XML 34 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Dispositions (Tables)
6 Months Ended
Jun. 30, 2013
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
Our supplemental pro forma revenue and net income had the acquisition date for each of the Company's 2013 acquisitions been January 1, 2012, are as follows:
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
Supplemental Pro forma:
 
2013
 
2012
 
2013
 
2012
 
 
 
(In thousands)
 
Revenue
 
$
2,348,987

 
$
2,136,511

 
$
4,460,040

 
$
4,068,884

 
Net income
 
$
37,934

 
$
32,743

 
$
68,047

 
$
59,332

 
The supplemental pro forma revenue and net income are presented for informational purposes only and may not necessarily reflect the future results of operations of the Company or what the results of operations would have been had the Company owned and operated these businesses as of January 1, 2012.
Schedule of Purchase Price Allocation [Table Text Block]
The allocation of the purchase price is preliminary and based on estimates and assumptions that are subject to change within the purchase price allocation period (generally one year from the acquisition date). Goodwill was assigned to the U.S., U.K. and Brazil reportable segments in the amounts of $8.8 million, $1.5 million and $106.4 million, respectively.
 
 
As of Acquisition Date
 
 
(In thousands)
Current Assets
 
$
32,385

Inventory
 
97,723

Property and Equipment
 
31,730

Goodwill & Intangible Franchise Rights
 
211,391

Other assets
 
1,870

Total Assets
 
$
375,099

Current Liabilities
 
$
109,937

Deferred Income Taxes
 
23,189

Long-term Debt
 
68,639

Total Liabilities
 
$
201,765