XML 20 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Note 3 - Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2021
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

3. GOODWILL AND INTANGIBLE ASSETS

 

Goodwill

 

The carrying value of goodwill is allocated to reporting units as follows:

 

Reporting Units

 

June 30, 2021

   

December 31, 2020

 

Americas

    64,315       64,315  

India

    12,554       12,554  

Malaysia

    47,543       47,543  

Saudi Arabia

    54,840       54,840  

South Africa

    -       -  

Argentina

    -       -  

Australia

    4,145       4,145  

Total

  $ 183,397     $ 183,397  

 

We perform a goodwill impairment analysis at least annually (in the fourth quarter of each year) unless indicators of impairment exist in interim periods. The assumptions used in the analysis are based on the Company’s internal budget. The Company projects revenue, operating margins, and cash flows for a period of five years and applies a perpetual long-term growth rate using discounted cash flows (DCF) method. These assumptions are reviewed annually as part of management’s budgeting and strategic planning cycles. These estimates may differ from actual results. In arriving at its forecasts, the Company considers past experience, economic trends and inflation, and industry and market trends, including the outbreak of COVID-19. The projections also take into account factors such as the expected impact from new client wins and expansion from existing clients' businesses and efficiency initiatives, and the maturity of the markets in which each business operates.

 

As of June 30, 2021, based on the qualitative assessment, we concluded there is no impairment of goodwill.

 

The following table presents the changes in goodwill during the three months ended June 30, 2021 and year ended December 31, 2020:

 

   

June 30, 2021

   

December 31, 2020

 

Opening balance

    183,397       219,341  

Impairment

    -       (35,944 )

Ending balance

  $ 183,397     $ 183,397  

 

Intangible Assets

 

The following table presents our intangible assets:

 

   

As of June 30, 2021

 
   

Gross Intangibles

    Accumulated Amortization     Net Intangibles     Weighted Average Amortization Period (years)  

Customer relationships

    66,220       19,072       47,148       6.5  

Brand

    49,500       13,226       36,274       7.1  

Trademarks

    13,210       2,596       10,614       7.5  

Other intangibles

    2,130       869       1,261       4.9  
    $ 131,060     $ 35,763     $ 95,297          

 

   

As of December 31, 2020

 
   

Gross Intangibles

    Accumulated Amortization     Net Intangibles     Weighted Average Amortization Period (years)  

Customer relationships

    66,220       16,289       49,931       6.5  

Brand

    49,500       11,408       38,092       7.1  

Trademarks

    13,210       2,155       11,055       7.5  

Other intangibles

    2,130       768       1,362       4.9  
    $ 131,060     $ 30,620     $ 100,440          

 

As of June 30, 2021, based on the qualitative assessment, we concluded there is no impairment of the Company's intangible assets.

 

Expected future amortization of intangible as of June 30, 2021 is as follows:

 

Years Ending December 31,

 

Amount

 

Remainder of 2021

    5,175  

2022

    10,350  

2023

    10,306  

2024

    10,252  

2025

    10,252  

Thereafter

    48,962