XML 72 R61.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Financial Information Condensed Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Income Statements, Captions [Line Items]        
REVENUES: $ 2,782,449 $ 2,726,480 $ 5,390,804 $ 5,159,334
COST OF SALES: 2,372,330 2,334,907 4,591,583 4,403,877
GROSS PROFIT 410,119 391,573 799,221 755,457
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 299,022 280,568 592,687 552,037
DEPRECIATION AND AMORTIZATION EXPENSE 12,713 11,946 25,177 23,630
ASSET IMPAIRMENTS 1,024 1,039 1,956 1,039
INCOME FROM OPERATIONS 97,360 98,020 179,401 178,751
Floorplan interest expense (11,593) (10,015) (22,603) (19,362)
Interest Expense, Other (16,705) (14,228) (33,634) (28,139)
INCOME BEFORE INCOME TAXES 69,062 73,777 123,164 131,250
BENEFIT (PROVISION) FOR INCOME TAXES (22,482) (27,467) (42,293) (49,126)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 46,580 46,310 80,871 82,124
COMPREHENSIVE LOSS (9,548) 13,783 (16,420) (21,357)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 37,032 60,093 64,451 60,767
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 0 0 0 0
COST OF SALES: 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 605 848 1,808 2,079
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS 0 0 0 0
INCOME FROM OPERATIONS (605) (848) (1,808) (2,079)
Floorplan interest expense 0 0 0 0
Interest Expense, Other 0 605 0 1,197
INCOME BEFORE INCOME TAXES (605) (243) (1,808) (882)
BENEFIT (PROVISION) FOR INCOME TAXES 227 92 677 331
EQUITY IN EARNINGS OF SUBSIDIARIES 46,958 46,461 82,002 82,675
NET INCOME 46,580 46,310 80,871 82,124
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 46,580 46,310 80,871 82,124
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 2,207,383 2,287,447 4,289,016 4,285,947
COST OF SALES: 1,862,787 1,945,263 3,611,709 3,629,275
GROSS PROFIT 344,596 342,184 677,307 656,672
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 243,312 237,716 486,327 465,188
DEPRECIATION AND AMORTIZATION EXPENSE 10,642 10,357 21,238 20,475
ASSET IMPAIRMENTS 1,024 498 1,533 498
INCOME FROM OPERATIONS 89,618 93,613 168,209 170,511
Floorplan interest expense (10,402) (8,959) (20,450) (17,477)
Interest Expense, Other (16,072) (13,073) (32,124) (25,796)
INCOME BEFORE INCOME TAXES 63,144 71,581 115,635 127,238
BENEFIT (PROVISION) FOR INCOME TAXES (23,081) (26,382) (42,362) (46,985)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 40,063 45,199 73,273 80,253
COMPREHENSIVE LOSS (3,480) 3,784 (12,507) (762)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 36,583 48,983 60,766 79,491
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 575,066 439,033 1,101,788 873,387
COST OF SALES: 509,543 389,644 979,874 774,602
GROSS PROFIT 65,523 49,389 121,914 98,785
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 55,105 42,004 104,552 84,770
DEPRECIATION AND AMORTIZATION EXPENSE 2,071 1,589 3,939 3,155
ASSET IMPAIRMENTS 0 541 423 541
INCOME FROM OPERATIONS 8,347 5,255 13,000 10,319
Floorplan interest expense (1,191) (1,056) (2,153) (1,885)
Interest Expense, Other (633) (1,760) (1,510) (3,540)
INCOME BEFORE INCOME TAXES 6,523 2,439 9,337 4,894
BENEFIT (PROVISION) FOR INCOME TAXES 372 (1,177) (608) (2,472)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 6,895 1,262 8,729 2,422
COMPREHENSIVE LOSS (6,068) 9,999 (3,913) (20,595)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 827 11,261 4,816 (18,173)
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 0 0 0 0
COST OF SALES: 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 0 0 0 0
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS 0 0 0 0
INCOME FROM OPERATIONS 0 0 0 0
Floorplan interest expense 0 0 0 0
Interest Expense, Other 0 0 0 0
INCOME BEFORE INCOME TAXES 0 0 0 0
BENEFIT (PROVISION) FOR INCOME TAXES 0 0 0 0
EQUITY IN EARNINGS OF SUBSIDIARIES (46,958) (46,461) (82,002) (82,675)
NET INCOME (46,958) (46,461) (82,002) (82,675)
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ (46,958) $ (46,461) $ (82,002) $ (82,675)