XML 53 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
The following table summarizes the consideration paid and aggregate amounts of the assets acquired and liabilities assumed as of the acquisition date (in millions):
Total consideration$934.2 
Identifiable assets acquired and liabilities assumed
Inventories$136.7 
Property and equipment267.4 
Intangible franchise rights135.3 
Operating lease assets58.3 
Other assets (1)
63.1 
Total assets acquired660.8 
Operating lease liabilities56.6 
Other liabilities (2)
38.3 
Total liabilities assumed94.9 
Total identifiable net assets565.9 
Goodwill$368.3 
(1) Other assets acquired in connection with the Prime Acquisition include $55.3 million of assets classified as held for sale as of the acquisition date. See the table below for additional details.
(2) Other liabilities assumed in connection with the Prime Acquisition include $1.7 million of liabilities classified as held for sale as of the acquisition date. See the table below for additional details.
Prime assets classified as held for sale (in millions)
Inventories$10.4 
Property and equipment28.1 
Operating lease assets1.7 
Goodwill15.1 
Total other assets classified as held for sale$55.3 
Prime liabilities classified as held for sale (in millions)
Operating lease liabilities$1.7 
Pro forma information
The following unaudited pro forma financial information presents consolidated information of the Company as if the Prime Acquisition had occurred January 1, 2020 (in millions):
Years Ended December 31,
20212020
(unaudited)
Revenues$15,243.5 $12,469.8 
Net income$594.7 $290.0