XML 26 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Note 10 - Debt
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Debt Disclosure [Text Block]
10.
DEBT
 
The below table presents details of the Company's debt:
 
   
June 30, 2019
   
December 31, 2018
 
Short term debt and current portion of long term debt
 
 
 
 
 
 
 
 
Working capital facilities
  $
28,295
    $
21,975
 
Term loan
   
14,000
     
9,800
 
Finance lease obligations
   
1,074
     
1,816
 
Total
 
$
43,369
   
$
33,591
 
                 
Long term debt
 
 
 
 
 
 
 
 
Term loan, net of debt issuance costs
  $
112,810
    $
120,462
 
Equipment loan
   
1,796
     
-
 
Secured revolving credit facility
   
33,921
     
31,152
 
Finance lease obligations
   
199
     
486
 
Total
 
$
148,726
   
$
152,100
 
 
Working capital facilities
 
The Company has a number of working capital facilities in various countries in which it operates. These facilities provide for a combined borrowing capacity of approximately
$33.6
million for a number of working capital products. These facilities bear interest at benchmark rate plus margins between
3.0%
and
4.5%
and are due on demand. These facilities are collateralized by various Company assets and have a total outstanding balance of
$28.3
million as of
June 30, 2019.
 
Term loan
 
On
October 27, 2017,
the Company entered into a Senior Term Agreement ("Term loan") to provide funding for the acquisition of ESM Holdings Limited and its subsidiaries in the amount of
$140
million for a
five
year term. The Term loan was fully funded on
November 22, 2017
and is to be repaid based on a quarterly repayment schedule beginning
six
months after the
first
utilization date.
 
Principal payments due on the term loan are as follows:
 
Years
 
Amount
 
2019
   
5,600
 
2020
   
16,800
 
2021
   
21,000
 
2022
   
88,200
 
   
$
131,600
 
 
The Term loan has a floating interest rate of USD LIBOR plus
4.5%
annually for the
first
year and thereafter the margin will range between
3.75%
and
4.5%
subject to certain financial ratios.
 
In connection with the Term loan, the Company incurred issuance costs of
$7.3
million which are net against the Term loan on the balance sheet. Unamortized debt issuance costs as of
June 
30,
2019
amount to
$4.8
 million.
 
Secured revolving credit facility
 
The Company has a secured revolving credit facility which is effective through
March 2022.
Under this agreement, we
may
borrow the lesser of the borrowing base calculation and
$50
million. As long as
no
default has occurred and with lender consent, we
may
increase the maximum availability to
$70
million in
$5
million increments, and we
may
request letters of credit in an aggregate amount equal to the lesser of the borrowing base calculation (minus outstanding advances) and
$5
million. The borrowing base is generally defined as
95%
of our eligible accounts receivable less certain reserves.
 
As of
June 30, 2019,
we had
$33.9
million of outstanding borrowings and our remaining borrowing capacity was
$8.46
million. Our borrowings bear interest at
one
-month LIBOR plus
1.50%
to
1.75%,
depending on current availability.
 
We have entered into factoring agreements with financial institutions to sell certain of our accounts receivable under non-recourse agreements. These transactions are accounted for as a reduction in accounts receivable because the agreements transfer effective control over and risk related to the receivables to the buyers. We do
not
service any factored accounts after the factoring has occurred. We utilize factoring arrangements as part of our financing for working capital. The aggregate gross amount factored under these agreements was
$3.01
 million for
six
 months ended
June 
30,
2019.
 
 
BMO Equipment Loan
 
On
December 27, 2018,
the Company executed an agreement to secure a loan against US and Canadian assets in the amount of
$1.79
 million at the interest of
7.57%
per annum, to be repaid over
2.5
years. The loan was funded in
January 2019.
 
Finance lease obligations
 
From time to time and when management believes it to be advantageous, we
may
enter into other arrangements to finance the purchase or construction of capital assets.