XML 72 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Dispositions (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Business Acquisition, Pro Forma Information [Table Text Block]
Our supplemental pro forma revenue and net income had the acquisition date for each of the Company's 2014 acquisitions been January 1, 2013, are as follows:
 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
Supplemental Pro forma:
 
2014
 
2013
 
2014
 
2013
 
 
(In thousands)
Revenue
 
$
2,656,029

 
2,494,038

 
$
7,647,756

 
$
7,088,606

Net income
 
$
26,436

 
35,958

 
$
77,687

 
$
101,799

 
Schedule of Purchase Price Allocation [Table Text Block]
Goodwill was assigned to the U.S. segment in the amount of $103.4 million.
 
 
As of Acquisition Date
 
 
(In thousands)
Inventory
 
$
107,034

Other current assets
 
281

Property and equipment
 
46,814

Goodwill and intangible franchise rights
 
166,036

Deferred tax asset
 
5,851

Total assets
 
$
326,016

Current liabilities
 
$
16,775

Total liabilities
 
$
16,775

Goodwill was assigned to the U.S., U.K. and Brazil reportable segments in the amounts of $56.2 million, $1.5 million and $130.9 million, respectively.
 
 
As of Acquisition Date
 
 
(In thousands)
Inventory
 
$
164,743

Other current assets
 
26,892

Property and equipment
 
71,389

Goodwill and intangible franchise rights
 
308,081

Other assets
 
1,869

Total assets
 
$
572,974

Current liabilities
 
$
117,694

Deferred income taxes
 
29,669

Long-term debt
 
68,639

Total liabilities
 
$
216,002