XML 108 R91.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Financial Information Condensed Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Income Statements, Captions [Line Items]                      
REVENUES: $ 2,672,602 $ 2,800,569 $ 2,726,480 $ 2,432,854 $ 2,538,940 $ 2,626,448 $ 2,511,638 $ 2,260,863 $ 10,632,505 $ 9,937,889 $ 8,918,581
COST OF SALES:                 9,098,533 8,489,951 7,626,035
GROSS PROFIT 380,133 398,382 391,573 $ 363,884 365,959 374,709 369,148 $ 338,122 1,533,972 1,447,938 1,292,546
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 1,120,833 1,061,964 976,856
Depreciation and amortization                 47,239 42,344 35,826
ASSET IMPAIRMENTS $ 85,700 $ 900 $ 1,000   $ 30,400 $ 9,400 $ 1,700   87,562 41,520 6,542
(LOSS) INCOME FROM OPERATIONS                 278,338 302,110 273,322
Floorplan interest expense                 (39,264) (41,614) (41,667)
Interest Expense, Other                 (56,903) (49,693) (38,971)
Gains (Losses) on Extinguishment of Debt                 0 (46,403) 0
Other Expenses                 0 0 (789)
(LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 182,171 164,400 191,895
BENEFIT (PROVISION) FOR INCOME TAXES                 (88,172) (71,396) (77,903)
EQUITY IN EARNINGS OF SUBSIDIARIES                 0 0 0
NET INCOME                 93,999 93,004 113,992
COMPREHENSIVE LOSS                 (56,000) (30,307) (18,620)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 37,999 62,697 95,372
Parent Company [Member]                      
Condensed Income Statements, Captions [Line Items]                      
REVENUES:                 0 0 0
COST OF SALES:                 0 0 0
GROSS PROFIT                 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 3,024 2,796 7,922
Depreciation and amortization                 0 0 0
ASSET IMPAIRMENTS                 0 0 0
(LOSS) INCOME FROM OPERATIONS                 (3,024) (2,796) (7,922)
Floorplan interest expense                 0 0 0
Interest Expense, Other                 2,320 2,272 1,846
Gains (Losses) on Extinguishment of Debt                   0  
Other Expenses                     0
(LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 (704) (524) (6,076)
BENEFIT (PROVISION) FOR INCOME TAXES                 264 196 2,277
EQUITY IN EARNINGS OF SUBSIDIARIES                 94,439 93,332 117,791
NET INCOME                 93,999 93,004 113,992
COMPREHENSIVE LOSS                 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 93,999 93,004 113,992
Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
REVENUES:                 8,893,990 8,175,242 7,353,340
COST OF SALES:                 7,555,043 6,929,334 6,236,925
GROSS PROFIT                 1,338,947 1,245,908 1,116,415
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 950,268 883,442 817,907
Depreciation and amortization                 41,220 36,701 31,670
ASSET IMPAIRMENTS                 18,899 15,571 6,542
(LOSS) INCOME FROM OPERATIONS                 328,560 310,194 260,296
Floorplan interest expense                 (36,063) (34,061) (33,789)
Interest Expense, Other                 (52,276) (46,517) (37,982)
Gains (Losses) on Extinguishment of Debt                   (46,403)  
Other Expenses                     0
(LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 240,221 183,213 188,525
BENEFIT (PROVISION) FOR INCOME TAXES                 (89,698) (77,911) (73,092)
EQUITY IN EARNINGS OF SUBSIDIARIES                 0 0 0
NET INCOME                 150,523 105,302 115,433
COMPREHENSIVE LOSS                 (1,543) (4,059) 13,081
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 148,980 101,243 128,514
Non-Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
REVENUES:                 1,738,515 1,762,647 1,565,241
COST OF SALES:                 1,543,490 1,560,617 1,389,110
GROSS PROFIT                 195,025 202,030 176,131
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 167,541 175,726 151,027
Depreciation and amortization                 6,019 5,643 4,156
ASSET IMPAIRMENTS                 68,663 25,949 0
(LOSS) INCOME FROM OPERATIONS                 (47,198) (5,288) 20,948
Floorplan interest expense                 (3,201) (7,553) (7,878)
Interest Expense, Other                 (6,947) (5,448) (2,835)
Gains (Losses) on Extinguishment of Debt                   0  
Other Expenses                     (789)
(LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 (57,346) (18,289) 9,446
BENEFIT (PROVISION) FOR INCOME TAXES                 1,262 6,319 (7,088)
EQUITY IN EARNINGS OF SUBSIDIARIES                 0 0 0
NET INCOME                 (56,084) (11,970) 2,358
COMPREHENSIVE LOSS                 (54,457) (26,248) (31,701)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 (110,541) (38,218) (29,343)
Consolidation, Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
REVENUES:                 0 0 0
COST OF SALES:                 0 0 0
GROSS PROFIT                 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                 0 0 0
Depreciation and amortization                 0 0 0
ASSET IMPAIRMENTS                 0 0 0
(LOSS) INCOME FROM OPERATIONS                 0 0 0
Floorplan interest expense                 0 0 0
Interest Expense, Other                 0 0 0
Gains (Losses) on Extinguishment of Debt                   0  
Other Expenses                     0
(LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 0 0 0
BENEFIT (PROVISION) FOR INCOME TAXES                 0 0 0
EQUITY IN EARNINGS OF SUBSIDIARIES                 (94,439) (93,332) (117,791)
NET INCOME                 (94,439) (93,332) (117,791)
COMPREHENSIVE LOSS                 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 $ (94,439) $ (93,332) $ (117,791)