XML 100 R110.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Financial Information - Condensed Consolidated Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]                        
REVENUES $ 3,111.4 $ 3,118.3 $ 3,005.7 $ 2,808.4 $ 2,908.8 $ 2,889.1 $ 2,943.5 $ 2,860.0   $ 12,043.8 $ 11,601.4 $ 11,123.7
COST OF SALES                   10,227.8 9,876.3 9,478.2
GROSS PROFIT 464.6 465.6 454.3 431.5 432.1 435.1 438.2 419.8   1,816.0 1,725.1 1,645.5
Selling, general and administrative expenses                   1,358.4 1,273.1 1,226.2
Depreciation and amortization                   71.6 67.1 57.9
Asset impairments 11.5 10.3 0.5   16.5   4.3   $ 23.2 22.2 43.9 19.5
INCOME (LOSS) FROM OPERATIONS 96.5 83.3 97.1 86.8 74.7 78.2 109.2 79.1   363.7 341.1 341.9
Floorplan interest expense                   61.6 59.9 52.4
Other interest expense, net                   74.9 75.8 70.5
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                   227.3 205.4 219.0
(Benefit) provision for income taxes                   53.3 47.6 5.6
EQUITY IN EARNINGS OF SUBSIDIARIES                   0.0 0.0 0.0
NET INCOME (LOSS) $ 48.1 $ 38.0 $ 49.2 $ 38.6 $ 30.7 $ 34.8 $ 56.5 $ 35.8   174.0 157.8 213.4
COMPREHENSIVE INCOME (LOSS)                   (9.2) (14.4) 23.7
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                   164.8 143.4 237.2
Elimination                        
Condensed Income Statements, Captions [Line Items]                        
REVENUES                   0.0 0.0 0.0
COST OF SALES                   0.0 0.0 0.0
GROSS PROFIT                   0.0 0.0 0.0
Selling, general and administrative expenses                   0.0 0.0 0.0
Depreciation and amortization                   0.0 0.0 0.0
Asset impairments                   0.0 0.0 0.0
INCOME (LOSS) FROM OPERATIONS                   0.0 0.0 0.0
Floorplan interest expense                   0.0 0.0 0.0
Other interest expense, net                   0.0 0.0 0.0
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                   0.0 0.0 0.0
(Benefit) provision for income taxes                   0.0 0.0 0.0
EQUITY IN EARNINGS OF SUBSIDIARIES                   (177.1) (160.4) (215.6)
NET INCOME (LOSS)                   (177.1) (160.4) (215.6)
COMPREHENSIVE INCOME (LOSS)                   9.2 0.0 0.0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                   (167.9) (160.4) (215.6)
Group 1 Automotive, Inc. | Reportable Legal Entities                        
Condensed Income Statements, Captions [Line Items]                        
REVENUES                   0.0 0.0 0.0
COST OF SALES                   0.0 0.0 0.0
GROSS PROFIT                   0.0 0.0 0.0
Selling, general and administrative expenses                   4.1 3.4 3.4
Depreciation and amortization                   0.0 0.0 0.0
Asset impairments                   0.0 0.0 0.0
INCOME (LOSS) FROM OPERATIONS                   (4.1) (3.4) (3.4)
Floorplan interest expense                   0.0 0.0 0.0
Other interest expense, net                   0.0 0.0 0.0
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                   (4.1) (3.4) (3.4)
(Benefit) provision for income taxes                   (1.0) (0.8) (1.3)
EQUITY IN EARNINGS OF SUBSIDIARIES                   177.1 160.4 215.6
NET INCOME (LOSS)                   174.0 157.8 213.4
COMPREHENSIVE INCOME (LOSS)                   (9.2) 0.0 0.0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                   164.8 157.8 213.4
Guarantor Subsidiaries | Reportable Legal Entities                        
Condensed Income Statements, Captions [Line Items]                        
REVENUES                   9,184.3 8,723.3 8,680.6
COST OF SALES                   7,689.5 7,332.0 7,315.3
GROSS PROFIT                   1,494.8 1,391.3 1,365.3
Selling, general and administrative expenses                   1,066.6 971.9 974.4
Depreciation and amortization                   55.4 52.9 48.3
Asset impairments                   14.6 43.4 12.8
INCOME (LOSS) FROM OPERATIONS                   358.2 323.1 329.9
Floorplan interest expense                   53.8 52.8 47.2
Other interest expense, net                   67.5 68.1 66.5
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                   236.9 202.2 216.1
(Benefit) provision for income taxes                   56.2 44.5 6.9
EQUITY IN EARNINGS OF SUBSIDIARIES                   0.0 0.0 0.0
NET INCOME (LOSS)                   180.7 157.7 209.2
COMPREHENSIVE INCOME (LOSS)                   (13.0) 9.8 8.7
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                   167.7 167.5 217.9
Non-Guarantor Subsidiaries | Reportable Legal Entities                        
Condensed Income Statements, Captions [Line Items]                        
REVENUES                   2,859.5 2,878.1 2,443.2
COST OF SALES                   2,538.3 2,544.3 2,163.0
GROSS PROFIT                   321.2 333.8 280.2
Selling, general and administrative expenses                   287.7 297.7 248.4
Depreciation and amortization                   16.2 14.2 9.7
Asset impairments                   7.6 0.5 6.7
INCOME (LOSS) FROM OPERATIONS                   9.7 21.4 15.4
Floorplan interest expense                   7.8 7.1 5.2
Other interest expense, net                   7.4 7.7 4.0
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                   (5.5) 6.5 6.2
(Benefit) provision for income taxes                   (1.9) 3.9 (0.1)
EQUITY IN EARNINGS OF SUBSIDIARIES                   0.0 0.0 0.0
NET INCOME (LOSS)                   (3.6) 2.6 6.4
COMPREHENSIVE INCOME (LOSS)                   3.8 (24.2) 15.1
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                   $ 0.2 $ (21.5) $ 21.4