XML 103 R86.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
New vehicle retail sales                 $ 6,001,306 $ 5,741,619 $ 5,224,921
Used vehicle retail sales                 2,638,969 2,324,868 2,039,428
Used vehicle wholesale sales                 397,251 379,143 332,185
Parts and service                 1,186,193 1,125,694 1,010,685
Finance and insurance                 408,786 366,565 311,362
Total revenues $ 2,672,602 $ 2,800,569 $ 2,726,480 $ 2,432,854 $ 2,538,940 $ 2,626,448 $ 2,511,638 $ 2,260,863 10,632,505 9,937,889 8,918,581
Gross profit 380,133 398,382 391,573 $ 363,884 365,959 374,709 369,148 $ 338,122 1,533,972 1,447,938 1,292,546
Selling, general and administrative expense                 1,120,833 1,061,964 976,856
Depreciation and amortization                 47,239 42,344 35,826
ASSET IMPAIRMENTS 85,700 $ 900 $ 1,000   30,400 9,400 1,700   87,562 41,520 6,542
Floorplan interest expense                 (39,264) (41,614) (41,667)
Other interest expense, net                 (56,903) (49,693) (38,971)
Other Expenses                 0 0 (789)
Gains (Losses) on Extinguishment of Debt                 0 (46,403) 0
Income before income taxes                 182,171 164,400 191,895
Provision for income taxes                 (88,172) (71,396) (77,903)
Net income                 93,999 93,004 113,992
Capital expenditures                 107,232 97,709 69,216
Total assets 4,414,929       4,141,492       4,414,929 4,141,492  
U.S. [Member]                      
Segment Reporting Information [Line Items]                      
New vehicle retail sales                 4,989,290 4,669,512 4,220,913
Used vehicle retail sales                 2,204,728 1,923,740 1,728,072
Used vehicle wholesale sales                 289,580 279,074 236,995
Parts and service                 1,032,960 966,672 878,951
Finance and insurance                 377,432 336,243 288,409
Total revenues                 8,893,990 8,175,241 7,353,340
Gross profit                 1,338,947 1,245,907 1,116,415
Selling, general and administrative expense                 958,608 891,693 830,275
Depreciation and amortization                 41,220 36,701 31,671
ASSET IMPAIRMENTS                 18,983 15,570 6,542
Floorplan interest expense                 (36,062) (34,060) (33,789)
Other interest expense, net                 (52,277) (46,516) (37,982)
Other Expenses                     0
Gains (Losses) on Extinguishment of Debt           $ 22,800 $ 23,600     (46,403)  
Income before income taxes                 231,797 174,964 176,156
Provision for income taxes                 (89,433) (77,715) (70,815)
Net income                 142,364 97,249 105,340
Capital expenditures                 97,504 88,774 64,442
Goodwill and intangible franchise rights 1,095,434       958,144       1,095,434 958,144  
Total assets 3,940,926       3,529,643       3,940,926 3,529,643  
U.K. [Member]                      
Segment Reporting Information [Line Items]                      
New vehicle retail sales                 641,888 519,137 441,537
Used vehicle retail sales                 351,311 283,147 221,590
Used vehicle wholesale sales                 100,706 82,235 66,077
Parts and service                 102,183 83,747 67,557
Finance and insurance                 24,117 18,986 14,028
Total revenues                 1,220,205 987,252 810,789
Gross profit                 137,646 115,393 93,221
Selling, general and administrative expense                 108,719 90,427 74,777
Depreciation and amortization                 4,307 3,403 2,573
ASSET IMPAIRMENTS                 330 0 0
Floorplan interest expense                 (2,276) (1,662) (1,589)
Other interest expense, net                 (3,135) (2,065) (1,158)
Other Expenses                     0
Gains (Losses) on Extinguishment of Debt                   0  
Income before income taxes                 18,879 17,836 13,124
Provision for income taxes                 (3,655) (3,561) (3,064)
Net income                 15,224 14,275 10,061
Capital expenditures                 9,395 3,679 1,489
Goodwill and intangible franchise rights 43,093       43,295       43,093 43,295  
Total assets 358,476       327,644       358,476 327,644  
Brazil [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill and intangible franchise rights         132,885         132,885  
Total assets         284,205         284,205  
Brazil [Member]                      
Segment Reporting Information [Line Items]                      
New vehicle retail sales                 370,128 552,970 562,471
Used vehicle retail sales                 82,930 117,981 89,766
Used vehicle wholesale sales                 6,965 17,834 29,113
Parts and service                 51,050 75,275 64,177
Finance and insurance                 7,237 11,336 8,925
Total revenues                 518,310 775,396 754,452
Gross profit                 57,379 86,638 82,910
Selling, general and administrative expense                 53,506 79,844 71,804
Depreciation and amortization                 1,712 2,240 1,582
ASSET IMPAIRMENTS                 68,249 25,950 0
Floorplan interest expense                 (926) (5,892) (6,289)
Other interest expense, net                 (1,491) (1,112) 169
Other Expenses                     (789)
Gains (Losses) on Extinguishment of Debt                   0  
Income before income taxes                 (68,505) (28,400) 2,615
Provision for income taxes                 4,916 9,880 (4,024)
Net income                 (63,589) (18,520) (1,409)
Capital expenditures                 333 5,256 3,285
Goodwill and intangible franchise rights 23,976               23,976    
Total assets 115,527               115,527    
Consolidated Entities [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill and intangible franchise rights 1,162,503       1,134,324       1,162,503 1,134,324  
Total assets $ 4,414,929       $ 4,141,492       4,414,929 $ 4,141,492  
Net of taxes [Member] | U.S. [Member]                      
Segment Reporting Information [Line Items]                      
ASSET IMPAIRMENTS                 12,000   $ 4,000
Net of taxes [Member] | Brazil [Member]                      
Segment Reporting Information [Line Items]                      
ASSET IMPAIRMENTS                 $ 62,400