XML 30 R62.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Financial Information Condensed Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Income Statements, Captions [Line Items]        
REVENUES: $ 2,800,569 $ 2,626,448 $ 7,959,903 $ 7,398,949
COST OF SALES: 2,402,187 2,251,739 6,806,064 6,316,970
GROSS PROFIT 398,382 374,709 1,153,839 1,081,979
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 289,012 264,233 841,050 793,761
DEPRECIATION AND AMORTIZATION EXPENSE 11,811 10,746 35,441 31,424
ASSET IMPAIRMENTS 916 9,373 1,955 11,094
INCOME FROM OPERATIONS 96,643 90,357 275,393 245,700
Floorplan interest expense (9,685) (10,452) (29,046) (31,695)
Interest Expense, Other (13,922) (13,246) (42,061) (36,326)
Loss on extinguishment of long-term debt 0 (22,790) 0 (46,403)
INCOME BEFORE INCOME TAXES 73,036 43,869 204,286 131,276
BENEFIT (PROVISION) FOR INCOME TAXES (27,775) (17,707) (76,901) (56,949)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 45,261 26,162 127,385 74,327
COMPREHENSIVE LOSS (42,465) (19,572) (63,821) (7,823)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 2,796 6,590 63,564 66,504
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 0 0 0 0
COST OF SALES: 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 555 559 2,612 2,315
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS 0 0 0 0
INCOME FROM OPERATIONS (555) (559) (2,612) (2,315)
Floorplan interest expense 0 0 0 0
Interest Expense, Other 648 567 1,845 1,696
Loss on extinguishment of long-term debt   0   0
INCOME BEFORE INCOME TAXES 93 8 (767) (619)
BENEFIT (PROVISION) FOR INCOME TAXES (35) (3) 288 232
EQUITY IN EARNINGS OF SUBSIDIARIES 45,203 26,157 127,864 74,714
NET INCOME 45,261 26,162 127,385 74,327
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 45,261 26,162 127,385 74,327
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 2,343,567 2,175,604 6,629,514 6,070,827
COST OF SALES: 1,995,252 1,853,668 5,624,527 5,142,382
GROSS PROFIT 348,315 321,936 1,004,987 928,445
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 247,054 220,142 712,265 660,321
DEPRECIATION AND AMORTIZATION EXPENSE 10,372 9,296 30,847 27,232
ASSET IMPAIRMENTS 204 4,252 702 5,973
INCOME FROM OPERATIONS 90,685 88,246 261,173 234,919
Floorplan interest expense (8,963) (8,544) (26,439) (25,489)
Interest Expense, Other (12,738) (12,264) (38,534) (34,326)
Loss on extinguishment of long-term debt   (22,790)   (46,403)
INCOME BEFORE INCOME TAXES 68,984 44,648 196,200 128,701
BENEFIT (PROVISION) FOR INCOME TAXES (26,398) (20,372) (73,375) (57,672)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 42,586 24,276 122,825 71,029
COMPREHENSIVE LOSS (6,158) 2,366 (6,919) (494)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 36,428 26,642 115,906 70,535
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 457,002 450,844 1,330,389 1,328,122
COST OF SALES: 406,935 398,071 1,181,537 1,174,588
GROSS PROFIT 50,067 52,773 148,852 153,534
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 41,403 43,532 126,173 131,125
DEPRECIATION AND AMORTIZATION EXPENSE 1,439 1,450 4,594 4,192
ASSET IMPAIRMENTS 712 5,121 1,253 5,121
INCOME FROM OPERATIONS 6,513 2,670 16,832 13,096
Floorplan interest expense (722) (1,908) (2,607) (6,206)
Interest Expense, Other (1,832) (1,549) (5,372) (3,696)
Loss on extinguishment of long-term debt   0   0
INCOME BEFORE INCOME TAXES 3,959 (787) 8,853 3,194
BENEFIT (PROVISION) FOR INCOME TAXES (1,342) 2,668 (3,814) 491
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 2,617 1,881 5,039 3,685
COMPREHENSIVE LOSS (36,307) (21,938) (56,902) (7,329)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT (33,690) (20,057) (51,863) (3,644)
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 0 0 0 0
COST OF SALES: 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 0 0 0 0
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS 0 0 0 0
INCOME FROM OPERATIONS 0 0 0 0
Floorplan interest expense 0 0 0 0
Interest Expense, Other 0 0 0 0
Loss on extinguishment of long-term debt   0   0
INCOME BEFORE INCOME TAXES 0 0 0 0
BENEFIT (PROVISION) FOR INCOME TAXES 0 0 0 0
EQUITY IN EARNINGS OF SUBSIDIARIES (45,203) (26,157) (127,864) (74,714)
NET INCOME (45,203) (26,157) (127,864) (74,714)
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ (45,203) $ (26,157) $ (127,864) $ (74,714)