XML 26 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Net borrowings on 5.25% Senior Unsecured Notes $ 296,250 $ 0 $ 0
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income 93,999 93,004 113,992
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 47,239 42,344 35,826
Deferred income taxes 11,884 12,319 22,412
Asset impairments 87,562 41,520 6,542
Stock-based compensation 18,851 16,012 13,899
Amortization of debt discount and issue costs 3,652 10,559 13,888
Loss on 3.00% Convertibles Notes repurchase 0 29,478 0
Loss on 2.25% Convertible Notes conversion and redemption 0 16,925 0
Gain on disposition of assets 9,719 15,994 11,043
Tax effect from excess stock-based compensation (2,142) (1,841) (2,993)
Other 3,334 4,686 3,665
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:      
Accounts payable and accrued expenses 25,108 37,344 41,144
Accounts and notes receivable (17,887) (20,179) (9,489)
Inventories (186,634) 27,339 (241,871)
Contracts-in-transit and vehicle receivables (17,944) (10,530) (18,974)
Prepaid expenses and other assets (3,153) (5,385) 1,941
Floorplan notes payable — manufacturer affiliates 87,516 (78,822) 83,203
Deferred revenues (619) (491) 230
Net cash provided by (used in) operating activities 141,047 198,288 52,372
CASH FLOWS FROM INVESTING ACTIVITIES:      
Cash paid in acquisitions, net of cash received (212,252) (336,551) (269,860)
Proceeds from disposition of franchises, property and equipment 41,581 144,597 102,186
Purchases of property and equipment, including real estate (120,252) (150,392) (102,858)
Other 6,421 (4,705) 1,878
Net cash provided by (used in) investing activities (284,502) (347,051) (268,654)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings on credit facility — floorplan line and other 7,557,237 7,832,014 6,379,328
Repayments on credit facility — floorplan line and other (7,504,516) (7,802,719) (6,153,677)
Borrowings on credit facility — acquisition line 489,548 389,368 60,000
Repayments on credit facility — acquisition line (557,696) (379,681) 0
Borrowings on real estate credit facility 0 200 19,640
Principal payments on real estate credit facility 3,340 9,917 8,597
Net borrowings on 5.00% Senior Unsecured Notes 0 539,600 0
Debt issue costs 788 1,881 0
Repurchase of 3.00% Convertible Notes 0 (260,074) 0
Proceeds from Call/Warrant Unwind related to 3.00% Convertible Notes 0 32,697 0
Conversion and redemption of 2.25% Convertible Notes 0 (182,756) 0
Borrowings on other debt 59,855 91,137 10,289
Principal payments of other debt (63,769) (85,905) (71,170)
Borrowings on debt related to real estate (32,026) (111,979) (55,345)
Principal payments on debt related to real estate loans (68,739) (50,033) (36,978)
Net Issuance of Common and Treasury Shares to Employee Stock Compensation Plans 214 (321) (1,822)
Repurchases of common stock, amounts based on settlement date (97,473) (36,802) (3,553)
Tax effect from excess stock-based compensation 2,142 1,841 2,993
Dividends paid (19,942) (17,097) (15,805)
Net cash provided by (used in) financing activities 121,009 171,650 235,993
EFFECT OF EXCHANGE RATE CHANGES ON CASH (5,492) (2,127) (4,146)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (27,938) 20,760 15,565
CASH AND CASH EQUIVALENTS, beginning of period 40,975 20,215 4,650
CASH AND CASH EQUIVALENTS, end of period 13,037 40,975 20,215
SUPPLEMENTAL CASH FLOW INFORMATION:      
Purchases of property and equipment, including real estate, accrued in accounts payable and accrued expenses $ 32,720 $ 21,166 $ 11,155