XML 71 R61.htm IDEA: XBRL DOCUMENT v3.21.2
Note 14 - Investment in Equity-accounted Investees - Equity-accounted Investees (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Feb. 25, 2021
Carrying amount of investment in equity-accounted investees $ 25,006   $ 25,006   $ 111  
Aggregate amounts of the group’s share of loss of equity-accounted investees (46) $ (5) (1) $ (25)    
Current assets 207,972   207,972   198,440  
Non-current assets 411,856   411,856   406,213  
Current and non-current liabilities (371,760)   (371,760)   (357,771)  
Net assets 40,759   40,759   0  
Opening net assets     0      
Share of profit of equity-accounted investees 3,122 1,752 1,387 (29,417)    
Other Comprehensive Income (Loss), Net of Tax, Total (848) 1,813 (3,229) (5,162)    
Net Assets, Ending Balance 40,759   40,759   0  
Revenue 172,948 163,097 525,879 466,926    
Operating income/ (loss) 8,339 8,015 29,232 (12,569)    
Total comprehensive income for the period 2,274 3,565 (1,842) (34,579)    
Loss of equity-accounted investee (46) (5) (1) (25)    
Equity Method Investment, Aggregate Income (Loss) (46) (5) (1) (25)    
CSS Corp LP [Member]            
Aggregate amounts of the group’s share of loss of equity-accounted investees (46) 0 6 0    
Current assets 55   55   0  
Non-current assets 40,772   40,772   0  
Current and non-current liabilities (68)   (68)   0  
Net assets 40,759   40,759   0  
Opening net assets     0 0 0  
Acquired during the year     40,750   0  
Share of profit of equity-accounted investees     9   0  
Other Comprehensive Income (Loss), Net of Tax, Total     0 0 0  
Net Assets, Ending Balance 40,759   40,759   0  
Revenue 0 0 0 0    
Other income (67) 0 72 0    
Expenses (9) 0 (63) 0    
Operating income/ (loss) (76) 0 9 0    
Total comprehensive income for the period (76) 0 9 0    
Equity Method Investment, Aggregate Income (Loss) (46) 0 6 0    
Immaterial Associates [Member]            
Carrying amount of investment in equity-accounted investees 0   0   $ 111  
Aggregate amounts of the group’s share of loss of equity-accounted investees 0 (5) (7) (25)    
Other Comprehensive Income (Loss), Net of Tax, Total 0 0 0 0    
Loss of equity-accounted investee 0 (5) (7) (25)    
Equity Method Investment, Aggregate Income (Loss) $ 0 $ (5) $ (7) $ (25)    
CSS Corp LP [Member]            
% of ownership interest 61.35%   61.35%   0.00% 62.50%
Carrying amount of investment in equity-accounted investees $ 25,006   $ 25,006   $ 0  
CSS Corp LP [Member] | CSS Corp LP [Member]            
% of ownership interest         0.00%