XML 67 R63.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Financial Information Condensed Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues $ 2,726,480 $ 2,511,638 $ 5,159,334 $ 4,772,501
Cost of Goods and Services Sold 2,334,907 2,142,490 4,403,877 4,065,231
GROSS PROFIT 391,573 369,148 755,457 707,270
Selling, General and Administrative Expense 280,568 271,970 552,037 529,528
Depreciation, Depletion and Amortization 11,946 10,753 23,630 20,678
Asset Impairment Charges 1,039 1,721 1,039 1,721
INCOME FROM OPERATIONS 98,020 84,704 178,751 155,343
Floor Plan Interest Expense (10,015) (10,329) (19,362) (21,242)
Interest Expense, Other (14,228) (12,567) (28,139) (23,080)
INCOME BEFORE INCOME TAXES 73,777 38,194 131,250 87,407
Income Tax Expense (Benefit) (27,467) (21,332) (49,126) (39,242)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
NET INCOME 46,310 16,862 82,124 48,165
Other Comprehensive Income (Loss), Net of Tax 13,783 4,315 (21,357) 11,749
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 60,093 21,177 60,767 59,914
Gains (Losses) on Extinguishment of Debt 0 (23,614) 0 (23,614)
Parent Company [Member]        
Revenues 0 0 0 0
Cost of Goods and Services Sold 0 0 0 0
GROSS PROFIT 0 0 0 0
Selling, General and Administrative Expense 848 914 2,079 1,756
Depreciation, Depletion and Amortization 0 0 0 0
Asset Impairment Charges 0 0 0 0
INCOME FROM OPERATIONS (848) (914) (2,079) (1,756)
Floor Plan Interest Expense 0 0 0 0
Interest Expense, Other 605 564 1,197 1,129
INCOME BEFORE INCOME TAXES (243) (350) (882) (627)
Income Tax Expense (Benefit) 92 132 331 235
Income (Loss) from Subsidiaries, Net of Tax 46,461 17,080 82,675 48,557
NET INCOME 46,310 16,862 82,124 48,165
Other Comprehensive Income (Loss), Net of Tax 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 46,310 16,862 82,124 48,165
Gains (Losses) on Extinguishment of Debt   0   0
Guarantor Subsidiaries [Member]        
Revenues 2,287,447 2,060,596 4,285,947 3,895,223
Cost of Goods and Services Sold 1,945,263 1,743,819 3,629,275 3,288,714
GROSS PROFIT 342,184 316,777 656,672 606,509
Selling, General and Administrative Expense 237,716 225,521 465,188 440,179
Depreciation, Depletion and Amortization 10,357 9,310 20,475 17,936
Asset Impairment Charges 498 1,721 498 1,721
INCOME FROM OPERATIONS 93,613 80,225 170,511 146,673
Floor Plan Interest Expense (8,959) (8,360) (17,477) (16,944)
Interest Expense, Other (13,073) (11,798) (25,796) (22,062)
INCOME BEFORE INCOME TAXES 71,581 36,453 127,238 84,053
Income Tax Expense (Benefit) (26,382) (20,369) (46,985) (37,300)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
NET INCOME 45,199 16,084 80,253 46,753
Other Comprehensive Income (Loss), Net of Tax 3,784 (2,080) (762) (2,860)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 48,983 14,004 79,491 43,893
Gains (Losses) on Extinguishment of Debt   (23,614)   (23,614)
Non-Guarantor Subsidiaries [Member]        
Revenues 439,033 451,042 873,387 877,278
Cost of Goods and Services Sold 389,644 398,671 774,602 776,517
GROSS PROFIT 49,389 52,371 98,785 100,761
Selling, General and Administrative Expense 42,004 45,535 84,770 87,593
Depreciation, Depletion and Amortization 1,589 1,443 3,155 2,742
Asset Impairment Charges 541 0 541 0
INCOME FROM OPERATIONS 5,255 5,393 10,319 10,426
Floor Plan Interest Expense (1,056) (1,969) (1,885) (4,298)
Interest Expense, Other (1,760) (1,333) (3,540) (2,147)
INCOME BEFORE INCOME TAXES 2,439 2,091 4,894 3,981
Income Tax Expense (Benefit) (1,177) (1,095) (2,472) (2,177)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
NET INCOME 1,262 996 2,422 1,804
Other Comprehensive Income (Loss), Net of Tax 9,999 6,395 (20,595) 14,609
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 11,261 7,391 (18,173) 16,413
Gains (Losses) on Extinguishment of Debt   0   0
Consolidation, Eliminations [Member]        
Revenues 0 0 0 0
Cost of Goods and Services Sold 0 0 0 0
GROSS PROFIT 0 0 0 0
Selling, General and Administrative Expense 0 0 0 0
Depreciation, Depletion and Amortization 0 0 0 0
Asset Impairment Charges 0 0 0 0
INCOME FROM OPERATIONS 0 0 0 0
Floor Plan Interest Expense 0 0 0 0
Interest Expense, Other 0 0 0 0
INCOME BEFORE INCOME TAXES 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Income (Loss) from Subsidiaries, Net of Tax (46,461) (17,080) (82,675) (48,557)
NET INCOME (46,461) (17,080) (82,675) (48,557)
Other Comprehensive Income (Loss), Net of Tax 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest $ (46,461) (17,080) $ (82,675) (48,557)
Gains (Losses) on Extinguishment of Debt   $ 0   $ 0