XML 46 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information Segment Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
20. SEGMENT INFORMATION
As of December 31, 2017, the Company had three reportable segments: (1) the U.S., (2) the U.K., and (3) Brazil. Each of the reportable segments is comprised of retail automotive franchises, which sells new and used cars and light trucks; arranges related vehicle financing; sells service insurance contracts; provides automotive maintenance and repair services; and sells vehicle parts. The vast majority of the Company’s corporate activities are associated with the operations of the U.S. operating segments and therefore the corporate financial results are included within the U.S. reportable segment.
Reportable segment revenue, gross profit, SG&A, depreciation and amortization expense, asset impairment, floorplan interest expense, other interest expense, benefit (provision) for income taxes, net income (loss) and capital expenditures were as follows for the years ended December 31, 2017, 2016 and 2015:
 
Year Ended December 31, 2017
 
 
U.S.
 
U.K.
 
Brazil
 
Total
 
 
(In thousands)
 
New vehicle retail sales
$
4,768,864

 
$
1,092,612

 
$
296,055

 
$
6,157,531

 
Used vehicle retail sales
2,160,699

 
546,266

 
92,021

 
2,798,986

 
Used vehicle wholesale sales
250,668

 
136,847

 
12,655

 
400,170

 
Parts and service
1,124,380

 
165,755

 
47,897

 
1,338,032

 
Finance, insurance and other, net
375,954

 
44,523

 
8,525

 
429,002

 
Total revenues
8,680,565

(1) 
1,986,003

 
457,153

 
11,123,721

 
Gross profit
1,365,314

 
225,253

 
54,942

 
1,645,509

 
Selling, general and administrative expense
983,974

(2) 
191,570

 
50,651

 
1,226,195

 
Depreciation and amortization expense
48,285

 
8,198

 
1,453

 
57,936

 
Asset impairment
12,762

 

 
6,744

 
19,506

 
Floorplan interest expense
(47,221
)
 
(4,727
)
 
(424
)
 
(52,372
)
 
Other interest expense, net
(66,493
)
 
(3,664
)
 
(340
)
 
(70,497
)
 
Income (loss) before income taxes
206,579

 
17,094

 
(4,670
)
 
219,003

 
(Provision) benefit for income taxes
(5,679
)
(3) 
(2,142
)
 
2,260

 
(5,561
)
 
Net income (loss)
200,900

(4) 
14,952

 
(2,410
)
(5) 
213,442

 
Capital expenditures
$
77,477

 
$
19,944

 
$
880

 
$
98,301

 
(1) Includes the impact of chargeback reserves for finance and insurance revenues associated with catastrophic events of $6.6 million.
(2) Includes the following, pre-tax: gain on OEM settlement of $1.8 million and loss due to catastrophic events of $8.8 million.
(3) Includes a tax benefit of $73.0 million associated with a reduction in the corporate income tax rate enacted in the Tax Act.
(4) Includes the after-tax impact of the items noted above and the after-tax non-cash asset impairment charges of $8.0 million.
(5) Includes after-tax non-cash asset impairment charges of $4.4 million.
 
Year Ended December 31, 2016
 
 
U.S.
 
U.K.
 
Brazil
 
Total
 
 
(In thousands)
 
New vehicle retail sales
$
4,766,047

 
$
987,538

 
$
292,490

 
$
6,046,075

 
Used vehicle retail sales
2,242,508

 
434,203

 
81,002

 
2,757,713

 
Used vehicle wholesale sales
276,710

 
121,747

 
3,406

 
401,863

 
Parts and service
1,071,651

 
143,362

 
46,294

 
1,261,307

 
Finance, insurance and other, net
377,756

 
36,305

 
6,593

 
420,654

 
Total revenues
8,734,672

 
1,723,155

 
429,785

 
10,887,612

 
Gross profit
1,355,349

 
192,982

 
46,738

 
1,595,069

 
Selling, general and administrative expense
965,139

(1) 
158,636

 
46,988

(3) 
1,170,763

 
Depreciation and amortization expense
43,472

 
6,594

 
1,168

 
51,234

 
Asset impairment
21,794

 
201

 
10,843

 
32,838

 
Floorplan interest expense
(40,444
)
 
(4,222
)
 
(261
)
 
(44,927
)
 
Other interest expense, net
(62,320
)
 
(5,197
)
 
(419
)
 
(67,936
)
 
Income (loss) before income taxes
222,180

 
18,132

 
(12,941
)
 
227,371

 
(Provision) benefit for income taxes
(82,541
)
 
(3,697
)
 
5,932

 
(80,306
)
 
Net income (loss)
139,639

(2) 
14,435

 
(7,009
)
(4) 
147,065

 
Capital expenditures
$
86,692

 
$
12,602

 
$
1,312

 
$
100,606

 
(1) Includes the following, pre-tax: gain on OEM settlement of $11.7 million, loss due to catastrophic events of $5.9 million, a net gain on real estate and dealership transactions of $2.7 million, and severance costs of $1.8 million.
(2) Includes the following, after tax: non-cash asset impairment charges of $13.5 million, gain on OEM settlement of $7.3 million, loss due to catastrophic events of $3.7 million, net gain on real estate and dealership transactions of $1.7 million, and severance costs of $1.2 million.
(3) Includes pre-tax loss on real estate and dealership transactions of $0.8 million.
(4) Includes after-tax non-cash asset impairment charges of $6.9 million and a foreign deferred income tax benefit of $1.7 million.




 
Year Ended December 31, 2015
 
 
U.S.
 
U.K.
 
Brazil
 
Total
 
 
(In thousands)
 
New vehicle retail sales
$
4,989,290

 
$
641,888

 
$
370,128

 
$
6,001,306

 
Used vehicle retail sales
2,204,728

 
351,311

 
82,930

 
2,638,969

 
Used vehicle wholesale sales
289,580

 
100,706

 
6,965

 
397,251

 
Parts and service
1,032,960

 
102,183

 
51,050

 
1,186,193

 
Finance, insurance and other, net
377,432

 
24,117

 
7,237

 
408,786

 
Total revenues
8,893,990

 
1,220,205

 
518,310

 
10,632,505

 
Gross profit
1,338,947

 
137,646

 
57,379

 
1,533,972

 
Selling, general and administrative expense
958,608

(1) 
108,719

 
53,506

 
1,120,833

 
Depreciation and amortization expense
41,220

 
4,307

 
1,712

 
47,239

 
Asset impairment
18,983

 
330

 
68,249

 
87,562

 
Floorplan interest expense
(36,062
)
 
(2,276
)
 
(926
)
 
(39,264
)
 
Other interest expense, net
(52,277
)
 
(3,135
)
 
(1,491
)
 
(56,903
)
 
Income before income taxes
231,797

 
18,879

 
(68,505
)
 
182,171

 
(Provision) benefit for income taxes
(89,433
)
 
(3,655
)
 
4,916

 
(88,172
)
 
Net income (loss)
142,364

(2) 
15,224

 
(63,589
)
(3) 
93,999

 
Capital expenditures
$
97,504

 
$
9,395

 
$
333

 
$
107,232

 
(1) Includes the following, pre-tax: loss due to catastrophic events of $1.6 million, a net gain on real estate and dealership transactions of $8.9 million, and legal items of $1.0 million.
(2) Includes the following, after tax: loss due to catastrophic events of $1.0 million, net gain on real estate and dealership transactions of $5.5 million, and non-cash asset impairment charges of $12.0 million.
(3) Includes after-tax non-cash asset impairment charges of $62.4 million.

Goodwill and intangible franchise rights and total assets by reportable segment were as follows:
 
 
As of December 31, 2017
 
 
U.S.
 
U.K.
 
Brazil
 
Total
 
 
(In thousands)
Goodwill and intangible franchise rights
 
$
1,091,248

 
$
94,517

 
$
12,901

 
$
1,198,666

Total assets
 
$
4,087,039

 
$
654,154

 
$
129,872

 
$
4,871,065


 
 
As of December 31, 2016
 
 
U.S.
 
U.K.
 
Brazil
 
Total
 
 
(In thousands)
Goodwill and intangible franchise rights
 
$
1,066,469

 
$
74,391

 
$
20,779

 
$
1,161,639

Total assets
 
$
3,855,701

 
$
482,937

 
$
123,265

 
$
4,461,903