XML 29 R62.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Financial Information Condensed Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Asset Impairment Charges $ 1,039 $ 1,721 $ 1,039 $ 1,721    
Cash and Cash Equivalents, at Carrying Value 24,225 21,295 24,225 21,295 $ 40,975 $ 20,215
Contracts In Transit And Vehicle Receivables Net 233,888   233,888   237,448  
Accounts, Notes, Loans and Financing Receivable, Net, Current 144,265   144,265   151,330  
Intercompany accounts receivable current 0   0   0  
Inventories, net 1,657,105   1,657,105   1,556,705  
Deferred Tax Assets, Net, Current 12,031   12,031   11,062  
Prepaid Expense and Other Assets, Current 27,851   27,851   37,699  
Total current assets 2,099,365   2,099,365   2,035,219  
Property, Plant and Equipment, Net 965,363   965,363   950,388  
Goodwill 887,200   887,200   830,377  
Indefinite-Lived Franchise Rights 331,811   331,811   303,947  
Investment in Subsidiaries 0   0   0  
Other Assets, Noncurrent 19,235   19,235   21,561  
Total assets 4,302,974   4,302,974   4,141,492  
Floorplan notes payable - credit facility 1,205,729   1,205,729   1,143,246  
Offset account related to floorplan notes payable - credit facility (22,466)   (22,466)   (39,616)  
Floorplan notes payable - manufacturer affiliates 308,710   308,710   307,656  
FMCC Offset (23,300)   (23,300)   (22,500)  
Long-term Debt and Capital Lease Obligations, Current 76,442   76,442   72,630  
Accounts Payable, Current 304,361   304,361   288,320  
Intercompany accounts payable current 0   0   0  
Accrued Liabilities, Current 161,123   161,123   172,463  
Total current liabilities 2,010,599   2,010,599   1,922,199  
LONG-TERM DEBT, net of current maturities 1,041,852   1,041,852   1,008,837  
Derivative Liability, Noncurrent 29,020   29,020   25,311  
Deferred Income Taxes and Other Liabilities, Noncurrent 217,352   217,352   207,135  
Stockholders' Equity Attributable to Parent 1,004,151   1,004,151   978,010  
Intercompany note receivable 0   0   0  
Stockholders' Equity Attributable to Parent Excluding Intercompany Receivables 1,004,151   1,004,151   978,010  
Total liabilities and stockholders’ equity 4,302,974   4,302,974   4,141,492  
Parent Company [Member]            
Asset Impairment Charges 0 0 0 0    
Cash and Cash Equivalents, at Carrying Value 0 494 0 494 0 0
Contracts In Transit And Vehicle Receivables Net 0   0   0  
Accounts, Notes, Loans and Financing Receivable, Net, Current 0   0   0  
Intercompany accounts receivable current 0   0   0  
Inventories, net 0   0   0  
Deferred Tax Assets, Net, Current 331   331   196  
Prepaid Expense and Other Assets, Current 311   311   590  
Total current assets 642   642   786  
Property, Plant and Equipment, Net 0   0   0  
Goodwill 0   0   0  
Indefinite-Lived Franchise Rights 0   0   0  
Investment in Subsidiaries 2,102,908   2,102,908   1,964,442  
Other Assets, Noncurrent 0   0   0  
Total assets 2,103,550   2,103,550   1,965,228  
Floorplan notes payable - credit facility 0   0   0  
Offset account related to floorplan notes payable - credit facility 0   0   0  
Floorplan notes payable - manufacturer affiliates 0   0   0  
FMCC Offset 0   0   0  
Long-term Debt and Capital Lease Obligations, Current 0   0   0  
Accounts Payable, Current 0   0   0  
Intercompany accounts payable current 364,672   364,672   295,421  
Accrued Liabilities, Current 0   0   0  
Total current liabilities 364,672   364,672   295,421  
LONG-TERM DEBT, net of current maturities 631,387   631,387   609,812  
Derivative Liability, Noncurrent 0   0   0  
Deferred Income Taxes and Other Liabilities, Noncurrent 0   0   0  
Stockholders' Equity Attributable to Parent 1,107,491   1,107,491   1,059,995  
Intercompany note receivable 0   0   0  
Stockholders' Equity Attributable to Parent Excluding Intercompany Receivables 1,107,491   1,107,491   1,059,995  
Total liabilities and stockholders’ equity 2,103,550   2,103,550   1,965,228  
Guarantor Subsidiaries [Member]            
Asset Impairment Charges 498 1,721 498 1,721    
Cash and Cash Equivalents, at Carrying Value 4,620 3,831 4,620 3,831 25,379 4,306
Contracts In Transit And Vehicle Receivables Net 202,435   202,435   218,361  
Accounts, Notes, Loans and Financing Receivable, Net, Current 115,817   115,817   117,427  
Intercompany accounts receivable current 249,576   249,576   276,217  
Inventories, net 1,438,449   1,438,449   1,342,022  
Deferred Tax Assets, Net, Current 11,700   11,700   10,866  
Prepaid Expense and Other Assets, Current 15,356   15,356   22,039  
Total current assets 2,037,953   2,037,953   2,012,311  
Property, Plant and Equipment, Net 849,407   849,407   839,063  
Goodwill 769,163   769,163   700,642  
Indefinite-Lived Franchise Rights 290,876   290,876   257,502  
Investment in Subsidiaries 0   0   0  
Other Assets, Noncurrent 9,120   9,120   10,120  
Total assets 3,956,519   3,956,519   3,819,638  
Floorplan notes payable - credit facility 1,204,346   1,204,346   1,137,743  
Offset account related to floorplan notes payable - credit facility (22,466)   (22,466)   (39,616)  
Floorplan notes payable - manufacturer affiliates 219,148   219,148   207,329  
FMCC Offset (23,300)   (23,300)   (22,500)  
Long-term Debt and Capital Lease Obligations, Current 59,379   59,379   61,185  
Accounts Payable, Current 173,603   173,603   176,143  
Intercompany accounts payable current 0   0   0  
Accrued Liabilities, Current 136,583   136,583   149,700  
Total current liabilities 1,747,293   1,747,293   1,669,984  
LONG-TERM DEBT, net of current maturities 340,496   340,496   347,202  
Derivative Liability, Noncurrent 29,020   29,020   25,311  
Deferred Income Taxes and Other Liabilities, Noncurrent 204,703   204,703   193,077  
Stockholders' Equity Attributable to Parent 1,999,679   1,999,679   1,879,485  
Intercompany note receivable (364,672)   (364,672)   (295,421)  
Stockholders' Equity Attributable to Parent Excluding Intercompany Receivables 1,635,007   1,635,007   1,584,064  
Total liabilities and stockholders’ equity 3,956,519   3,956,519   3,819,638  
Non-Guarantor Subsidiaries [Member]            
Asset Impairment Charges 541 0 541 0    
Cash and Cash Equivalents, at Carrying Value 19,605 16,970 19,605 16,970 15,596 $ 15,909
Contracts In Transit And Vehicle Receivables Net 31,453   31,453   19,087  
Accounts, Notes, Loans and Financing Receivable, Net, Current 28,448   28,448   33,903  
Intercompany accounts receivable current 0   0   0  
Inventories, net 218,656   218,656   214,683  
Deferred Tax Assets, Net, Current 0   0   0  
Prepaid Expense and Other Assets, Current 12,184   12,184   15,070  
Total current assets 310,346   310,346   298,339  
Property, Plant and Equipment, Net 115,956   115,956   111,325  
Goodwill 118,037   118,037   129,735  
Indefinite-Lived Franchise Rights 40,935   40,935   46,445  
Investment in Subsidiaries 0   0   0  
Other Assets, Noncurrent 10,115   10,115   11,441  
Total assets 595,389   595,389   597,285  
Floorplan notes payable - credit facility 1,383   1,383   5,503  
Offset account related to floorplan notes payable - credit facility 0   0   0  
Floorplan notes payable - manufacturer affiliates 89,562   89,562   100,327  
FMCC Offset 0   0   0  
Long-term Debt and Capital Lease Obligations, Current 17,063   17,063   11,445  
Accounts Payable, Current 130,758   130,758   112,177  
Intercompany accounts payable current 249,576   249,576   276,217  
Accrued Liabilities, Current 24,540   24,540   22,763  
Total current liabilities 512,882   512,882   528,432  
LONG-TERM DEBT, net of current maturities 69,969   69,969   51,823  
Derivative Liability, Noncurrent 0   0   0  
Deferred Income Taxes and Other Liabilities, Noncurrent 12,649   12,649   14,058  
Stockholders' Equity Attributable to Parent (111)   (111)   2,972  
Intercompany note receivable 0   0   0  
Stockholders' Equity Attributable to Parent Excluding Intercompany Receivables (111)   (111)   2,972  
Total liabilities and stockholders’ equity 595,389   595,389   597,285  
Consolidation, Eliminations [Member]            
Asset Impairment Charges 0 $ 0 0 $ 0    
Cash and Cash Equivalents, at Carrying Value 0   0   0  
Contracts In Transit And Vehicle Receivables Net 0   0   0  
Accounts, Notes, Loans and Financing Receivable, Net, Current 0   0   0  
Intercompany accounts receivable current (249,576)   (249,576)   (276,217)  
Inventories, net 0   0   0  
Deferred Tax Assets, Net, Current 0   0   0  
Prepaid Expense and Other Assets, Current 0   0   0  
Total current assets (249,576)   (249,576)   (276,217)  
Property, Plant and Equipment, Net 0   0   0  
Goodwill 0   0   0  
Indefinite-Lived Franchise Rights 0   0   0  
Investment in Subsidiaries (2,102,908)   (2,102,908)   (1,964,442)  
Other Assets, Noncurrent 0   0   0  
Total assets (2,352,484)   (2,352,484)   (2,240,659)  
Floorplan notes payable - credit facility 0   0   0  
Offset account related to floorplan notes payable - credit facility 0   0   0  
Floorplan notes payable - manufacturer affiliates 0   0   0  
FMCC Offset 0   0   0  
Long-term Debt and Capital Lease Obligations, Current 0   0   0  
Accounts Payable, Current 0   0   0  
Intercompany accounts payable current (614,248)   (614,248)   (571,638)  
Accrued Liabilities, Current 0   0   0  
Total current liabilities (614,248)   (614,248)   (571,638)  
LONG-TERM DEBT, net of current maturities 0   0   0  
Derivative Liability, Noncurrent 0   0   0  
Deferred Income Taxes and Other Liabilities, Noncurrent 0   0   0  
Stockholders' Equity Attributable to Parent (2,102,908)   (2,102,908)   (1,964,442)  
Intercompany note receivable 364,672   364,672   295,421  
Stockholders' Equity Attributable to Parent Excluding Intercompany Receivables (1,738,236)   (1,738,236)   (1,669,021)  
Total liabilities and stockholders’ equity $ (2,352,484)   $ (2,352,484)   $ (2,240,659)