate facilities201.3 216.5 
Floorplan notes payable — manufacturer affiliates, net$243.1 $236.0 
Floorplan Notes Payable — Credit Facility
Revolving Credit Facility
On March 9, 2022, in the U.S., the Company entered into an amended revolving syndicated credit arrangement with 21 participating financial institutions that matures on March 9, 2027 (“Revolving Credit Facility”). On August 18, 2022, the Company entered into a first amendment on the twelfth amended Revolving Credit Facility. In addition to extending the term, the amendment increases the availability to $2.0 billion, with the ability to increase to $2.4 billion, as further described below. The Revolving Credit Facility currently consists of two tranches: (i) a $1.2 billion maximum capacity tranche for U.S. vehicle inventory floorplan financing (“U.S. Floorplan Line”) which the outstanding balance, net of offset account discussed below, is reported in Floorplan notes payable credit facility and other, net; and (ii) an $800.0 million maximum capacity tranche (“Acquisition Line”), which is not due until maturity of the Revolving Credit Facility and is therefore classified in Long-term debt on the Consolidated Balance Sheets — refer to Note 14. Debt for additional discussion. The capacity under these two tranches can be re-designated within the overall $2.0 billion commitment. The Acquisition Line includes a $100 million sub-limit for letters of credit and a $50.0 million minimum capacity tranche. As of December 31, 2022 and 2021, the Company had $12.2 million and $12.6 million, respectively, in outstanding letters of credit.
The U.S. Floorplan Line bears interest at rates equal to SOFR plus 120 basis points for new vehicle inventory and SOFR plus 150 basis points for used vehicle inventory. The weighted average interest rate on the U.S. Floorplan Line was 5.56% as of December 31, 2022, excluding the impact of the Company’s interest rate swap derivative instruments. The Acquisition Line bears interest at SOFR or a SOFR equivalent plus 110 to 210 basis points, depending on the Company’s total adjusted leverage ratio, on borrowings in USD, Euros or GBP. The U.S. Floorplan Line requires a commitment fee of 0.15% per annum on the unused portion. Amounts borrowed by the Company under the U.S. Floorplan Line for specific vehicle inventory are to be repaid upon the sale of the vehicle financed and in no case is a borrowing for a vehicle to remain outstanding for greater than one year. The Acquisition Line requires a commitment fee ranging from 0.15% to 0.40% per annum, depending on the Company’s total adjusted leverage ratio, based on a minimum commitment of $50.0 million less outstanding borrowings.
In conjunction with the amendment to the Revolving Credit Facility described above, the Company incurred $3.7 million in additional debt issuance costs. The Company had $5.0 million and $2.6 million of related unamortized debt issuance costs as of December 31, 2022 and 2021, respectively, which are included in Prepaid expenses and Other long-term assets in the Company’s Consolidated Balance Sheets and amortized over the term of the facility.
Under the Revolving Credit Facility, dividends are permitted to the extent that no event of default exists, and the Company is in compliance with the financial covenants contained therein.
Floorplan Notes Payable — Manufacturer Affiliates
FMCC Facility
The Company has a $300.0 million floorplan arrangement with FMCC for financing of new Ford vehicles in the U.S. (the “FMCC Facility”). This facility bears interest at the U.S. Prime rate which was 7.50% as of December 31, 2022.
Other Manufacturer Facilities
The Company has other credit facilities in the U.S. and the U.K. with financial institutions affiliated with manufacturers for financing of new, used and rental vehicle inventories. As of December 31, 2022, borrowings outstanding under these facilities totaled $201.3 million, comprised of $121.2 million in the U.S., with annual interest rates ranging from less than 1% to approximately 8%, and $80.1 million in the U.K., with annual interest rates ranging from approximately 4% to approximately 7%.
Offset Accounts
Offset accounts consist of immediately available cash used to pay down the U.S. Floorplan Line and FMCC Facility, and therefore offset the respective outstanding balances in the Company’s Consolidated Balance Sheets. The offset accounts are the Company’s primary options for the short-term investment of excess cash.