XML 104 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Financial Information Condensed Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Income Statements, Captions [Line Items]                      
REVENUES: $ 2,920,405 $ 3,012,292 $ 2,672,195 $ 2,518,829 $ 2,673,632 $ 2,823,176 $ 2,782,449 $ 2,608,355 $ 11,123,721 $ 10,887,612 $ 10,632,505
COST OF SALES:                 9,478,212 9,292,543 9,098,533
GROSS PROFIT 425,675 431,420 $ 404,892 $ 383,522 389,181 406,668 410,119 389,101 1,645,509 1,595,069 1,533,972
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 1,226,195 1,170,763 1,120,833
Depreciation and amortization                 57,936 51,234 47,239
ASSET IMPAIRMENTS $ 10,000 $ 9,500     $ 20,000 $ 10,900 $ 1,000 $ 900 19,506 32,838 87,562
INCOME (LOSS) FROM OPERATIONS                 341,872 340,234 278,338
Floorplan interest expense                 (52,372) (44,927) (39,264)
Interest Expense, Other                 (70,497) (67,936) (56,903)
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 219,003 227,371 182,171
BENEFIT (PROVISION) FOR INCOME TAXES                 (5,561) (80,306) (88,172)
EQUITY IN EARNINGS OF SUBSIDIARIES                 0 0 0
NET INCOME                 213,442 147,065 93,999
COMPREHENSIVE INCOME (LOSS)                 23,718 (8,960) (56,000)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 237,160 138,105 37,999
Consolidation, Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
REVENUES:                 0 0 0
COST OF SALES:                 0 0 0
GROSS PROFIT                 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 0 0 0
Depreciation and amortization                 0 0 0
ASSET IMPAIRMENTS                 0 0 0
INCOME (LOSS) FROM OPERATIONS                 0 0 0
Floorplan interest expense                 0 0 0
Interest Expense, Other                 0 0 0
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 0 0 0
BENEFIT (PROVISION) FOR INCOME TAXES                 0 0 0
EQUITY IN EARNINGS OF SUBSIDIARIES                 (215,556) (148,767) (94,439)
NET INCOME                 (215,556) (148,767) (94,439)
COMPREHENSIVE INCOME (LOSS)                 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 (215,556) (148,767) (94,439)
Parent Company [Member]                      
Condensed Income Statements, Captions [Line Items]                      
REVENUES:                 0 0 0
COST OF SALES:                 0 0 0
GROSS PROFIT                 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 3,381 2,722 3,024
Depreciation and amortization                 0 0 0
ASSET IMPAIRMENTS                 0 0 0
INCOME (LOSS) FROM OPERATIONS                 (3,381) (2,722) (3,024)
Floorplan interest expense                 0 0 0
Interest Expense, Other                 0 0 2,320
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 (3,381) (2,722) (704)
BENEFIT (PROVISION) FOR INCOME TAXES                 1,268 1,020 264
EQUITY IN EARNINGS OF SUBSIDIARIES                 215,556 148,767 94,439
NET INCOME                 213,443 147,065 93,999
COMPREHENSIVE INCOME (LOSS)                 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 213,443 147,065 93,999
Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
REVENUES:                 8,680,565 8,734,673 8,893,990
COST OF SALES:                 7,315,252 7,379,323 7,555,043
GROSS PROFIT                 1,365,313 1,355,350 1,338,947
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 974,413 954,495 950,268
Depreciation and amortization                 48,284 43,472 41,220
ASSET IMPAIRMENTS                 12,762 21,794 18,899
INCOME (LOSS) FROM OPERATIONS                 329,854 335,589 328,560
Floorplan interest expense                 (47,222) (40,444) (36,063)
Interest Expense, Other                 (66,490) (64,870) (52,276)
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 216,142 230,275 240,221
BENEFIT (PROVISION) FOR INCOME TAXES                 (6,947) (83,560) (89,698)
EQUITY IN EARNINGS OF SUBSIDIARIES                 0 0 0
NET INCOME                 209,195 146,715 150,523
COMPREHENSIVE INCOME (LOSS)                 8,657 10,121 (1,543)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 217,852 156,836 148,980
Non-Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
REVENUES:                 2,443,156 2,152,939 1,738,515
COST OF SALES:                 2,162,960 1,913,220 1,543,490
GROSS PROFIT                 280,196 239,719 195,025
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 248,401 213,546 167,541
Depreciation and amortization                 9,652 7,762 6,019
ASSET IMPAIRMENTS                 6,744 11,044 68,663
INCOME (LOSS) FROM OPERATIONS                 15,399 7,367 (47,198)
Floorplan interest expense                 (5,150) (4,483) (3,201)
Interest Expense, Other                 (4,007) (3,066) (6,947)
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 6,242 (182) (57,346)
BENEFIT (PROVISION) FOR INCOME TAXES                 118 2,234 1,262
EQUITY IN EARNINGS OF SUBSIDIARIES                 0 0 0
NET INCOME                 6,360 2,052 (56,084)
COMPREHENSIVE INCOME (LOSS)                 15,061 (19,081) (54,457)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 $ 21,421 $ (17,029) $ (110,541)