XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2017 20,600,100            
Balance at Dec. 31, 2017 $ 206 $ 153,704 $ 717 $ (663) $ 153,964 $ 46,619 $ 200,584
Issuance of common stock
Net income (loss) (9,860) (9,860) 906 (8,954)
Other comprehensive loss for the period (3,902) (3,902) (357) (4,259)
Balance (in shares) at Jun. 30, 2018 20,600,100            
Balance at Jun. 30, 2018 $ 206 153,704 (3,185) (10,523) 140,202 47,168 187,370
Balance (in shares) at Mar. 31, 2018 20,600,100            
Balance at Mar. 31, 2018 $ 206 153,704 (402) (6,815) 146,693 47,452 194,145
Issuance of common stock
Net income (loss) (3,708) (3,708) (66) (3,774)
Other comprehensive loss for the period (2,783) (2,783) (218) (3,001)
Balance (in shares) at Jun. 30, 2018 20,600,100            
Balance at Jun. 30, 2018 $ 206 153,704 (3,185) (10,523) 140,202 47,168 $ 187,370
Balance (in shares) at Dec. 31, 2018 37,446,323           37,446,323
Balance at Dec. 31, 2018 $ 374 267,317 (5,547) (31,127) 231,017 45,356 $ 276,373
Issuance of common stock (in shares) 1,005,788            
Issuance of common stock $ 10 6,456 6,466 6,466
Warrant expenses 730 730 730
Share-based compensation expenses 781 781 781
Net income (loss) (6,940) (6,940) 1,581 (5,359)
Other comprehensive loss for the period 913 913 (25) $ 888
Balance (in shares) at Jun. 30, 2019 38,452,111           38,452,111
Balance at Jun. 30, 2019 $ 384 275,284 (4,634) (38,067) 232,967 46,912 $ 279,879
Balance (in shares) at Mar. 31, 2019 37,561,744            
Balance at Mar. 31, 2019 $ 375 268,256 (4,955) (34,473) 229,203 45,631 274,834
Issuance of common stock (in shares) 890,367            
Issuance of common stock $ 9 5,942 5,951 5,951
Warrant expenses 730 730 730
Share-based compensation expenses 356 356 356
Net income (loss) (3,594) (3,594) 1,392 (2,202)
Other comprehensive loss for the period 321 321 (111) $ 210
Balance (in shares) at Jun. 30, 2019 38,452,111           38,452,111
Balance at Jun. 30, 2019 $ 384 $ 275,284 $ (4,634) $ (38,067) $ 232,967 $ 46,912 $ 279,879