XML 106 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Operating activities      
Net Income/(loss) $ (22,276) $ (13,281) $ (27,455)
Adjustments to reconcile net income/ (Loss) to net cash provided by (used in) operating activities      
Depreciation and amortisation 20,462 29,723  
Impairment of goodwill   7,146  
Share of (profit)/loss of equity affiliates (115) 226 (179)
Warrant contra revenue (0) 1,295 (0)
Impairment /(profit) on sale of PPE 483 0  
Share-based compensation expense 674 1,516  
Deferred tax (benefit) / expenses 7 (1,101) (912)
Provision for doubtful accounts 2,253 1,640  
Changes in operating assets and liabilities      
Trade accounts receivable (10,982) (4,492)  
Prepaid expenses and other assets 1,643 4,199  
Trade accounts payable (669) (734)  
Accrued expenses and other current liabilities 14,503 962  
Income taxes, net (4,475) (542)  
Net cash provided by operating activities 1,508 26,556  
Investing activities      
Purchase of property, plant and equipment (net) (7,690) (15,564)  
Cash and cash equivalents acquired on reverse merger 1,496 0  
Proceeds from equity-accounted Affiliates 48 1,308  
Net cash used in investing activities (6,146) (14,256)  
Financing activities      
Proceeds from issuance of common stock 4,605 6,710  
Payments on long term debt (4,200) (9,800)  
Proceeds from other debt, net 10,555 (858)  
Dividends paid (3,137) 0  
Net cash (used-in)/provided by financing activities 7,823 (3,948)  
Net increase/(decrease) in cash and cash equivalents 3,185 8,352  
Effect of exchange rate changes on cash and cash equivalents (1,535) (295)  
Cash and cash equivalents at the beginning of period 22,919 24,569  
Cash and cash equivalents at the end of period 24,569 32,626 24,569
Components of cash and cash equivalents      
Cash on hand 12 9 12
Restricted cash 7,952 12,162 7,952
Balance with banks on current account 16,605 20,455 16,605
Cash and cash equivalents at the end of period 24,569 32,626 $ 24,569
Supplemental disclosure of Cash Flow Information      
Cash paid for Interest 9,687 15,329  
Cash paid for income taxes 7,654 6,379  
Non cash warrant contra revenue 0 1,295  
Non cash share-based compensation expenses $ 674 $ 1,516