XML 67 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Financial Information Condensed Consolidated Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet [Table Text Block]
CONDENSED CONSOLIDATED BALANCE SHEET
December 31, 2015
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
ASSETS
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
6,338

 
$
6,699

 
$

 
$
13,037

Contracts-in-transit and vehicle receivables, net

 
233,275

 
19,163

 

 
252,438

Accounts and notes receivable, net

 
132,078

 
25,690

 

 
157,768

Intercompany accounts receivable

 
1,192

 

 
(1,192
)
 

Inventories, net

 
1,533,166

 
204,585

 

 
1,737,751

Deferred income taxes
264

 
13,845

 

 

 
14,109

Prepaid expenses and other current assets
5,586

 
9,117

 
13,149

 

 
27,852

Total current assets
5,850


1,929,011


269,286


(1,192
)
 
2,202,955

PROPERTY AND EQUIPMENT, net

 
916,338

 
117,643

 

 
1,033,981

GOODWILL

 
809,775

 
45,140

 

 
854,915

INTANGIBLE FRANCHISE RIGHTS

 
285,659

 
21,929

 

 
307,588

INVESTMENT IN SUBSIDIARIES
2,388,081

 

 

 
(2,388,081
)
 

OTHER ASSETS

 
9,321

 
6,169

 

 
15,490

Total assets
$
2,393,931

 
$
3,950,104

 
$
460,167

 
$
(2,389,273
)
 
$
4,414,929

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
Floorplan notes payable — credit facility and other
$

 
$
1,261,606

 
$
4,113

 
$

 
$
1,265,719

Offset account related to floorplan notes payable - credit facility

 
(110,759
)
 

 

 
(110,759
)
Floorplan notes payable — manufacturer affiliates

 
303,810

 
85,261

 

 
389,071

Offset account related to floorplan notes payable - manufacturer affiliates

 
(25,500
)
 

 

 
(25,500
)
Current maturities of long-term debt and short-term financing

 
47,186

 
8,007

 

 
55,193

Accounts payable

 
178,544

 
101,879

 

 
280,423

Intercompany accounts payable
500,171

 

 
1,192

 
(501,363
)
 

Accrued expenses

 
167,509

 
17,814

 

 
185,323

Total current liabilities
500,171


1,822,396


218,266


(501,363
)
 
2,039,470

LONG-TERM DEBT, net of current maturities
837,526

 
300,997

 
64,913

 

 
1,203,436

LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES

 
31,153

 

 

 
31,153

DEFERRED INCOME TAXES AND OTHER LIABILITIES
(1
)
 
217,669

 
4,950

 

 
222,618

STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 


Group 1 stockholders’ equity
1,056,235

 
2,078,060

 
172,038

 
(2,388,081
)
 
918,252

Intercompany note receivable

 
(500,171
)
 

 
500,171

 

Total stockholders’ equity
1,056,235


1,577,889


172,038


(1,887,910
)
 
918,252

Total liabilities and stockholders’ equity
$
2,393,931


$
3,950,104


$
460,167


$
(2,389,273
)
 
$
4,414,929

CONDENSED CONSOLIDATED BALANCE SHEET
December 31, 2014
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
ASSETS
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
25,379

 
$
15,596

 
$

 
$
40,975

Contracts-in-transit and vehicle receivables, net

 
218,361

 
19,087

 

 
237,448

Accounts and notes receivable, net

 
117,427

 
33,903

 

 
151,330

Intercompany accounts receivable

 
276,217

 

 
(276,217
)
 

Inventories, net

 
1,342,022

 
214,683

 

 
1,556,705

Deferred income taxes
196

 
10,866

 

 

 
11,062

Prepaid expenses and other current assets
590

 
22,039

 
15,070

 

 
37,699

Total current assets
786


2,012,311


298,339


(276,217
)
 
2,035,219

PROPERTY AND EQUIPMENT, net

 
839,063

 
111,325

 

 
950,388

GOODWILL

 
700,642

 
129,735

 

 
830,377

INTANGIBLE FRANCHISE RIGHTS

 
257,502

 
46,445

 

 
303,947

INVESTMENT IN SUBSIDIARIES
1,964,442

 

 

 
(1,964,442
)
 

OTHER ASSETS

 
10,120

 
11,441

 

 
21,561

Total assets
$
1,965,228


$
3,819,638


$
597,285


$
(2,240,659
)
 
$
4,141,492

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
Floorplan notes payable — credit facility and other
$

 
$
1,137,743

 
$
5,503

 
$

 
$
1,143,246

Offset account related to floorplan notes payable - credit facility

 
(39,616
)
 

 

 
(39,616
)
Floorplan notes payable — manufacturer affiliates

 
207,329

 
100,327

 

 
307,656

Offset account related to floorplan notes payable - manufacturer affiliates

 
(22,500
)
 

 

 
(22,500
)
Current maturities of long-term debt and short-term financing

 
61,185

 
11,445

 

 
72,630

Accounts payable

 
176,143

 
112,177

 

 
288,320

Intercompany accounts payable
295,421

 

 
276,217

 
(571,638
)
 

Accrued expenses

 
149,700

 
22,763

 

 
172,463

Total current liabilities
295,421


1,669,984


528,432


(571,638
)
 
1,922,199

LONG-TERM DEBT, net of current maturities
609,812

 
347,202

 
51,823

 

 
1,008,837

LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES

 
25,311

 

 

 
25,311

DEFERRED INCOME TAXES AND OTHER LIABILITIES

 
193,077

 
14,058

 

 
207,135

STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 

Group 1 stockholders’ equity
1,059,995

 
1,879,485

 
2,972

 
(1,964,442
)
 
978,010

Intercompany note receivable

 
(295,421
)
 

 
295,421

 

Total stockholders’ equity
1,059,995

 
1,584,064


2,972


(1,669,021
)
 
978,010

Total liabilities and stockholders’ equity
$
1,965,228


$
3,819,638


$
597,285


$
(2,240,659
)
 
$
4,141,492

Condensed Income Statement [Table Text Block]
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31, 2015
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
REVENUES:
$

 
$
8,893,990

 
$
1,738,515

 
$

 
$
10,632,505

COST OF SALES:

 
7,555,043

 
1,543,490

 

 
9,098,533

GROSS PROFIT

 
1,338,947

 
195,025

 

 
1,533,972

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
3,024

 
950,268

 
167,541

 

 
1,120,833

DEPRECIATION AND AMORTIZATION EXPENSE

 
41,220

 
6,019

 

 
47,239

ASSET IMPAIRMENTS

 
18,899

 
68,663

 

 
87,562

(LOSS) INCOME FROM OPERATIONS
(3,024
)
 
328,560

 
(47,198
)
 

 
278,338

OTHER EXPENSE:
 
 
 
 
 
 
 
 


Floorplan interest expense

 
(36,063
)
 
(3,201
)
 

 
(39,264
)
Other interest expense, net
2,320

 
(52,276
)
 
(6,947
)
 

 
(56,903
)
(LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
(704
)

240,221


(57,346
)


 
182,171

BENEFIT (PROVISION) FOR INCOME TAXES
264

 
(89,698
)
 
1,262

 

 
(88,172
)
EQUITY IN EARNINGS OF SUBSIDIARIES
94,439

 

 

 
(94,439
)
 

NET INCOME (LOSS)
$
93,999


$
150,523


$
(56,084
)

$
(94,439
)
 
$
93,999

COMPREHENSIVE LOSS

 
(1,543
)
 
(54,457
)
 

 
(56,000
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT
$
93,999


$
148,980


$
(110,541
)

$
(94,439
)
 
$
37,999

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31, 2014
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
REVENUES:
$

 
$
8,175,242

 
$
1,762,647

 
$

 
$
9,937,889

COST OF SALES:

 
6,929,334

 
1,560,617

 

 
8,489,951

GROSS PROFIT

 
1,245,908

 
202,030

 

 
1,447,938

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
2,796

 
883,442

 
175,726

 

 
1,061,964

DEPRECIATION AND AMORTIZATION EXPENSE

 
36,701

 
5,643

 

 
42,344

ASSET IMPAIRMENTS

 
15,571

 
25,949

 

 
41,520

(LOSS) INCOME FROM OPERATIONS
(2,796
)
 
310,194

 
(5,288
)
 

 
302,110

OTHER EXPENSE:
 
 
 
 
 
 
 
 


Floorplan interest expense

 
(34,061
)
 
(7,553
)
 

 
(41,614
)
Other interest expense, net
2,272

 
(46,517
)
 
(5,448
)
 

 
(49,693
)
Loss on extinguishment of long-term debt

 
(46,403
)
 

 

 
(46,403
)
(LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
(524
)

183,213


(18,289
)


 
164,400

BENEFIT (PROVISION) FOR INCOME TAXES
196

 
(77,911
)
 
6,319

 

 
(71,396
)
EQUITY IN EARNINGS OF SUBSIDIARIES
93,332

 

 

 
(93,332
)
 

NET INCOME (LOSS)
$
93,004


$
105,302


$
(11,970
)

$
(93,332
)
 
93,004

COMPREHENSIVE LOSS

 
(4,059
)
 
(26,248
)
 

 
(30,307
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT
$
93,004


$
101,243


$
(38,218
)

$
(93,332
)
 
62,697

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31, 2013
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
REVENUES:
$

 
$
7,353,340

 
$
1,565,241

 
$

 
$
8,918,581

COST OF SALES:

 
6,236,925

 
1,389,110

 

 
7,626,035

GROSS PROFIT

 
1,116,415

 
176,131

 

 
1,292,546

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
7,922

 
817,907

 
151,027

 

 
976,856

DEPRECIATION AND AMORTIZATION EXPENSE

 
31,670

 
4,156

 

 
35,826

ASSET IMPAIRMENTS

 
6,542

 

 

 
6,542

(LOSS) INCOME FROM OPERATIONS
(7,922
)
 
260,296

 
20,948

 

 
273,322

OTHER EXPENSE:
 
 
 
 
 
 
 
 


Floorplan interest expense

 
(33,789
)
 
(7,878
)
 

 
(41,667
)
Other interest expense, net
1,846

 
(37,982
)
 
(2,835
)
 

 
(38,971
)
Other expense, net

 

 
(789
)
 

 
(789
)
(LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
(6,076
)

188,525


9,446



 
191,895

BENEFIT (PROVISION) FOR INCOME TAXES
2,277

 
(73,092
)
 
(7,088
)
 

 
(77,903
)
EQUITY IN EARNINGS OF SUBSIDIARIES
117,791

 

 

 
(117,791
)
 

NET INCOME (LOSS)
$
113,992


$
115,433


$
2,358


$
(117,791
)
 
113,992

COMPREHENSIVE INCOME (LOSS)

 
13,081

 
(31,701
)
 

 
(18,620
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT
$
113,992


$
128,514


$
(29,343
)

$
(117,791
)
 
$
95,372

Condensed Cash Flow Statement [Table Text Block]
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Year Ended December 31, 2015
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Company
 
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
93,999

 
$
49,710

 
$
(2,662
)
 
$
141,047

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Cash paid in acquisitions, net of cash received

 
(212,252
)
 

 
(212,252
)
Proceeds from disposition of franchises, property and equipment

 
40,833

 
748

 
41,581

Purchases of property and equipment, including real estate

 
(97,009
)
 
(23,243
)
 
(120,252
)
Other

 
6,421

 

 
6,421

Net cash used in investing activities


(262,007
)

(22,495
)

(284,502
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings on credit facility - floorplan line and other

 
7,557,237

 

 
7,557,237

Repayments on credit facility - floorplan line and other

 
(7,504,516
)
 

 
(7,504,516
)
Borrowings on credit facility - acquisition line
489,548

 

 

 
489,548

Repayment on credit facility - acquisition line
(557,696
)
 

 

 
(557,696
)
Principal payments on real estate credit facility

 
(3,340
)
 

 
(3,340
)
Net borrowings on 5.25% Senior Unsecured Notes
296,250

 

 

 
296,250

Debt issue costs

 
(788
)
 

 
(788
)
Borrowings on other debt

 
451

 
59,404

 
59,855

Principal payments on other debt

 
(1,386
)
 
(62,383
)
 
(63,769
)
Borrowings on debt related to real estate

 
9,596

 
22,430

 
32,026

Principal payments on debt related to real estate loans

 
(64,894
)
 
(3,845
)
 
(68,739
)
Issuance of common stock to benefit plans, net
214

 

 

 
214

Repurchases of common stock, amounts based on settlement date
(97,473
)
 

 

 
(97,473
)
Tax effect from stock-based compensation

 
2,142

 

 
2,142

Dividends paid
(19,942
)
 

 

 
(19,942
)
Borrowings (repayments) with subsidiaries
220,281

 
(211,236
)
 
(9,045
)
 

Investment in subsidiaries
(425,181
)
 
409,990

 
15,191

 

Distributions to parent

 

 

 

Net cash (used in) provided by financing activities
(93,999
)

193,256


21,752

 
121,009

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 
(5,492
)
 
(5,492
)
NET DECREASE IN CASH AND CASH EQUIVALENTS


(19,041
)

(8,897
)
 
(27,938
)
CASH AND CASH EQUIVALENTS, beginning of period

 
25,379

 
15,596

 
40,975

CASH AND CASH EQUIVALENTS, end of period
$


$
6,338


$
6,699

 
$
13,037

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Year Ended December 31, 2014
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Company
 
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(327
)
 
$
235,236

 
$
(36,621
)
 
$
198,288

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Cash paid in acquisitions, net of cash received

 
(306,364
)
 
(30,187
)
 
(336,551
)
Proceeds from disposition of franchises, property and equipment

 
141,147

 
3,450

 
144,597

Purchases of property and equipment, including real estate

 
(140,407
)
 
(9,985
)
 
(150,392
)
Other

 
(4,705
)
 

 
(4,705
)
Net cash used in investing activities


(310,329
)

(36,722
)
 
(347,051
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings on credit facility - floorplan line and other

 
7,832,014

 

 
7,832,014

Repayments on credit facility - floorplan line and other

 
(7,802,719
)
 

 
(7,802,719
)
Borrowings on credit facility - acquisition line
389,368

 

 

 
389,368

Repayment on credit facility - acquisition line
(379,681
)
 

 

 
(379,681
)
Borrowings on real estate credit facility

 
200

 

 
200

Principal payments on real estate credit facility

 
(9,917
)
 

 
(9,917
)
Net borrowings on 5.00% Senior Unsecured Notes
539,600

 

 

 
539,600

Debt issue costs
(1,881
)
 

 

 
(1,881
)
Repurchase of 3.00% Convertible Notes
(260,074
)
 

 

 
(260,074
)
Proceeds from Call/Warrant Unwind related to 3.00% Convertible Notes
32,697

 

 

 
32,697

Conversion and redemption of 2.25% Convertible Notes
(182,756
)
 

 

 
(182,756
)
Borrowings on other debt

 

 
91,137

 
91,137

Principal payments on other debt

 

 
(85,905
)
 
(85,905
)
Borrowings on debt related to real estate

 
86,522

 
25,457

 
111,979

Principal payments on debt related to real estate loans

 
(33,143
)
 
(16,890
)
 
(50,033
)
Issuance of common stock to benefit plans, net
(321
)
 

 

 
(321
)
Repurchases of common stock, amounts based on settlement date
(36,802
)
 

 

 
(36,802
)
Tax effect from stock-based compensation

 
1,841

 

 
1,841

Dividends paid
(17,097
)
 

 

 
(17,097
)
Borrowings (repayments) with subsidiaries
78,199

 
(141,824
)
 
63,625

 

Investment in subsidiaries
(160,925
)
 
161,073

 
(148
)
 

Distributions to parent

 
2,119

 
(2,119
)
 

Net cash provided by financing activities
327


96,166


75,157

 
171,650

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 
(2,127
)
 
(2,127
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


21,073


(313
)
 
20,760

CASH AND CASH EQUIVALENTS, beginning of period

 
4,306

 
15,909

 
20,215

CASH AND CASH EQUIVALENTS, end of period
$


$
25,379


$
15,596

 
$
40,975

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Year Ended December 31, 2013
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Company
 
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(3,797
)
 
$
47,525

 
$
8,644

 
$
52,372

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Cash paid in acquisitions, net of cash received

 
(131,654
)
 
(138,206
)
 
(269,860
)
Proceeds from disposition of franchises, property and equipment

 
102,069

 
117

 
102,186

Purchases of property and equipment, including real estate

 
(73,615
)
 
(29,243
)
 
(102,858
)
Other

 
1,878

 

 
1,878

Net cash used in investing activities


(101,322
)

(167,332
)
 
(268,654
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings on credit facility - floorplan line and other

 
6,379,328

 

 
6,379,328

Repayments on credit facility - floorplan line and other

 
(6,153,677
)
 

 
(6,153,677
)
Borrowings on credit facility - acquisition line
60,000

 

 

 
60,000

Borrowings on real estate credit facility

 
19,640

 

 
19,640

Principal payments on real estate credit facility

 
(8,597
)
 

 
(8,597
)
Borrowings of other debt

 

 
10,289

 
10,289

Principal payments of other debt

 

 
(71,170
)
 
(71,170
)
Principal payments of long-term debt related to real estate loans

 
(21,038
)
 
(15,940
)
 
(36,978
)
Borrowings of debt related to real estate

 
27,925

 
27,420

 
55,345

Issuance of common stock to benefit plans, net
(1,822
)
 

 

 
(1,822
)
Repurchases of common stock, amounts based on settlement date
(3,553
)
 

 

 
(3,553
)
Tax effect from stock-based compensation

 
2,993

 

 
2,993

Dividends paid
(15,805
)
 

 

 
(15,805
)
Borrowings (repayments) with subsidiaries
50,651

 
(278,850
)
 
228,199

 

Investment in subsidiaries
(85,674
)
 
86,038

 
(364
)
 

Distributions to parent

 

 

 

Net cash provided by financing activities
3,797


53,762


178,434

 
235,993

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 
(4,146
)
 
(4,146
)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS


(35
)

15,600

 
15,565

CASH AND CASH EQUIVALENTS, beginning of period

 
4,341

 
309

 
4,650

CASH AND CASH EQUIVALENTS, end of period
$

 
$
4,306

 
$
15,909

 
$
20,215