XML 73 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Financial Information Condensed Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Income Statements, Captions [Line Items]    
REVENUES: $ 2,860,026 $ 2,518,829
COST OF SALES: 2,440,263 2,135,307
GROSS PROFIT 419,763 383,522
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 324,347 289,779
DEPRECIATION AND AMORTIZATION EXPENSE 16,342 13,606
ASSET IMPAIRMENTS 0  
INCOME FROM OPERATIONS 79,074 80,137
Floorplan interest expense (14,087) (11,942)
Interest Expense, Other (18,820) (16,999)
INCOME BEFORE INCOME TAXES 46,167 51,196
BENEFIT (PROVISION) FOR INCOME TAXES 10,353 17,257
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0
NET INCOME 35,814 33,939
COMPREHENSIVE LOSS 17,276 6,795
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 53,090 40,734
Parent Company [Member]    
Condensed Income Statements, Captions [Line Items]    
REVENUES: 0 0
COST OF SALES: 0 0
GROSS PROFIT 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 1,768 1,966
DEPRECIATION AND AMORTIZATION EXPENSE 0 0
ASSET IMPAIRMENTS 0  
INCOME FROM OPERATIONS (1,768) (1,966)
Floorplan interest expense 0 0
Interest Expense, Other 0 0
INCOME BEFORE INCOME TAXES (1,768) (1,966)
BENEFIT (PROVISION) FOR INCOME TAXES (424) 737
EQUITY IN EARNINGS OF SUBSIDIARIES 37,158 35,167
NET INCOME 35,814 33,938
COMPREHENSIVE LOSS 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 35,814 33,938
Guarantor Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
REVENUES: 2,088,487 1,967,718
COST OF SALES: 1,752,802 1,647,123
GROSS PROFIT 335,685 320,595
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 249,165 232,611
DEPRECIATION AND AMORTIZATION EXPENSE 12,881 11,567
ASSET IMPAIRMENTS 0  
INCOME FROM OPERATIONS 73,639 76,417
Floorplan interest expense (12,337) (10,878)
Interest Expense, Other (17,017) 16,274
INCOME BEFORE INCOME TAXES 44,285 49,265
BENEFIT (PROVISION) FOR INCOME TAXES 9,780 (17,084)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0
NET INCOME 34,505 32,181
COMPREHENSIVE LOSS 9,405 2,658
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 43,910 34,839
Non-Guarantor Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
REVENUES: 771,539 551,111
COST OF SALES: 687,461 488,184
GROSS PROFIT 84,078 62,927
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 73,414 55,202
DEPRECIATION AND AMORTIZATION EXPENSE 3,461 2,039
ASSET IMPAIRMENTS 0  
INCOME FROM OPERATIONS 7,203 5,686
Floorplan interest expense (1,750) (1,064)
Interest Expense, Other (1,803) 725
INCOME BEFORE INCOME TAXES 3,650 3,897
BENEFIT (PROVISION) FOR INCOME TAXES 997 (910)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0
NET INCOME 2,653 2,987
COMPREHENSIVE LOSS 7,871 4,137
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 10,524 7,124
Consolidation, Eliminations [Member]    
Condensed Income Statements, Captions [Line Items]    
REVENUES: 0 0
COST OF SALES: 0 0
GROSS PROFIT 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 0 0
DEPRECIATION AND AMORTIZATION EXPENSE 0 0
ASSET IMPAIRMENTS 0  
INCOME FROM OPERATIONS 0 0
Floorplan interest expense 0 0
Interest Expense, Other 0 0
INCOME BEFORE INCOME TAXES 0 0
BENEFIT (PROVISION) FOR INCOME TAXES 0 0
EQUITY IN EARNINGS OF SUBSIDIARIES (37,158) (35,167)
NET INCOME (37,158) (35,167)
COMPREHENSIVE LOSS 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ (37,158) $ (35,167)