XML 66 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Financial Information Condensed Consolidated Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet [Table Text Block]
CONDENSED CONSOLIDATED BALANCE SHEET
December 31, 2017
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
ASSETS
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
10,096

 
$
18,691

 
$

 
$
28,787

Contracts-in-transit and vehicle receivables, net

 
266,788

 
39,645

 

 
306,433

Accounts and notes receivable, net

 
144,872

 
43,739

 

 
188,611

Intercompany accounts receivable
26,988

 
12,948

 

 
(39,936
)
 

Inventories, net

 
1,434,852

 
328,441

 

 
1,763,293

Prepaid expenses and other current assets
1,934

 
8,378

 
31,750

 

 
42,062

Total current assets
28,922


1,877,934


462,266


(39,936
)
 
2,329,186

PROPERTY AND EQUIPMENT, net

 
1,121,108

 
197,851

 

 
1,318,959

GOODWILL

 
835,268

 
77,766

 

 
913,034

INTANGIBLE FRANCHISE RIGHTS

 
255,980

 
29,652

 

 
285,632

INVESTMENT IN SUBSIDIARIES
2,999,407

 

 

 
(2,999,407
)
 

OTHER ASSETS

 
13,682

 
10,572

 

 
24,254

Total assets
$
3,028,329

 
$
4,103,972

 
$
778,107

 
$
(3,039,343
)
 
$
4,871,065

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
Floorplan notes payable — credit facility and other
$

 
$
1,219,844

 
$
20,851

 
$

 
$
1,240,695

Offset account related to floorplan notes payable - credit facility

 
(86,547
)
 

 

 
(86,547
)
Floorplan notes payable — manufacturer affiliates

 
272,563

 
124,620

 

 
397,183

Offset account related to floorplan notes payable - manufacturer affiliates

 
(22,500
)
 

 

 
(22,500
)
Current maturities of long-term debt and short-term financing
24,741

 
31,229

 
21,639

 

 
77,609

Current liabilities from interest rate risk management activities


1,996






1,996

Accounts payable

 
229,470

 
183,511

 

 
412,981

Intercompany accounts payable
890,995

 

 
39,936

 
(930,931
)
 

Accrued expenses

 
150,241

 
26,829

 

 
177,070

Total current liabilities
915,736


1,796,296


417,386


(930,931
)
 
2,198,487

LONG-TERM DEBT, net of current maturities
865,202

 
360,526

 
92,456

 

 
1,318,184

LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES

 
8,583

 

 

 
8,583

DEFERRED INCOME TAXES AND OTHER LIABILITIES
(117
)
 
210,216

 
11,430

 

 
221,529

STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 


Group 1 stockholders’ equity
1,247,508

 
2,619,346

 
256,835

 
(2,999,407
)
 
1,124,282

Intercompany note receivable

 
(890,995
)
 

 
890,995

 

Total stockholders’ equity
1,247,508


1,728,351


256,835


(2,108,412
)
 
1,124,282

Total liabilities and stockholders’ equity
$
3,028,329


$
4,103,972


$
778,107


$
(3,039,343
)
 
$
4,871,065

CONDENSED CONSOLIDATED BALANCE SHEET
December 31, 2016
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
ASSETS
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
8,039

 
$
12,953

 
$

 
$
20,992

Contracts-in-transit and vehicle receivables, net

 
241,097

 
28,411

 

 
269,508

Accounts and notes receivable, net

 
140,985

 
32,379

 

 
173,364

Intercompany accounts receivable

 
8,929

 

 
(8,929
)
 

Inventories, net

 
1,386,871

 
264,944

 

 
1,651,815

Prepaid expenses and other current assets
516

 
7,188

 
27,204

 

 
34,908

Total current assets
516


1,793,109


365,891


(8,929
)
 
2,150,587

PROPERTY AND EQUIPMENT, net

 
990,084

 
135,799

 

 
1,125,883

GOODWILL

 
805,935

 
70,828

 

 
876,763

INTANGIBLE FRANCHISE RIGHTS

 
260,534

 
24,342

 

 
284,876

INVESTMENT IN SUBSIDIARIES
2,787,328

 

 

 
(2,787,328
)
 

OTHER ASSETS

 
19,313

 
4,481

 

 
23,794

Total assets
$
2,787,844


$
3,868,975


$
601,341


$
(2,796,257
)
 
$
4,461,903

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
Floorplan notes payable — credit facility and other
$

 
$
1,131,718

 
$
4,936

 
$

 
$
1,136,654

Offset account related to floorplan notes payable - credit facility

 
(59,626
)
 

 

 
(59,626
)
Floorplan notes payable — manufacturer affiliates

 
281,747

 
110,914

 

 
392,661

Offset account related to floorplan notes payable - manufacturer affiliates

 
(25,500
)
 

 

 
(25,500
)
Current maturities of long-term debt and short-term financing

 
44,659

 
27,760

 

 
72,419

Current liabilities from interest rate risk management activities

 
3,941

 

 

 
3,941

Accounts payable

 
211,050

 
145,049

 

 
356,099

Intercompany accounts payable
875,662

 

 
8,929

 
(884,591
)
 

Accrued expenses

 
156,648

 
19,821

 

 
176,469

Total current liabilities
875,662


1,744,637


317,409


(884,591
)
 
2,053,117

LONG-TERM DEBT, net of current maturities
836,056

 
324,540

 
52,213

 

 
1,212,809

LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES

 
20,470

 

 

 
20,470

DEFERRED INCOME TAXES AND OTHER LIABILITIES
(1,020
)
 
240,348

 
5,979

 

 
245,307

STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 


Group 1 stockholders’ equity
1,077,146

 
2,414,642

 
225,740

 
(2,787,328
)
 
930,200

Intercompany note receivable

 
(875,662
)
 

 
875,662

 

Total stockholders’ equity
1,077,146

 
1,538,980


225,740


(1,911,666
)
 
930,200

Total liabilities and stockholders’ equity
$
2,787,844


$
3,868,975


$
601,341


$
(2,796,257
)
 
$
4,461,903

Condensed Income Statement [Table Text Block]
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31, 2017
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
REVENUES:
$

 
$
8,680,565

 
$
2,443,156

 
$

 
$
11,123,721

COST OF SALES:

 
7,315,252

 
2,162,960

 

 
9,478,212

GROSS PROFIT

 
1,365,313

 
280,196

 

 
1,645,509

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
3,381

 
974,413

 
248,401

 

 
1,226,195

DEPRECIATION AND AMORTIZATION EXPENSE

 
48,284

 
9,652

 

 
57,936

ASSET IMPAIRMENTS

 
12,762

 
6,744

 

 
19,506

INCOME (LOSS) FROM OPERATIONS
(3,381
)
 
329,854

 
15,399

 

 
341,872

OTHER EXPENSE:
 
 
 
 
 
 
 
 


Floorplan interest expense

 
(47,222
)
 
(5,150
)
 

 
(52,372
)
Other interest income (expense), net

 
(66,490
)
 
(4,007
)
 

 
(70,497
)
INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
(3,381
)

216,142


6,242



 
219,003

BENEFIT (PROVISION) FOR INCOME TAXES
1,268

 
(6,947
)
 
118

 

 
(5,561
)
EQUITY IN EARNINGS OF SUBSIDIARIES
215,556

 

 

 
(215,556
)
 

NET INCOME (LOSS)
$
213,443


$
209,195


$
6,360


$
(215,556
)
 
$
213,442

COMPREHENSIVE INCOME

 
8,657

 
15,061

 

 
23,718

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT
$
213,443


$
217,852


$
21,421


$
(215,556
)
 
$
237,160

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31, 2016
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
REVENUES:
$

 
$
8,734,673

 
$
2,152,939

 
$

 
$
10,887,612

COST OF SALES:

 
7,379,323

 
1,913,220

 

 
9,292,543

GROSS PROFIT

 
1,355,350

 
239,719

 

 
1,595,069

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
2,722

 
954,495

 
213,546

 

 
1,170,763

DEPRECIATION AND AMORTIZATION EXPENSE

 
43,472

 
7,762

 

 
51,234

ASSET IMPAIRMENTS

 
21,794

 
11,044

 

 
32,838

INCOME (LOSS) FROM OPERATIONS
(2,722
)
 
335,589

 
7,367

 

 
340,234

OTHER EXPENSE:
 
 
 
 
 
 
 
 


Floorplan interest expense

 
(40,444
)
 
(4,483
)
 

 
(44,927
)
Other interest expense, net

 
(64,870
)
 
(3,066
)
 

 
(67,936
)
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
(2,722
)

230,275


(182
)


 
227,371

BENEFIT (PROVISION) FOR INCOME TAXES
1,020

 
(83,560
)
 
2,234

 

 
(80,306
)
EQUITY IN EARNINGS OF SUBSIDIARIES
148,767

 

 

 
(148,767
)
 

NET INCOME (LOSS)
$
147,065


$
146,715


$
2,052


$
(148,767
)
 
$
147,065

COMPREHENSIVE INCOME (LOSS)


 
10,121

 
(19,081
)
 


 
(8,960
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT
$
147,065


$
156,836


$
(17,029
)

$
(148,767
)
 
$
138,105

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31, 2015
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
REVENUES:
$

 
$
8,893,990

 
$
1,738,515

 
$

 
$
10,632,505

COST OF SALES:

 
7,555,043

 
1,543,490

 

 
9,098,533

GROSS PROFIT

 
1,338,947

 
195,025

 

 
1,533,972

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
3,024

 
950,268

 
167,541

 

 
1,120,833

DEPRECIATION AND AMORTIZATION EXPENSE

 
41,220

 
6,019

 

 
47,239

ASSET IMPAIRMENTS

 
18,899

 
68,663

 

 
87,562

INCOME (LOSS) FROM OPERATIONS
(3,024
)
 
328,560

 
(47,198
)
 

 
278,338

OTHER EXPENSE:
 
 
 
 
 
 
 
 


Floorplan interest expense

 
(36,063
)
 
(3,201
)
 

 
(39,264
)
Other interest income (expense), net
2,320

 
(52,276
)
 
(6,947
)
 

 
(56,903
)
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
(704
)

240,221


(57,346
)


 
182,171

BENEFIT (PROVISION) FOR INCOME TAXES
264

 
(89,698
)
 
1,262

 

 
(88,172
)
EQUITY IN EARNINGS OF SUBSIDIARIES
94,439

 

 

 
(94,439
)
 

NET INCOME (LOSS)
$
93,999


$
150,523


$
(56,084
)

$
(94,439
)
 
$
93,999

COMPREHENSIVE LOSS

 
(1,543
)
 
(54,457
)
 

 
(56,000
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT
$
93,999


$
148,980


$
(110,541
)

$
(94,439
)
 
$
37,999

Condensed Cash Flow Statement [Table Text Block]
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Year Ended December 31, 2017
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Company
 
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
214,595

 
$
(13,759
)
 
$
(1,911
)
 
$
198,925

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Cash paid in acquisitions, net of cash received

 
(62,474
)
 
(46,607
)
 
(109,081
)
Proceeds from disposition of franchises, property and equipment

 
8,345

 
2,363

 
10,708

Purchases of property and equipment, including real estate

 
(185,342
)
 
(30,490
)
 
(215,832
)
Other

 
1,607

 

 
1,607

Net cash used in investing activities


(237,864
)

(74,734
)

(312,598
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings on credit facility - floorplan line and other

 
7,019,070

 

 
7,019,070

Repayments on credit facility - floorplan line and other

 
(6,957,866
)
 

 
(6,957,866
)
Borrowings on credit facility - acquisition line
68,086

 

 

 
68,086

Repayments on credit facility - acquisition line
(42,278
)
 

 

 
(42,278
)
Borrowings on other debt
25,054

 
19

 
140,629

 
165,702

Principal payments on other debt
(313
)
 
(718
)
 
(120,168
)
 
(121,199
)
Borrowings on debt related to real estate

 
46,419

 
28,890

 
75,309

Principal payments on debt related to real estate

 
(22,931
)
 
(6,460
)
 
(29,391
)
Employee stock purchase plan purchases, net of employee tax withholdings
4,603

 

 

 
4,603

Repurchases of common stock, amounts based on settlement date
(40,094
)
 

 

 
(40,094
)
Dividends paid
(20,466
)
 

 

 
(20,466
)
Borrowings (repayments) with subsidiaries
2,892

 
(32,719
)
 
29,827

 

Investment in subsidiaries
(212,079
)
 
202,406

 
9,673

 

Net cash (used in) provided by financing activities
(214,595
)

253,680


82,391

 
121,476

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 
(8
)
 
(8
)
NET INCREASE IN CASH AND CASH EQUIVALENTS


2,057


5,738

 
7,795

CASH AND CASH EQUIVALENTS, beginning of period

 
8,039

 
12,953

 
20,992

CASH AND CASH EQUIVALENTS, end of period
$


$
10,096


$
18,691

 
$
28,787

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Year Ended December 31, 2016
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Company
 
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
147,065

 
$
238,552

 
$
(760
)
 
$
384,857

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Cash paid in acquisitions, net of cash received

 

 
(57,327
)
 
(57,327
)
Proceeds from disposition of franchises, property and equipment

 
35,317

 
1,526

 
36,843

Purchases of property and equipment, including real estate

 
(138,263
)
 
(18,258
)
 
(156,521
)
Other

 
2,748

 
217

 
2,965

Net cash used in investing activities


(100,198
)

(73,842
)
 
(174,040
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings on credit facility - floorplan line and other

 
6,597,406

 

 
6,597,406

Repayments on credit facility - floorplan line and other

 
(6,676,161
)
 

 
(6,676,161
)
Borrowings on credit facility - acquisition line
220,020

 

 

 
220,020

Repayment on credit facility - acquisition line
(220,020
)
 

 

 
(220,020
)
Debt issue costs
(2,997
)
 
(516
)
 

 
(3,513
)
Borrowings on other debt

 

 
49,972

 
49,972

Principal payments on other debt

 
(923
)
 
(45,005
)
 
(45,928
)
Borrowings on debt related to real estate

 
42,654

 

 
42,654

Principal payments on debt related to real estate loans

 
(20,309
)
 
(5,154
)
 
(25,463
)
Issuance of common stock to benefit plans, net
3,868

 

 

 
3,868

Repurchases of common stock, amounts based on settlement date
(127,606
)
 

 

 
(127,606
)
Tax effect from stock-based compensation
(249
)
 

 

 
(249
)
Dividends paid
(19,987
)
 

 

 
(19,987
)
Borrowings (repayments) with subsidiaries
399,151

 
(406,888
)
 
7,737

 

Investment in subsidiaries
(399,245
)
 
328,084

 
71,161

 

Net cash (used in) provided by financing activities
(147,065
)

(136,653
)

78,711

 
(205,007
)
EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 
2,145

 
2,145

NET DECREASE IN CASH AND CASH EQUIVALENTS


1,701


6,254

 
7,955

CASH AND CASH EQUIVALENTS, beginning of period

 
6,338

 
6,699

 
13,037

CASH AND CASH EQUIVALENTS, end of period
$


$
8,039


$
12,953

 
$
20,992

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Year Ended December 31, 2015
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Company
 
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
93,999

 
$
49,710

 
$
(2,662
)
 
$
141,047

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Cash paid in acquisitions, net of cash received

 
(212,252
)
 

 
(212,252
)
Proceeds from disposition of franchises, property and equipment

 
40,833

 
748

 
41,581

Purchases of property and equipment, including real estate

 
(97,009
)
 
(23,243
)
 
(120,252
)
Other

 
6,421

 

 
6,421

Net cash used in investing activities


(262,007
)

(22,495
)
 
(284,502
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings on credit facility - floorplan line and other

 
7,557,237

 

 
7,557,237

Repayments on credit facility - floorplan line and other

 
(7,504,516
)
 

 
(7,504,516
)
Borrowings on credit facility - acquisition line
489,548

 

 

 
489,548

Repayment on credit facility - acquisition line
(557,696
)
 

 

 
(557,696
)
Net borrowings of 5.25% Senior Unsecured Notes
296,250

 

 

 
296,250

Debt issue costs

 
(788
)
 

 
(788
)
Borrowings on other debt

 
451

 
59,404

 
59,855

Principal payments on other debt

 
(1,386
)
 
(62,383
)
 
(63,769
)
Principal payments on debt related to real estate loans

 
(68,234
)
 
(3,845
)
 
(72,079
)
Borrowings on debt related to real estate

 
9,596

 
22,430

 
32,026

Issuance of common stock to benefit plans, net
214

 

 

 
214

Repurchases of common stock, amounts based on settlement date
(97,473
)
 

 

 
(97,473
)
Tax effect from stock-based compensation

 
2,142

 

 
2,142

Dividends paid
(19,942
)
 

 

 
(19,942
)
Borrowings (repayments) with subsidiaries
220,281

 
(211,236
)
 
(9,045
)
 

Investment in subsidiaries
(425,181
)
 
409,990

 
15,191

 

Net cash (used in) provided by financing activities
(93,999
)

193,256


21,752

 
121,009

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 
(5,492
)
 
(5,492
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


(19,041
)

(8,897
)
 
(27,938
)
CASH AND CASH EQUIVALENTS, beginning of period

 
25,379

 
15,596

 
40,975

CASH AND CASH EQUIVALENTS, end of period
$

 
$
6,338

 
$
6,699

 
$
13,037