XML 93 R76.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Details Textual)
$ in Thousands, BRL in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 30, 2014
USD ($)
shares
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2015
BRL
Sep. 02, 2014
USD ($)
Jun. 30, 2014
USD ($)
Jun. 25, 2014
USD ($)
Long Term Debt (Textual) [Abstract]                      
Lease Expiration Date   Jun. 01, 2034                  
Short-term Debt   $ 3,000     $ 3,000 $ 0          
Number of manufacturer-affiliated finance partners   4     4     4      
Borrowings Of Long Term Debt Related To Real Estate Loans         $ 32,026 111,979 $ 55,345        
Properties owned by subsidiaries   3     3     3      
Long-term Debt, Percentage Bearing Fixed Interest, Amount   $ 100,700     $ 100,700 158,100          
Gains (Losses) on Extinguishment of Debt         0 (46,403) 0        
Amortization Cost of Mortgage Facility, Real Estate Related Debt and Acquisition Line         3,652 10,559 13,888        
Impact of interest rate derivative instruments related to Mortgage Facility         1,800 1,500 1,200        
Total interest expense related to capital leases, net of interest income         7,600 7,500 5,500        
Interest costs capitalized on construction projects         $ 700 $ 700 $ 800        
Brazilian Financial Institutions [Member]                      
Long Term Debt (Textual) [Abstract]                      
Maturity date of notes         Feb. 01, 2017            
Total borrowings | BRL               BRL 5.6      
Number of loans as per loan agreements         1            
Revolving Credit Facility [Member]                      
Long Term Debt (Textual) [Abstract]                      
Line of Credit Facility, Maximum Borrowing Capacity   1,700,000     $ 1,700,000            
FMCC Facility [Member]                      
Long Term Debt (Textual) [Abstract]                      
Line of Credit Facility, Maximum Borrowing Capacity   300,000     $ 300,000            
Variable Interest Rate         1.50% 1.50%          
U.K. Note [Member]                      
Long Term Debt (Textual) [Abstract]                      
Total borrowings   57,100     $ 57,100 $ 45,300          
Long-term Debt, Current Maturities   $ 4,500     $ 4,500 $ 5,000          
Number of loans as per loan agreements         8            
Repayments of Long-term Debt         $ 3,700            
Borrowings Of Long Term Debt Related To Real Estate Loans         $ 17,400            
Floorplan Line [Member]                      
Long Term Debt (Textual) [Abstract]                      
Debt, Weighted Average Interest Rate   1.70%     1.70% 1.40%   1.70%      
Line of Credit Facility, Maximum Borrowing Capacity   $ 1,600,000     $ 1,600,000            
Capital Lease Obligations [Member]                      
Long Term Debt (Textual) [Abstract]                      
Debt, Weighted Average Interest Rate   9.80%     9.80%     9.80%      
2.25% Convertible Notes due 2036                      
Long Term Debt (Textual) [Abstract]                      
Note agreement with a third party financial institution $ 182,800               $ 182,500    
Debt interest rate   2.25%     2.25%     2.25%      
Repayments of Convertible Debt $ 237,500                    
Debt Conversion, Converted Instrument, Shares Issued | shares 701,795                    
Convertible debt instrument conversion shares received | shares 421,309                    
Call options duration         10 years            
Gains (Losses) on Extinguishment of Debt         $ 16,900            
Debt Instrument, Interest Rate, Effective Percentage   7.50%     7.50%     7.50%      
3.00% Convertible Notes due 2020                      
Long Term Debt (Textual) [Abstract]                      
Note agreement with a third party financial institution                   $ 22,600 $ 115,000
Repayments of Convertible Debt     $ 49,500 $ 210,400              
Gains (Losses) on Extinguishment of Debt     5,900 23,600              
Debt Instrument, Interest Rate, Effective Percentage   8.25%     8.25%     8.25%      
Debt Instrument, Repurchased Face Amount                 $ 22,600 92,500  
Proceeds from Warrant Exercises     $ 6,200 $ 26,400              
3.00 Percent Purchased Options [Member]                      
Long Term Debt (Textual) [Abstract]                      
Debt interest rate   3.00%     3.00%     3.00%      
3.00 Percent Warrants [Member]                      
Long Term Debt (Textual) [Abstract]                      
Debt interest rate   3.00%     3.00%     3.00%      
3.00% Convertible Notes [Member]                      
Long Term Debt (Textual) [Abstract]                      
Debt interest rate   3.00%     3.00%     3.00%      
Debt Instrument, Interest Rate, Effective Percentage   0.00%     0.00% 8.60% 8.60% 0.00%      
Total interest expense excluding amortization cost         $ 0 $ 1,839 $ 3,450        
Amortization cost of the 3.00% notes, 2.25% Notes, 5.00% Notes, and 5.25% Notes         0 1,810 3,251        
Convertible and Senior Notes [Member]                      
Long Term Debt (Textual) [Abstract]                      
Total interest expense excluding amortization cost         28,500 17,000 7,600        
Amortization cost of the 3.00% notes, 2.25% Notes, 5.00% Notes, and 5.25% Notes         1,500 8,000 11,100        
Brazilian third party financial institution [Member]                      
Long Term Debt (Textual) [Abstract]                      
Repayments of Long-term Debt         8,600            
Borrowings Of Long Term Debt Related To Real Estate Loans         $ 0            
Brazil Note [Member]                      
Long Term Debt (Textual) [Abstract]                      
Maturity date of notes         Apr. 01, 2025            
Total borrowings   $ 3,800     $ 3,800            
Long-term Debt, Current Maturities   400     $ 400            
U.K. Note [Member]                      
Long Term Debt (Textual) [Abstract]                      
Maturity date of notes         Sep. 01, 2034            
5.00% Senior Note [Member]                      
Long Term Debt (Textual) [Abstract]                      
Note agreement with a third party financial institution $ 200,000 $ 550,000     $ 550,000 550,000       $ 350,000  
Debt interest rate   5.00%     5.00%     5.00%      
Maturity date of notes         Jun. 01, 2022            
Additional borrowings discount from face value   1.50%     1.50%     1.50%      
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed         35.00%            
Redemption price percentage of principal outstanding and accrued unpaid interest   105.00%     105.00%     105.00%      
Redemption price percentage of principal redeemed   100.00%     100.00%     100.00%      
Long-term Debt Underwriters Fees and Discount Original $ 10,400                    
Amortization period of underwriters fees and debt issuance costs         8 years            
Debt Instrument, Unamortized Discount   $ 8,700     $ 8,700            
Debt Issuance Cost         2,600            
Unamortized debt issuance cost   2,000     2,000            
Long-term Debt, Fair Value   545,900     545,900            
5.25% Senior Note [Member]                      
Long Term Debt (Textual) [Abstract]                      
Note agreement with a third party financial institution   $ 300,000     $ 300,000 $ 0          
Debt interest rate   5.25%     5.25%     5.25%      
Maturity date of notes         Dec. 15, 2023            
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed         35.00%            
Redemption price percentage of principal outstanding and accrued unpaid interest   105.25%     105.25%     105.25%      
Redemption price percentage of principal redeemed   100.00%     100.00%     100.00%      
Amortization period of underwriters fees and debt issuance costs         8 years            
Debt Issuance Cost         $ 1,100            
Unamortized debt issuance cost   $ 1,100     1,100            
Long-term Debt Underwriters Fees   3,800     3,800            
Debt Instrument, Unamortized Underwriters' Fees   3,700     3,700            
Long-term Debt, Fair Value   297,800     297,800            
Real Estate Credit Facility [Member]                      
Long Term Debt (Textual) [Abstract]                      
Debt Issuance Cost         1,100            
Unamortized debt issuance cost   100     100            
Available Borrowings Of Term Loans Under Real Estate Credit Facility   25,000     $ 25,000            
Interest rate under condition second         0.95%            
Interest rate under sub-condition two of condition second         0.50%            
Interest rate under sub-condition three of condition second         1.05%            
Percentage of principal payments to make its quarterly payment         1.25%            
Additional Borrowings         $ 0            
Principal payments on outstanding borrowings         3,300            
Total borrowings   54,700     54,700            
Long-term Debt, Current Maturities   29,100     $ 29,100            
Variable Interest Rate         2.00%            
Acquisition Line [Member]                      
Long Term Debt (Textual) [Abstract]                      
Line of Credit Facility, Maximum Borrowing Capacity   320,000     $ 320,000            
Line of credit facility minimum borrowing capacity   100,000     $ 100,000            
Variable Interest Rate         1.50% 1.50%          
Real Estate Related Debt [Member]                      
Long Term Debt (Textual) [Abstract]                      
Debt Issuance Cost         $ 1,300            
Unamortized debt issuance cost   263     $ 263            
Interest on real estate notes, minimum         3.00%            
Interest on real estate notes, maximum         4.69%            
Real Estate Related Debt [Member] | Minimum [Member]                      
Long Term Debt (Textual) [Abstract]                      
Variable Interest Rate         1.50%            
Real Estate Related Debt [Member] | Maximum [Member]                      
Long Term Debt (Textual) [Abstract]                      
Variable Interest Rate         2.55%            
Real Estate Related Debt [Member] | Toyota Motor Credit Corporation [Member]                      
Long Term Debt (Textual) [Abstract]                      
Maturity date of notes         Aug. 01, 2022            
Total borrowings   35,700     $ 35,700 $ 49,900          
Long-term Debt, Current Maturities   1,500     $ 1,500 5,100          
Number of loans as per loan agreements         7            
Repayments of Long-term Debt         $ 14,300            
Borrowings Of Long Term Debt Related To Real Estate Loans         $ 0            
Amortization schedule         20 years            
Real Estate Related Debt [Member] | Mercedes-Benz Financial Services [Member]                      
Long Term Debt (Textual) [Abstract]                      
Total borrowings           27,400          
Long-term Debt, Current Maturities           7,600          
Number of loans as per loan agreements         2            
Repayments of Long-term Debt         $ 27,400            
Real Estate Related Debt [Member] | BMW Financial Services [Member]                      
Long Term Debt (Textual) [Abstract]                      
Maturity date of notes         Oct. 01, 2021            
Total borrowings   55,700     $ 55,700 66,000          
Long-term Debt, Current Maturities   4,300     $ 4,300 4,500          
Number of loans as per loan agreements         12            
Repayments of Long-term Debt         $ 10,200            
Borrowings Of Long Term Debt Related To Real Estate Loans         $ 0            
Amortization schedule         15 years            
Real Estate Related Debt [Member] | FMCC Facility [Member]                      
Long Term Debt (Textual) [Abstract]                      
Maturity date of notes         Dec. 10, 2024            
Total borrowings   33,600     $ 33,600 35,100          
Long-term Debt, Current Maturities   1,500     $ 1,500 1,400          
Number of loans as per loan agreements         4            
Repayments of Long-term Debt         $ 1,400            
Borrowings Of Long Term Debt Related To Real Estate Loans         $ 0            
Amortization schedule         20 years            
Real Estate Related Debt [Member] | Third-party financial institution [Member]                      
Long Term Debt (Textual) [Abstract]                      
Note agreement with a third party financial institution   124,500     $ 124,500            
Maturity date of notes         Nov. 30, 2022            
Total borrowings   116,800     $ 116,800 115,200          
Long-term Debt, Current Maturities   6,400     $ 6,400 6,500          
Number of loans as per loan agreements         18            
Repayments of Long-term Debt         $ 8,000            
Borrowings Of Long Term Debt Related To Real Estate Loans         9,600            
Fixed interest rate debt [Member]                      
Long Term Debt (Textual) [Abstract]                      
Long-term Debt, Fair Value   $ 102,400     102,400 186,400          
Real Estate Credit Facility, Real Estate Related Debt and Acquisition Line [Member]                      
Long Term Debt (Textual) [Abstract]                      
Total interest expense excluding amortization cost         17,600 15,300 13,100        
Amortization Cost of Mortgage Facility, Real Estate Related Debt and Acquisition Line         $ 0 $ 300 $ 500