EX-99.1 2 a09-21378_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

UTSTARCOM RELEASES FINANCIAL RESULTS FOR THE SECOND
QUARTER OF 2009

 

ALAMEDA, Calif., — August 6, 2009 — UTStarcom, Inc. (Nasdaq: UTSI), today reported financial results for the second quarter ended June 30, 2009.

 

“In June we announced a series of corporate initiatives that will significantly streamline the Company while focusing our resources on the products and regions most likely to drive revenue growth,” said Peter Blackmore, UTStarcom’s chief executive officer and president.  “Although the second quarter results were impacted by restructuring and other significant items, we are building momentum towards a better strategic position for 2010.”

 

GAAP Results

 

Net sales for the second quarter of 2009 were $80.2 million as compared to $633 million in the second quarter of 2008. The decline in sales primarily reflects the PCD divestiture and decline in our PAS business.  Gross margins for the second quarter of 2009 were negative 20% as compared to 13% in the second quarter of 2008.  The operating loss for the second quarter of 2009 and 2008 was $85.4 million and $31.1 million, respectively.

 

The net loss for the second quarter of 2009 was $84.3 million, or ($0.66) per share, and includes $57 million in charges related to restructuring actions and the June 2009 settlement with PCD.  The second quarter of 2008 net loss was $38.8 million, or ($0.31) per share.

 

Cash, cash equivalents and short-term investments as of June 30, 2009 was $276 million compared to $314 million on December 31, 2008.

 

The following significant items affected the second quarter 2009 GAAP gross profit and are associated with the Company’s Handset business unit:

 

·                  An $11.1 million charge related to the settlement agreement entered into with PCD in June 2009 consisting primarily of product warranty claims.

·                  $17.6 million in costs primarily for write-downs of excess inventory in relation to transactions with PCD.

 



 

·                  A $5.7 million increase in inventory write-downs for handsets in China.

 

The following significant items affected the second quarter 2009 GAAP operating expenses:

 

·                  A $27.8 million restructuring charge primarily related to restructuring initiatives announced in June 2009.

·                  A benefit of $10.5 million related to the cash collection of doubtful accounts.

·                  A net gain of $1.4 million related to the sale of PCD assets.

 

The $5.4 million in GAAP other income, net consists primarily of foreign currency gains, partially offset by an investment impairment charge.

 

Pro Forma Non-GAAP Results

 

To enable a comparison of the financial results for the Company on a year-over-year basis the Company has prepared certain pro forma non-GAAP results which present the Company’s results as if both the divestiture of PCD and the wind down of the Company’s Korea-based handset operations were completed prior to each time period presented.

 

The second quarter 2009 pro forma non-GAAP revenue and gross margins were $83 million and 14%, respectively.  This compares to non-GAAP revenue and gross margins of $184 million and 25% in the second quarter of 2008.  The decrease in pro forma non-GAAP revenues and pro forma non-GAAP gross margins primarily reflects the expected volume decline in our PAS business.  The second quarter 2009 pro forma non-GAAP operating loss was $55 million compared to $49 million a year ago.

 

Conference Call

 

The call will take place at 2:00 p.m. (PDT) / 5:00 p.m. (EDT) on August 6, 2009. The conference call dial-in numbers are as follows: United States — 888-889-1058; International — 706-634-2327. The conference ID number is 1922-7660.

 



 

A replay of the call will be available for 7 days. The conference call replay numbers are as follows: United States — 800-642-1687; International — 706-645-9291. The Access Code is 1922-7660.

 

Investors will also have the opportunity to listen to the conference call and the replay over the Internet through the investor relations section of UTStarcom’s Web site at: http://www.utstar.com.

 

To listen to the live call, please go to the Web site at least 15 minutes early to register, and to download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will also be available on this site.

 

Discussion of Pro Forma Non-GAAP Financial Measures

 

On July 1, 2008, the Company divested its Personal Communications Division (“PCD”) which has historically represented a significant portion of the Company’s revenues.  On December 18, 2008, the Company announced actions to wind down its Korea-based handset manufacturing operations.    To enable a comparison of the financial results for the Company on a year-over-year basis the Company has prepared certain pro forma non-GAAP results which present the Company’s results as if both the divestiture of PCD and the wind down of the Company’s Korea-based handset operations were completed prior to each time period presented.  The reconciliation between GAAP and these pro forma non-GAAP financial measures is provided at the end of this press release and on the Company’s website.

 

In order to provide both management and investors with a more complete understanding of UTStarcom’s underlying results and trends in light of the PCD divestiture and wind down of its Korea-based handset manufacturing operations, UTStarcom has prepared reconciliation tables for comparing GAAP results to non-GAAP measures of revenues, gross profits, operating expenses and operating profit (loss), along with an abbreviated, pro forma non-GAAP profit and loss statement based on these non-GAAP measures.  The pro forma non-GAAP measures present the Company’s results as if both the July 2008 divestiture of the Company’s Personal Communications Division and the wind

 



 

down of the Company’s Korea-based handset operations were completed prior to each time period presented.

 

In addition, these pro forma non-GAAP measures are among the information management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States.

 

About UTStarcom, Inc.

 

UTStarcom is a global leader in IP-based, end-to-end networking solutions and international service and support. The Company sells its solutions to operators in both emerging and established telecommunications markets around the world. UTStarcom enables its customers to rapidly deploy revenue-generating access services using their existing infrastructure, while providing a migration path to cost-efficient, end-to-end IP networks. The Company was founded in 1991 and is headquartered in Alameda, California. For more information about UTStarcom, visit the Company’s Web site at http://www.utstar.com.

 

Forward-Looking Statements

 

This release includes forward-looking statements relating to, among other things, the Company’s plan to reduce operating expenses, future expected financial results, anticipated liquidity and business model.  Forward-looking statements are generally indicated by such words as “will,” “expects,” “estimates,” “goals,” “plans” or similar words.  These statements are forward-looking in nature and subject to risks and uncertainties that may cause actual results to differ materially. These risks include the ability of the Company effectively institute operational improvements, increase sales and bookings and competitive pressures as well as risk factors identified in its latest Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, as filed with the Securities and Exchange Commission.  All forward-looking statements included in this release are based upon information available to the Company as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statement.

 



 

# # #

 

Company Contact

Barry Hutton

Senior Director, Investor Relations

UTStarcom, Inc.

(510) 769-2807

barry.hutton@utstar.com

 



 

UTStarcom, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(Unaudited)

 

 

 

June 30,

 

December 31,

 

 

 

2009

 

2008

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash, cash equivalents and short-term investments

 

$

276,044

 

$

313,865

 

Accounts and notes receivable, net

 

67,092

 

169,496

 

Inventories (1)

 

187,600

 

189,832

 

Deferred costs

 

102,895

 

114,884

 

Prepaids and other current assets

 

91,556

 

144,515

 

Total current assets

 

725,187

 

932,592

 

Long-term assets:

 

 

 

 

 

Property, plant and equipment, net

 

169,264

 

175,287

 

Long-term deferred costs

 

135,540

 

149,258

 

Other long-term assets

 

50,213

 

53,669

 

Total assets

 

$

1,080,204

 

$

1,310,806

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

58,096

 

$

176,384

 

Customer advances

 

179,901

 

144,700

 

Deferred revenue

 

110,200

 

117,584

 

Other current liabilities

 

203,440

 

181,852

 

Total current liabilities

 

551,637

 

620,520

 

Long-term liabilities:

 

 

 

 

 

Long-term deferred revenue and other liabilities

 

204,638

 

222,644

 

Total liabilities

 

756,275

 

843,164

 

 

 

 

 

 

 

Noncontrolling interests

 

791

 

808

 

Total stockholders’ equity

 

323,138

 

466,834

 

Total liabilities and equity

 

$

1,080,204

 

$

1,310,806

 

 


(1) Includes finished goods at customer sites of approximately $149.2 million and $138.0 million at June 30, 2009 and December 31, 2008, respectively, for which the customer has taken possession, but based on specific contractual terms, title has not yet passed to the customer.

 



 

UTStarcom, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(Unaudited)

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

80,163

 

$

632,756

 

$

199,503

 

$

1,218,745

 

Cost of net sales

 

96,001

 

550,808

 

193,689

 

1,044,718

 

Gross (loss) profit

 

(15,838

)

81,948

 

5,814

 

174,027

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

26,971

 

72,010

 

81,151

 

151,754

 

Research and development

 

16,229

 

39,286

 

37,737

 

80,686

 

Amortization of intangible assets

 

 

1,730

 

 

3,554

 

Restructuring

 

27,757

 

 

32,576

 

 

Gain on divestiture

 

(1,357

)

 

(1,357

)

 

Total operating expenses

 

69,600

 

113,026

 

150,107

 

235,994

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(85,438

)

(31,078

)

(144,293

)

(61,967

)

 

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

369

 

(2,167

)

828

 

(5,421

)

Other (expense) income

 

5,429

 

(920

)

(1,785

)

53,050

 

Loss before income taxes

 

(79,640

)

(34,165

)

(145,250

)

(14,338

)

Income taxes (expense) benefit

 

(4,659

)

(4,625

)

(6,483

)

395

 

Net loss

 

(84,299

)

(38,790

)

(151,733

)

(13,943

)

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interest

 

16

 

10

 

17

 

520

 

Net loss attributable to UTStarcom, Inc.

 

$

(84,283

)

$

(38,780

)

$

(151,716

)

$

(13,423

)

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to UTStarcom, Inc. - Basic and Diluted

 

$

(0.66

)

$

(0.31

)

$

(1.20

)

$

(0.11

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in per share calculation:

 

 

 

 

 

 

 

 

 

- Basic

 

127,160

 

123,119

 

126,450

 

122,608

 

- Diluted

 

127,160

 

123,119

 

126,450

 

122,608

 

 



 

UTStarcom, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)

 

 

 

Six months ended June 30,

 

 

 

2009

 

2008

 

 

 

(In thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net loss

 

$

(151,733

)

$

(13,943

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

Depreciation and amortization

 

6,918

 

19,904

 

Gain on divestiture, sale of investments and liquidation of ownership interest in a variable interest entity

 

(1,357

)

(48,375

)

Other-than-temporary impairment of equity investment

 

3,798

 

 

Stock-based compensation expense

 

6,427

 

9,844

 

(Recovery of) provision for doubtful accounts

 

(2,129

)

2,722

 

(Recovery of) provision for deferred costs

 

(579

)

9,089

 

Deferred income taxes

 

1,752

 

(11,541

)

Other

 

(503

)

2,620

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

96,273

 

65,081

 

Inventories and deferred costs

 

30,603

 

(26,766

)

Other assets

 

61,086

 

(5,513

)

Accounts payable

 

(119,405

)

114,940

 

Income taxes payable

 

2,182

 

3,800

 

Customer advances

 

33,606

 

(16,503

)

Deferred revenue

 

(21,133

)

(7,025

)

Other liabilities

 

17,058

 

(39,986

)

Net cash (used in) provided by operating activities

 

(37,136

)

58,348

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Additions to property, plant and equipment

 

(1,337

)

(10,271

)

Proceeds from the disposition of (purchase of) an investment interest

 

 

(2,244

)

Proceeds from repayment of loan by a variable interest entity

 

 

7,728

 

Change in restricted cash

 

1,404

 

(6,506

)

Purchase of short-term investments

 

(5,613

)

(8,567

)

Proceeds from sale of short-term investments

 

6,421

 

66,580

 

Other

 

392

 

143

 

Net cash provided by investing activities

 

1,267

 

46,863

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from borrowings

 

 

50,000

 

Payments on borrowings

 

 

(346,017

)

Other

 

(389

)

(3,637

)

Net cash used in financing activities

 

(389

)

(299,654

)

Effect of exchange rate changes on cash and cash equivalents

 

(749

)

10,895

 

Net decrease in cash and cash equivalents

 

(37,007

)

(183,548

)

Cash and cash equivalents at beginning of period

 

309,603

 

437,449

 

Cash and cash equivalents at end of period

 

$

272,596

 

$

253,901

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Non-cash operating activity:

 

 

 

 

 

Accounts receivable transferred to notes receivable

 

$

1,932

 

$

9,278

 

 



 

UTSTARCOM, INC.

August 6, 2009 Conference Call

 

RECONCILIATION OF GAAP REVENUE TO PRO FORMA NON-GAAP REVENUE

($ in millions)

(Unaudited)

 

To supplement our condensed consolidated financial statements presented on a GAAP basis, UTStarcom uses certain pro forma non-GAAP measures which are adjusted to present those metrics as if both PCD had been divested and the Korea handsets business had been wound down prior to each time period reflected below.  We believe this enables year over year comparisons to our recent financial results.  These adjustments to our GAAP results are made with the intent of providing both management and investors a more complete understanding of UTStarcom’s underlying results and trends.  In addition, these adjusted pro forma non-GAAP results are among the information management uses as a basis for our planning and forecasting of future periods.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States.

 

 

 

Qtr ended

 

Qtr ended

 

Qtr ended

 

Qtr ended

 

Year ended

 

Qtr ended

 

Qtr ended

 

 

 

31-Mar-08

 

30-Jun-08

 

30-Sep-08

 

31-Dec-08

 

31-Dec-08

 

31-Mar-09

 

30-Jun-09

 

GAAP Revenue (a)

 

$

586

 

$

633

 

$

181

 

$

241

 

$

1,641

 

$

119

 

$

80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: PCD Segment Revenue (b)

 

431

 

449

 

 

 

880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Korea Handset Sales to PCD (c)

 

 

 

35

 

92

 

127

 

39

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Revenue

 

$

155

 

$

184

 

$

146

 

$

149

 

$

634

 

$

80

 

$

83

 

 


(a) GAAP Revenue for each period is the consolidated revenue as reported on Form 10-Q or Form 10-K, as applicable, for such period, except for the consolidated revenue for the quarter ended December 31, 2008, which is derived from the revenue reported in the Form 10-Qs and Form 10-K with respect to fiscal year 2008.

 

(b) Effective July 1, 2008 the PCD segment was divested by the Company.

 

(c) Prior to the July 1, 2008 divestiture of PCD, Korea handset did not record revenue for units shipped to PCD as this activity was an intercompany transfer. After July 1, 2008 this activity was recorded as a third party sale in the Handset segment.

 



 

UTSTARCOM, INC.

August 6, 2009 Conference Call

 

RECONCILIATION OF GAAP GROSS PROFIT TO PRO FORMA NON-GAAP GROSS PROFIT

($ in millions)

(Unaudited)

 

To supplement our condensed consolidated financial statements presented on a GAAP basis, UTStarcom uses certain pro forma non-GAAP measures which are adjusted to present those metrics as if both PCD had been divested and the Korea handsets business had been wound down prior to each time period reflected below.  We believe this enables year over year comparisons to our recent financial results.  These adjustments to our GAAP results are made with the intent of providing both management and investors a more complete understanding of UTStarcom’s underlying results and trends.  In addition, these adjusted pro forma non-GAAP results are among the information management uses as a basis for our planning and forecasting of future periods.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States.

 

 

 

Qtr ended

 

Qtr ended

 

Qtr ended

 

Qtr ended

 

Year ended

 

Qtr ended

 

Qtr ended

 

 

 

31-Mar-08

 

30-Jun-08

 

30-Sep-08

 

31-Dec-08

 

31-Dec-08

 

31-Mar-09

 

30-Jun-09

 

GAAP Gross Profit (a)

 

$

92

 

$

82

 

$

57

 

$

30

 

$

261

 

$

22

 

$

(16

)

GAAP Gross Margin %

 

16

%

13

%

31

%

12

%

16

%

18

%

(20

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: PCD Segment Gross Profit (b)

 

33

 

36

 

 

 

69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Korea Handset Gross Profit from Sales to PCD (c)

 

2

 

0

 

6

 

(4

)

4

 

3

 

(28

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Gross Profit

 

$

57

 

$

46

 

$

51

 

$

34

 

$

188

 

$

19

 

$

12

 

Non-GAAP Gross Margin %

 

37

%

25

%

35

%

23

%

30

%

24

%

14

%

 


(a) GAAP Gross Profit and GAAP Gross Margin % for each period is the consolidated gross profit and gross margin % as reported on Form 10-Q or Form 10-K, as applicable, for such period, except for the consolidated gross profit and gross margin % for the quarter ended December 31, 2008, which is derived from the gross profit and gross margin % reported in the Form 10-Qs and Form 10-K with respect to fiscal year 2008.

 

(b) Effective July 1, 2008 the PCD segment was divested by the Company.

 

(c) Prior to the July 1, 2008 divestiture of PCD, Korea handset earned a gross profit on the intercompany transfer of inventory to PCD. This gross profit was recorded in the Handset segment. After July 1, 2008 this activity was recorded as a third party transaction.

 



 

UTSTARCOM, INC.

August 6, 2009 Conference Call

 

RECONCILIATION OF GAAP OPERATING EXPENSE TO PRO FORMA NON-GAAP OPERATING EXPENSE

($ in millions)

(Unaudited)

 

To supplement our condensed consolidated financial statements presented on a GAAP basis, UTStarcom uses certain pro forma non-GAAP measures which are adjusted to present those metrics as if both PCD had been divested and the Korea handsets business had been wound down prior to each time period reflected below.  We believe this enables year over year comparisons to our recent financial results.  These adjustments to our GAAP results are made with the intent of providing both management and investors a more complete understanding of UTStarcom’s underlying results and trends.  In addition, these adjusted pro forma non-GAAP results are among the information management uses as a basis for our planning and forecasting of future periods.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States.

 

 

 

Qtr ended

 

Qtr ended

 

Qtr ended

 

Qtr ended

 

Year ended

 

Qtr ended

 

Qtr ended

 

 

 

31-Mar-08

 

30-Jun-08

 

30-Sep-08

 

31-Dec-08

 

31-Dec-08

 

31-Mar-09

 

30-Jun-09

 

GAAP Operating Expense (a)

 

$

123

 

$

113

 

$

92

 

$

109

 

$

437

 

$

81

 

$

70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: PCD Operating Expense (b)

 

8

 

7

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Korea Handset Operating Expense (c)

 

9

 

10

 

10

 

5

 

34

 

3

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Operating Expense

 

$

106

 

$

96

 

$

82

 

$

104

 

$

388

 

$

78

 

$

68

 

 


(a) GAAP Operating Expense for each period is the consolidated operating expense as reported on Form 10-Q or Form 10-K, as applicable, for such period, except for the consolidated operating expense for the quarter endedDecember 31, 2008, which is derived from the operating expenses reported in the Form 10-Qs and Form 10-K with respect to the fiscal year 2008.

 

(b) Effective July 1, 2008 the PCD segment was divested by the Company.

 

(c) Both prior to and after the July 1, 2008 divestiture of PCD, all direct operating expense relating to Korea handset has been recorded in the Handset segment.

 



 

UTSTARCOM, INC.

August 6, 2009 Conference Call

 

RECONCILIATION OF GAAP OPERATING LOSS TO PRO FORMA NON-GAAP OPERATING LOSS

($ in millions)

(Unaudited)

 

To supplement our condensed consolidated financial statements presented on a GAAP basis, UTStarcom uses certain pro forma non-GAAP measures which are adjusted to present those metrics as if both PCD had been divested and the Korea handsets business had been wound down prior to each time period reflected below.  We believe this enables year over year comparisons to our recent financial results.  These adjustments to our GAAP results are made with the intent of providing both management and investors a more complete understanding of UTStarcom’s underlying results and trends.  In addition, these adjusted pro forma non-GAAP results are among the information management uses as a basis for our planning and forecasting of future periods.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States.

 

 

 

Qtr ended

 

Qtr ended

 

Qtr ended

 

Qtr ended

 

Year ended

 

Qtr ended

 

Qtr ended

 

 

 

31-Mar-08

 

30-Jun-08

 

30-Sep-08

 

31-Dec-08

 

31-Dec-08

 

31-Mar-09

 

30-Jun-09

 

GAAP Operating Loss (a)

 

$

(31

)

$

(31

)

$

(35

)

$

(79

)

$

(176

)

$

(59

)

$

(85

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: PCD Operating Profit (b)

 

25

 

28

 

 

 

53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Korea Handset Operating Loss (c)

 

(7

)

(10

)

(4

)

(9

)

(30

)

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Operating Loss

 

$

(49

)

$

(49

)

$

(31

)

$

(70

)

$

(199

)

$

(59

)

$

(55

)

 


(a)  GAAP Operating Loss for each period is the consolidated operating loss as reported on Form 10-Q or Form 10-K, as applicable, for such period, except for the consolidated operating loss for the quarter ended December 31, 2008, which is derived from the operating loss reported in the Form 10-Qs and Form 10-K with respect to fiscal year 2008.

 

(b) Effective July 1, 2008 the PCD segment was divested by the Company.

 

(c) Both prior to and after the July 1, 2008 divestiture of PCD, the operating loss relating to Korea handset has been recorded in the Handset segment.

 



 

UTSTARCOM, INC.

August 6, 2009 Conference Call

 

ABBREVIATED PRO FORMA NON-GAAP P&L STATEMENT (a)

($ in millions)

(Unaudited)

 

To supplement our condensed consolidated financial statements presented on a GAAP basis, UTStarcom uses certain pro forma non-GAAP measures which are adjusted to present those metrics as if both PCD had been divested and the Korea handsets business had been wound down prior to each time period reflected below.  We believe this enables year over year comparisons to our recent financial results.  These adjustments to our GAAP results are made with the intent of providing both management and investors a more complete understanding of UTStarcom’s underlying results and trends.  In addition, these adjusted pro forma non-GAAP results are among the information management uses as a basis for our planning and forecasting of future periods.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States.

 

 

 

Qtr ended

 

Qtr ended

 

Qtr ended

 

Qtr ended

 

Year ended

 

Qtr ended

 

Qtr ended

 

 

 

31-Mar-08

 

30-Jun-08

 

30-Sep-08

 

31-Dec-08

 

31-Dec-08

 

31-Mar-09

 

30-Jun-09

 

Non-GAAP Revenue

 

$

155

 

$

184

 

$

146

 

$

149

 

$

634

 

$

80

 

$

83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Gross Profit

 

57

 

46

 

51

 

34

 

188

 

19

 

12

 

Non-GAAP Gross Margin %

 

37

%

25

%

35

%

23

%

30

%

24

%

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Operating Expense

 

106

 

96

 

82

 

104

 

388

 

78

 

68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Operating Loss

 

$

(49

)

$

(49

)

$

(31

)

$

(70

)

$

(199

)

$

(59

)

$

(55

)

 


(a) Please refer to the preceding reconciliation tables for the adjustments to GAAP Revenue, Gross Profit, Operating Expense and Operating Loss.