0001030469-13-000017.txt : 20130426 0001030469-13-000017.hdr.sgml : 20130426 20130425184903 ACCESSION NUMBER: 0001030469-13-000017 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20130425 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130426 DATE AS OF CHANGE: 20130425 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ORIENTAL FINANCIAL GROUP INC CENTRAL INDEX KEY: 0001030469 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 660538893 STATE OF INCORPORATION: PR FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12647 FILM NUMBER: 13784284 BUSINESS ADDRESS: STREET 1: MONACILLOS 1000 STREET 2: SAN ROBERTO ST CITY: RIO PIEDRAS STATE: PR ZIP: 00926 BUSINESS PHONE: 7877661986 MAIL ADDRESS: STREET 1: MONACILLOS 1000 STREET 2: SAN ROBERTO ST CITY: RIO PIEDRAS STATE: PR ZIP: 00926 8-K 1 d339177d8k.htm FORM 8-K  

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

____________________________

 

FORM 8-K

_________________________

 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): April 25, 2013

 

OFG Bancorp

 

(Exact Name of Registrant as Specified in its Charter)

 

 

 

 

 

 

Commonwealth of Puerto Rico

 

001-12647

 

66-0538893

 

 

 

 

 

(State or other Jurisdiction of Incorporation)  

 

(Commission File No.)  

 

(I.R.S. Employer
Identification No.)

 

 

 

Oriental Center, 15th Floor

 

 

254 Muñoz Rivera Avenue

 

 

San Juan, Puerto Rico

 

00918

 

 

 

(Address of Principal Executive Offices)  

 

(Zip Code)

             

 

 

Registrant’s telephone number, including area code: (787) 771-6800

 

ORIENTAL FINANCIAL GROUP INC.

 

(Former Name or Former Address, if Changed Since Last Report)

 

     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

 

        

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

 

        

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

 

 

        

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

 

        

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 


 

 

 

Item 2.02. Results of Operations and Financial Condition.

  

     On April 25, 2013, OFG Bancorp, formerly known as Oriental Financial Group Inc., (the “Company”) announced the results for the quarter ended March 31, 2013. A copy of the Company’s press release is attached as an exhibit to this report.

 

Item 9.01. Financial Statements and Exhibits.  

 

     (d) Exhibits   

 

 

 

 

 

 

 

 

 

Exhibit No.

 

Description of Document

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99

 

 

Press release by the Company dated April 25, 2013.

 

 

 

 

  

 

 


 

 

 

SIGNATURES  

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

ORIENTAL FINANCIAL GROUP INC.

 

Date: April 25, 2013

By:  

/s/ Ganesh Kumar

 

 

Ganesh Kumar

 

 

Executive Vice President and Chief Financial Officer 

         

 

 

 


 
EX-99 2 d339177dex99.htm EARNINGS RELEASE  

 

 

 

Exhibit 99

g339177ex99_pg001.jpg 

OFG Bancorp Reports 1Q13 Results

SAN JUAN, Puerto Rico, April 25, 2013 – OFG Bancorp (NYSE: OFG) today reported results for the first quarter ended March 31, 2013.  OFG changed its name today from Oriental Financial Group Inc.

1Q13 Financial Summary

·         The acquisition of Banco Bilbao Vizcaya Argentaria, S.A.’s Puerto Rico operations (BBVA PR) on December 18, 2012, the deleveraging of the investment securities portfolio, and continued organic growth transformed OFG’s profitability in line with its strategic direction.

·         Return on assets (ROA) was 0.95%, return on equity (ROE) was 10.14%, and the efficiency ratio stood at 56.1% – all of which represent improvements from both the year ago and preceding quarters.

·         Income available to common shareholders increased to $17.7 million, or $0.37 per share diluted, compared to $9.5 million, or $0.23 per share diluted, in the year ago quarter, and a loss of $23.3 million, or ($0.53) per share, in 4Q12.

·         Interest income from loans increased 153.4% from the year ago quarter and 109.8% from the preceding quarter, while net interest margin (NIM) expanded to 4.65% from 2.60% in 1Q12 and 2.95% in 4Q12.

CEO’s Comment

“We are off to an excellent start for the year, “said José Rafael Fernández, President, Chief Executive Officer and Vice Chairman of the Board.

“Our first quarter 2013 results demonstrate OFG’s much improved earnings capability and quality.  By the end of last year, we had transformed our balance sheet.  In the first quarter we transformed our income statement.  We expect results to continue to benefit from our more diversified business portfolios as well as increased scale and leadership in our market.

 

 


 

 

 

“With 1Q13 earnings meeting expectations, we are on track to achieve our initial guidance of $1.40 GAAP EPS for 2013.  Operations are moving in line with our plan. The loan portfolio is performing well.  Credit quality remains strong.  The pipeline for loan generation is building as expected, and integration is moving ahead smoothly.

“ROA, ROE and the efficiency ratio were on, or moving towards, our targets of more than 1.00% and 12.00%, and the low 50% range, respectively.  Capital is growing, and we are realizing the anticipated benefits of the acquisition.”

1Q13 Income Statement Analysis

Net Interest Income

·         Interest income from loans totaled $100.5 million, up 153.4% from the year ago quarter and 109.8% from the preceding quarter, while interest income from investments of $13.1 million declined 56.6% from the year ago quarter and 20.3% from the preceding quarter.  The changes primarily reflect OFG’s significantly larger and higher yielding loan assets, along with the sharply reduced size of the investment securities portfolio.

·         Deposit interest expense of $10.5 million rose 14.9% from the year ago quarter and 38.6% from the preceding quarter.  The increases reflect OFG’s significantly larger deposit base and balances, partially offset by continued reductions in the cost of deposits.  1Q13 cost of deposits includes a benefit of $3.4 million from purchase accounting premium amortization related to higher-priced CDs upon their scheduled maturities during the quarter.

·         Due to the deleveraging, interest expense from borrowings of $10.6 million was 51.5% lower than the year ago quarter and 24.1% lower than the preceding quarter.  Also during 1Q13, OFG used available cash to pay off a $200 million repurchase agreement at maturity and to extinguish prior to maturity a former BBVA PR subordinated note of $50 million.

·         Consequently, net interest income (after provision for loan and lease losses) of $84.0 million increased 191.4% from the year ago quarter and 118.4% from the preceding quarter, and NIM of 4.65% increased 205 basis points (bps) from the year ago quarter and 170 bps from the preceding quarter. NIM was higher than initial guidance primarily due to the previously mentioned benefit from deposit premium amortization.

Non-Interest Income

·         Total bank and wealth management revenues of $23.2 million were up 102.2% from the year ago quarter and 58.1% from the preceding quarter.  The increase reflects a full quarter of OFG’s larger fee generating businesses, particularly as related to banking service fees and mortgage banking activities, as well as overall organic growth.

 

 


 

 

 

·         Trust assets managed at quarter end of $2.6 billion increased 9.4% from a year ago and 3.2% from the end of last year, while broker dealer assets gathered of $2.8 billion were up35.7% year over year and 2.6% from the end of last year.  The increases primarily reflect organic growth and higher market values of customer assets.

·         Non-core, non-interest items totaled ($13.9) million.  This compares to $1.3 million in the year ago quarter and ($34.0) million in 4Q12.  1Q13 included a $1.1 million gain from the aforementioned early extinguishment of the $50 million subordinated note.1Q13 also included $12.9 million in net amortization of the shared-loss indemnification asset related to the FDIC-assisted Eurobank acquisition in 2010.  The FDIC amortization was greater than in 4Q12 due to continued improvements in the performance of certain loan pools.

Non-Interest Expenses & Taxes

·         Non-interest expenses of $64.9 million, which reflect a full quarter of OFG’s expanded operations, increased from $39.5 million in 4Q12 and from $29.0 million in 1Q12.

·         1Q13 expenses included an accrual of $3.8 million towards the planned early termination of a contract with the third party servicer of certain loans acquired in the previously mentioned FDIC assisted transaction.  With the BBVA PR acquisition, OFG now has the staff and expertise to perform these functions.

·         1Q13 expenses also included $1.7 million in integration costs.  The integration program continues in line with plans to expense approximately $8 million in such costs in 2013.

·         The effective tax rate was 25.2% versus 15.4% in the year ago quarter, primarily due to a greater proportion of taxable income from loans versus tax exempt income from investment securities.

March 31, 2013 Balance Sheet Analysis

Loans & Deposits

·         Total net loans of $5.2 billion were up 215.3% from a year ago and up slightly from December 31, 2012.  The non-covered loan portfolio of $4.8 billion was up 305.6% year over year and 1.0% from the end of 2012. Net loans covered by the FDIC loss-share (certain former Eurobank loans) continued to pay down, declining to $379.7 million, a decrease of 17.8% from a year ago and 3.9% from the end of last year.

·         Consolidated loan production of $275.1million was up 149.7% from the year ago quarter and 86.4% from the preceding quarter.  On a sequential quarter basis, production of auto loans of $100.9 million was up 404.6%, consumer loans of $22.9million increased 142.9%, commercial loans of $74.0 million gained 31.5%, and residential mortgage loans of $77.1 million advanced 24.8%.

 

 


 

 

 

·         Deposits of $5.6 billion increased 140.0% from a year ago and were 2.2% lower from the end of last year.  The year over year increase reflects the addition of BBVA PR deposits as well as organic growth.  The quarter over quarter decline primarily reflects the previously mentioned reduction of certain higher priced CDs.

Investment Securities & Borrowings

·         Investment securities totaled $2.0 billion, down 43.8% from a year ago and 8.3% from the end of 2012.  The year over year decline reflects the significant reduction in size of the portfolio due to the deleveraging in the second half of 2012, while the quarter over quarter decline was due to certain prepayments.

·         Borrowings of $2.1 billion were down 37.5% from a year ago and 15.0% from the end of last year, due to the previously mentioned deleveraging and 1Q13 reduction in wholesale funding.

Stockholders’ Equity

·         Total stockholders’ equity of $870.2 million was up 26.3% from a year ago and 0.8% from the end of last year.  The year over year increase was due to capital raises related to the BBVA PR acquisition, and higher retained earnings and other comprehensive income.  The quarter over quarter growth primarily was due to increased retained earnings.

·         On a per common share basis, book value of $15.44 increased 0.9% and tangible book value of $13.73 increased 1.1%from the end of last year.

Other 1Q13 Highlights

·         Credit quality remained strong.  Total provision for loan and lease losses, net, was $8.6 million, down 15.4% from the year ago quarter and up $4.2 million from the preceding quarter.  The sequential increase reflects significantly higher loan production and larger loan portfolio for the full quarter.  Net credit losses of $3.4 million increased only about $730,000 from the year ago and preceding quarters. Credit quality of the acquired BBVA PR loans was in line with expectations.

·         Regulatory capital ratios continue to be above requirements for a well-capitalized institution.  Compared to the end of last year, tangible common equity to total assets of 7.20% increased from 6.74%, leverage capital ratio of 8.07% increased from 6.42%, tier 1 risk-based capital ratio increased to 13.24% from 12.94%, and total risk-based capital ratio increased to 15.26% from 15.15%.

Conference Call

 

 


 

 

 

A conference call to discuss OFG’s results, outlook and related matters will be held Friday, April 26, 2013 at 9:00 AM Eastern Time.  The call will be accessible live via a webcast on OFG’s Investor Relations website at www.orientalfg.com.  A webcast replay will be available shortly thereafter.  Access the webcast link in advance to download any necessary software.

Full Financial Tables

Full financial tables for 1Q13 can be found on the Webcasts, Presentations & Other Files page, on OFG’s Investor Relations website at www.orientalfg.com.

About OFG Bancorp

Now in its 49th year in business, OFG Bancorp is a diversified financial holding company that operates under U.S. and Puerto Rico banking laws and regulations.  Its three principal subsidiaries, Oriental Bank, Oriental Financial Services and Oriental Insurance, provide a full range of commercial, consumer and mortgage banking services, as well as financial planning, trust, insurance, investment brokerage and investment banking services, primarily in Puerto Rico, through 64 financial centers.  Investor information can be found at www.orientalfg.com and will soon be available at www.ofgbancorp.com.

Forward Looking Statements

The information included in this document contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements are based on management’s current expectations and involve certain risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements.

Factors that might cause such a difference include, but are not limited to (i) difficulties in integrating the acquired Puerto Rico operations of Banco Bilbao Vizcaya Argentaria, S.A (BBVA PR) into OFG’s operations; (ii) the amounts by which our assumptions related to the acquisition fail to approximate actual results; (iii) the rate of growth in the economy and employment levels, as well as general business and economic conditions; (iv) changes in interest rates, as well as the magnitude of such changes; (v) the fiscal and monetary policies of the federal government and its agencies; (vi) changes in federal bank regulatory and supervisory policies, including required levels of capital; (vii) the relative strength or weakness of the consumer and commercial credit sectors and of the real estate market in Puerto Rico; (viii) the performance of the stock and bond markets; (ix) competition in the financial services industry; (x) possible legislative, tax or regulatory changes; and (xi) difficulties in combining the operations of any other acquired entity.

For a discussion of such factors and certain risks and uncertainties to which OFG is subject, see OFG’s annual report on Form 10-K for the year ended December 31, 2012, as well as its other filings with the U.S. Securities and Exchange Commission.  Other than to the extent required by applicable law, including the requirements of applicable securities laws, OFG assumes no obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

 

 


 

 

 

# # #

Contacts

Puerto Rico: Alexandra López (allopez@orientalfg.com), OFG Bancorp, (787) 522-6970

US: Steven Anreder (steven.anreder@anreder.com) and Gary Fishman (gary.fishman@anreder.com), Anreder & Company, (212) 532-3232

 

 


 

 

 

OFG Bancorp

 

 

 

 

 

 

 

 

Financial Summary

 

 

 

 

 

 

 

 

 

 

(NYSE: OFG)

QUARTER ENDED

 

March 31,

 

March 31,

 

 

 

December 31,

 

2013

 

2012

 

%

 

2012

SUMMARY OF OPERATIONS (Dollars in thousands):

 

 

 

 

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

  Loans

 

 

 

 

 

 

 

 

 

 

    Loans not covered under shared-loss

 

 

 

 

 

 

 

 

 

 

      agreements with the FDIC

$

 80,263 

 

$

 18,123 

 

342.9%

 

$

 26,687 

    Loans covered under shared-loss agreements

 

 

 

 

 

 

 

 

 

 

      with the FDIC

 

 20,229 

 

 

 21,541 

 

-6.1%

 

 

 21,209 

        Total interest income from loans

 

 100,492 

 

 

 39,664 

 

153.4%

 

 

 47,896 

  Investment income

 

 13,136 

 

 

 30,255 

 

-56.6%

 

 

 16,491 

      Total interest income

 

 113,628 

 

 

 69,919 

 

62.5%

 

 

 64,387 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

  Deposits

 

 

 

 

 

 

 

 

 

 

    Retail deposits

 

 6,208 

 

 

 7,623 

 

-18.6%

 

 

 6,073 

    Institutional deposits

 

 2,621 

 

 

 459 

 

471.0%

 

 

 544 

    Brokered deposits

 

 1,649 

 

 

 1,041 

 

58.4%

 

 

 944 

             Total deposits

 

 10,478 

 

 

 9,123 

 

14.9%

 

 

 7,561 

  Borrowings

 

 10,568 

 

 

 21,811 

 

-51.5%

 

 

 13,926 

      Total interest expense

 

 21,046 

 

 

 30,934 

 

-32.0%

 

 

 21,487 

Net interest income

 

 92,582 

 

 

 38,985 

 

137.5%

 

 

 42,900 

  Provision for non-covered loan and lease losses

 

 7,916 

 

 

 3,000 

 

163.9%

 

 

 3,454 

  Provision for covered loan and lease losses, net

 

 672 

 

 

 7,157 

 

100.0%

 

 

 982 

Total provision for loan and lease losses, net

 

 8,588 

 

 

 10,157 

 

-15.4%

 

 

 4,436 

Net interest income after provision for loan

 

 

 

 

 

 

 

 

 

 

  and lease losses

 

 83,994 

 

 

 28,828 

 

191.4%

 

 

 38,464 

Non-Interest Income (Loss):

 

 

 

 

 

 

 

 

 

 

  Wealth management revenues

 

 7,660 

 

 

 5,889 

 

30.1%

 

 

 7,516 

  Banking service revenues

 

 12,382 

 

 

 3,080 

 

302.0%

 

 

 4,593 

  Mortgage banking activities

 

 3,153 

 

 

 2,502 

 

26.0%

 

 

 2,563 

      Total banking and wealth management

 

 

 

 

 

 

 

 

 

 

        revenues

 

 23,195 

 

 

 11,471 

 

102.2%

 

 

 14,672 

  Net amortization of FDIC shared-loss

 

 

 

 

 

 

 

 

 

 

    indemnification asset

 

 (12,871) 

 

 

 (4,827) 

 

-166.6%

 

 

 (9,517) 

  Net gain (loss) on:

 

 

 

 

 

 

 

 

 

 

    Sales of securities and derivative activities

 

 (336) 

 

 

 7,351 

 

-104.6%

 

 

 (21,124) 

    Foreclosed real estate

 

 (1,793) 

 

 

 (398) 

 

-350.5%

 

 

 (1,873) 

    Early extinguishment of subordinated capital note

 

 1,061 

 

 

 - 

 

-100.0%

 

 

 - 

    Early extinguishment of repurchase agreements

 

 - 

 

 

 - 

 

-100.0%

 

 

 (1,740) 

  Other

 

 - 

 

 

 (833) 

 

100.0%

 

 

 221 

      Total non-interest income (loss), net

 

 9,256 

 

 

 12,764 

 

27.5%

 

 

 (19,361) 

Non-Interest Expenses:

 

 

 

 

 

 

 

 

 

 

  Compensation and employee benefits

 

 23,249 

 

 

 10,365 

 

124.3%

 

 

 12,905 

  Rent and occupancy costs

 

 9,216 

 

 

 4,209 

 

119.0%

 

 

 4,832 

  Merger and restructuring charges

 

 5,534 

 

 

 - 

 

100.0%

 

 

 4,990 

  General and administrative expenses

 

 26,933 

 

 

 14,428 

 

86.7%

 

 

 16,779 

      Total non-interest expenses

 

 64,932 

 

 

 29,002 

 

123.9%

 

 

 39,506 

Income (loss) before income taxes

 

 28,318 

 

 

 12,590 

 

-124.9%

 

 

 (20,403) 

  Income tax expense (benefit)

 

 7,126 

 

 

 1,937 

 

267.9%

 

 

 (1,587) 

Net income

 

 21,192 

 

 

 10,653 

 

-98.9%

 

 

 (18,816) 

  Less: Dividends on preferred stock

 

 (3,465) 

 

 

 (1,201) 

 

-188.5%

 

 

 (4,499) 

Income available (loss) to common shareholders

$

 17,727 

 

$

 9,452 

 

-87.5%

 

$

 (23,315) 

 


 

 

 

 

OFG Bancorp

 

 

 

 

 

 

 

 

 

 

Financial Summary

 

 

 

 

 

 

 

 

 

 

(NYSE: OFG)

QUARTER ENDED

 

March 31,

 

March 31,

 

 

 

December 31,

 

2013

 

2012

 

%

 

2012

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PRE-TAX PRE-PROVISION OPERATING INCOME

 

 

 

 

 

 

 

 

 

 

  Net interest income

$

 92,582 

 

$

 38,985 

 

137.5%

 

$

 42,900 

  Core non-interest income:

 

 

 

 

 

 

 

 

 

 

    Wealth management revenues

 

 7,660 

 

 

 5,889 

 

30.1%

 

 

 7,516 

    Banking service revenues

 

 12,382 

 

 

 3,080 

 

302.0%

 

 

 4,593 

    Mortgage banking activities

 

 3,153 

 

 

 2,502 

 

26.0%

 

 

 2,563 

      Total core non-interest income

 

 23,195 

 

 

 11,471 

 

102.2%

 

 

 14,672 

  Non-interest expenses

 

 (64,932) 

 

 

 (29,002) 

 

123.9%

 

 

 (39,506) 

  Less:  merger and restructuring charges

 

 5,534 

 

 

 - 

 

100.0%

 

 

 4,990 

        Total pre-tax pre-provision operating income

$

 56,379 

 

$

 21,454 

 

162.8%

 

$

 23,056 

INCOME PER COMMON SHARE

 

 

 

 

 

 

 

 

 

 

  Basic

$

 0.39 

 

$

 0.23 

 

-69.6%

 

$

 (0.53) 

  Diluted

$

 0.37 

 

$

 0.23 

 

-60.9%

 

$

 (0.53) 

COMMON STOCK DATA

 

 

 

 

 

 

 

 

 

 

  Average common shares outstanding

 

 45,595 

 

 

 41,043 

 

11.1%

 

 

 44,020 

  Average potential common shares-options

 

 159 

 

 

 119 

 

33.6%

 

 

 119 

  Average potential common shares-convertible

 

 

 

 

 

 

 

 

 

 

    preferred stocks

 

 7,138 

 

 

 - 

 

100.0%

 

 

 7,138 

  Average common shares outstanding

 

 

 

 

 

 

 

 

 

 

    and equivalents

 

 52,892 

 

 

 41,162 

 

28.5%

 

 

 51,277 

  Cash dividends per share of common stock

$

 0.06 

 

$

 0.06 

 

0.0%

 

$

 0.06 

  Cash dividends declared on common shares

$

 2,737 

 

$

 2,442 

 

12.1%

 

$

 2,735 

SELECTED FINANCIAL DATA

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

  Return on average assets

 

0.95%

 

 

0.65%

 

-46.2%

 

 

-1.27%

  Return on average common equity

 

10.14%

 

 

6.00%

 

-69.0%

 

 

-13.27%

  Equity-to-assets ratio

 

10.00%

 

 

10.67%

 

-6.3%

 

 

9.39%

  Efficiency ratio

 

56.08%

 

 

57.48%

 

-2.4%

 

 

68.62%

TAX EQUIVALENT SPREAD

 

 

 

 

 

 

 

 

 

 

  Interest-earning assets

 

5.70%

 

 

4.66%

 

22.3%

 

 

4.43%

  Tax equivalent adjustment

 

0.38%

 

 

1.28%

 

-70.3%

 

 

0.90%

    Interest-earning assets - tax equivalent

 

6.08%

 

 

5.94%

 

2.4%

 

 

5.33%

  Interest-bearing liabilities

 

1.07%

 

 

2.12%

 

-49.5%

 

 

1.56%

    Tax equivalent interest rate spread

 

5.01%

 

 

3.82%

 

31.2%

 

 

3.77%

    Tax equivalent interest rate margin

 

5.03%

 

 

3.88%

 

29.6%

 

 

3.85%

NORMAL SPREAD

 

 

 

 

 

 

 

 

 

 

  Investments

 

1.91%

 

 

2.80%

 

-31.8%

 

 

1.81%

  Loans

 

 

 

 

 

 

 

 

 

 

    Loans not covered under shared-loss agreements

          with the FDIC

 

6.64%

 

 

6.05%

 

9.8%

 

 

6.09%

    Loans covered under shared-loss agreements

          with the FDIC

 

20.69%

 

 

17.52%

 

18.1%

 

 

20.77%

      

 

7.70%

 

 

9.39%

 

-18.0%

 

 

8.87%

      Interest-earning assets

 

5.70%

 

 

4.66%

 

22.3%

 

 

4.43%

  Deposits

 

 

 

 

 

 

 

 

 

 

    Retail deposits

 

0.60%

 

 

1.56%

 

-61.5%

 

 

1.05%

    Institutional deposits

 

1.75%

 

 

1.61%

 

8.7%

 

 

1.46%

    Brokered deposits

 

0.76%

 

 

1.70%

 

-55.3%

 

 

1.51%

 

 

0.75%

 

 

1.58%

 

-52.5%

 

 

1.12%

  Borrowings

 

 

 

 

 

 

 

 

 

 

    Securities sold under agreements to repurchase

 

1.86%

 

 

2.30%

 

-19.1%

 

 

1.85%

    Advances from FHLB and other borrowings

 

1.18%

 

 

3.64%

 

-67.6%

 

 

2.59%

    FDIC-guaranteed term notes

 

 - 

 

 

4.11%

 

 - 

 

 

 - 

    Subordinated capital notes

 

4.59%

 

 

3.64%

 

26.1%

 

 

3.93%

 

 

1.87%

 

 

2.48%

 

-24.6%

 

 

1.98%

      Interest-bearing liabilities

 

1.07%

 

 

2.12%

 

-49.5%

 

 

1.56%

  Interest rate spread

 

4.63%

 

 

2.54%

 

82.3%

 

 

2.87%

  Interest rate margin

 

4.65%

 

 

2.60%

 

78.8%

 

 

2.95%

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

  Investments

$

 2,747,865 

 

$

 4,316,332 

 

-36.3%

 

$

 3,652,397 

  Loans

 

 5,222,930 

 

 

 1,690,396 

 

209.0%

 

 

 2,160,214 

    Interest-earning assets

$

 7,970,795 

 

$

 6,006,728 

 

32.7%

 

$

 5,812,611 

  Deposits

$

 5,619,605 

 

$

 2,310,878 

 

143.2%

 

$

 2,697,124 

  Borrowings

 

 2,264,468 

 

 

 3,512,418 

 

-35.5%

 

 

 2,814,401 

    Interest-bearing liabilities

$

 7,884,073 

 

$

 5,823,296 

 

35.4%

 

$

 5,511,525 

 


 

 

 

 

OFG Bancorp

 

 

 

 

 

 

 

 

Financial Summary

 

 

 

 

 

 

 

 

 

 

(NYSE: OFG)

AS OF

 

March 31,

 

March 31,

 

 

 

December 31,

 

2013

 

2012

 

%

 

2012

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET

 

 

 

 

 

 

 

 

 

 

  Cash and cash equivalents

$

 561,446 

 

$

 448,882 

 

25.1%

 

$

 868,695 

  Securities purchased under agreements to resell

 

 60,000 

 

 

 170,000 

 

100.0%

 

 

 80,000 

  Investments:

 

 

 

 

 

 

 

 

 

 

    Trading securities

 

 1,787 

 

 

 364 

 

390.9%

 

 

 495 

    Investment securities available-for-sale,

      at fair value, with amortized cost of $1,948,685

      (March 31, 2012 - $2,591,603, 

      December 31, 2012 - $2,118,825)

 

 

 

 

 

 

 

 

 

 

      FNMA and FHLMC certificates

 

 1,553,110 

 

 

 2,402,392 

 

-35.4%

 

 

 1,693,447 

      CMO's issued by US Government sponsored

        agencies

 

 271,608 

 

 

 117,874 

 

130.4%

 

 

 291,400 

      US Treasury Securities

 

 11,500 

 

 

 - 

 

100.0%

 

 

 26,496 

      Obligations of US Government sponsored

        agencies

 

 18,536 

 

 

 32,031 

 

100.0%

 

 

 21,847 

      Structured credit investments

 

 - 

 

 

 29,643 

 

-100.0%

 

 

 - 

      GNMA certificates

 

 12,897 

 

 

 25,796 

 

-50.0%

 

 

 15,164 

      Obligations of Puerto Rico Government and

        political subdivisions

 

 120,396 

 

 

 58,887 

 

104.5%

 

 

 120,521 

      Other debt securities

 

 25,108 

 

 

 5,793 

 

333.4%

 

 

 25,411 

        Total investment securities available-for-sale

 

 2,013,155 

 

 

 2,672,416 

 

-24.7%

 

 

 2,194,286 

    Investment securities held-to-maturity,

      at amortized cost, with fair value of $969,400

      at March 31, 2012

 

 

 

 

 

 

 

 

 

 

      FNMA and FHLMC certificates

 

 - 

 

 

 829,465 

 

-100.0%

 

 

 - 

      CMO's issued by US Government sponsored

        agencies

 

 - 

 

 

 119,025 

 

0.0%

 

 

 - 

        Total investment securities held-to-maturity

 

 - 

 

 

 948,490 

 

-100.0%

 

 

 - 

    Federal Home Loan Bank (FHLB) stock, at cost

 

 33,458 

 

 

 23,779 

 

40.7%

 

 

 38,411 

    Other investments

 

 66 

 

 

 69 

 

-4.3%

 

 

 73 

      Total investments

 

 2,048,466 

 

 

 3,645,118 

 

-43.8%

 

 

 2,233,265 

  Loans:

 

 

 

 

 

 

 

 

 

 

    Loans not covered under shared-loss agreements

      with the FDIC:

 

 

 

 

 

 

 

 

 

 

      Commercial

 

 1,911,535 

 

 

 330,813 

 

477.8%

 

 

 1,852,179 

      Mortgage

 

 1,584,367 

 

 

 791,691 

 

100.1%

 

 

 1,615,177 

      Consumer

 

 235,008 

 

 

 36,822 

 

538.2%

 

 

 234,078 

      Auto

 

 1,070,952 

 

 

 28,363 

 

3675.9%

 

 

 1,064,124 

    Total loans receivable not covered under

      shared-loss agreements with the FDIC, gross

 

 4,801,862 

 

 

 1,187,689 

 

304.3%

 

 

 4,765,558 

      Less: Deferred loan fees, net

 

 (2,138) 

 

 

 (4,442) 

 

51.9%

 

 

 (3,463) 

    Total loans receivable not covered under

      shared-loss agreements with the FDIC

 

 4,799,724 

 

 

 1,183,247 

 

305.6%

 

 

 4,762,095 

      Allowance for loan and lease losses on

        non-covered loans

 

 (42,720) 

 

 

 (37,360) 

 

-14.3%

 

 

 (39,921) 

        Loans receivable, net

 

 4,757,004 

 

 

 1,145,887 

 

315.1%

 

 

 4,722,174 

      Mortgage loans held for sale

 

 77,643 

 

 

 46,157 

 

68.2%

 

 

 64,544 

        Total loans receivable not covered under

          shared-loss agreements with the FDIC, net

 

 4,834,647 

 

 

 1,192,044 

 

305.6%

 

 

 4,786,718 

    Loans covered under shared-loss agreements

          with the FDIC

 

 432,708 

 

 

 518,196 

 

-16.5%

 

 

 449,431 

      Allowance for loan and lease losses on

        covered loans

 

 (52,974) 

 

 

 (56,437) 

 

6.1%

 

 

 (54,124) 

    Loans covered under shared-loss agreements

          with the FDIC, net

 

 379,734 

 

 

 461,759 

 

-17.8%

 

 

 395,307 

        Total loans, net

 

 5,214,381 

 

 

 1,653,803 

 

215.3%

 

 

 5,182,025 

  Other assets:

 

 

 

 

 

 

 

 

 

 

    FDIC shared-loss indemnification asset

 

 266,958 

 

 

 378,444 

 

-29.5%

 

 

 286,799 

    Derivative assets

 

 23,233 

 

 

 12,515 

 

85.6%

 

 

 21,889 

    Accrued interest receivable

 

 20,231 

 

 

 18,750 

 

7.9%

 

 

 17,554 

    Tax credits

 

 8,706 

 

 

 1,303 

 

568.2%

 

 

 8,706 

    Prepaid FDIC Insurance

 

 5,592 

 

 

 10,106 

 

-44.7%

 

 

 6,451 

    Other prepaid expenses

 

 17,337 

 

 

 5,531 

 

213.5%

 

 

 19,674 

    Deferred tax asset, net

 

 112,575 

 

 

 33,123 

 

239.9%

 

 

 117,201 

    Foreclosed real estate and repossessed properties

 

 89,077 

 

 

 29,348 

 

203.5%

 

 

 81,531 

    Premises and equipment, net

 

 83,461 

 

 

 20,722 

 

302.8%

 

 

 84,997 

    Servicing assets and advances

 

 22,943 

 

 

 15,841 

 

44.8%

 

 

 18,771 

    Goodwill

 

 64,021 

 

 

 2,701 

 

2270.3%

 

 

 64,021 

    Other intangibles

 

 13,846 

 

 

 1,150 

 

1104.0%

 

 

 14,489 

    Accounts receivable and other assets

 

 90,278 

 

 

 14,825 

 

509.0%

 

 

 87,300 

        Total assets

$

 8,702,551 

 

$

 6,462,162 

 

34.7%

 

$

 9,193,368 

 


 

 

 

 

OFG Bancorp

 

 

 

 

 

 

 

 

 

 

Financial Summary

 

 

 

 

 

 

 

 

 

 

(NYSE: OFG)

AS OF

 

March 31,

 

March 31,

 

 

 

December 31,

 

2013

 

2012

 

%

 

2012

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

  Deposits:

 

 

 

 

 

 

 

 

 

 

    Retail deposits

$

 4,129,558 

 

 

 2,005,101 

 

106.0%

 

 

 4,158,565 

    Institutional deposits

 

 593,524 

 

 

 101,363 

 

485.5%

 

 

 602,828 

    Brokered deposits

 

 840,432 

 

 

 211,738 

 

296.9%

 

 

 928,166 

        Total deposits

 

 5,563,514 

 

 

 2,318,202 

 

140.0%

 

 

 5,689,559 

  Borrowings:

 

 

 

 

 

 

 

 

 

 

    Short-term borrowings

 

 60,846 

 

 

 - 

 

100.0%

 

 

 92,222 

    Securities sold under agreements to repurchase

 

 1,491,675 

 

 

 3,056,165 

 

-51.2%

 

 

 1,695,247 

    Advances from FHLB and other borrowings

 

 433,294 

 

 

 287,713 

 

50.6%

 

 

 544,276 

    Federal funds purchased

 

 29,612 

 

 

 - 

 

100.0%

 

 

 9,901 

    Subordinated capital notes

 

 98,436 

 

 

 36,083 

 

172.8%

 

 

 146,038 

      Total borrowings

 

 2,113,863 

 

 

 3,379,961 

 

-37.5%

 

 

 2,487,684 

        Total interest-bearing liabilities

 

 7,677,377 

 

 

 5,698,163 

 

34.7%

 

 

 8,177,243 

 

 

 

 

 

 

 

 

 

 

 

  Other liabilities:

 

 

 

 

 

 

 

 

 

 

    Derivative liabilities

 

 24,024 

 

 

 49,426 

 

-51.4%

 

 

 26,260 

    Acceptances outstanding

 

 32,512 

 

 

 - 

 

100.0%

 

 

 26,996 

    Accrued expenses and other liabilities

 

 98,396 

 

 

 25,284 

 

289.2%

 

 

 99,263 

        Total liabilities

 

 7,832,309 

 

 

 5,772,873 

 

35.7%

 

 

 8,329,762 

 

 

 

 

 

 

 

 

 

 

 

  Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

    Preferred stock

 

 176,000 

 

 

 68,000 

 

158.8%

 

 

 176,000 

    Common stock

 

 52,671 

 

 

 47,841 

 

10.1%

 

 

 52,671 

    Additional paid-in capital

 

 537,500 

 

 

 499,786 

 

7.5%

 

 

 537,453 

    Legal surplus

 

 54,128 

 

 

 51,245 

 

5.6%

 

 

 52,143 

    Retained earnings 

 

 83,739 

 

 

 74,091 

 

13.0%

 

 

 70,734 

    Treasury stock, at cost

 

 (80,847) 

 

 

 (81,772) 

 

-1.1%

 

 

 (81,275) 

    Accumulated other comprehensive income, net

 

 47,051 

 

 

 30,098 

 

56.3%

 

 

 55,880 

        Total stockholders' equity

 

 870,242 

 

 

 689,289 

 

26.3%

 

 

 863,606 

        Total liabilities and stockholders' equity

$

 8,702,551 

 

$

 6,462,162 

 

34.7%

 

$

 9,193,368 

 

 

 

 

 

 

 

 

 

 

 

SELECTED FINANCIAL DATA AT YEAR-END

 

 

 

 

 

 

 

 

 

 

  Common shares outstanding at end of period

 

 45,621 

 

 

 40,690 

 

12.1%

 

 

 45,580 

  Common shares outstanding at end of period

    assuming that convertible preferred shares

    were converted at March 31, 2013

 

 52,760 

 

 

 

 

 

 

 

 

  Book value per common share

$

 15.44 

 

$

 15.33 

 

0.7%

 

$

 15.31 

  Book value per common share assuming that

    convertible preferred shares were converted

    at March 31, 2013

$

 14.85 

 

 

 

 

 

 

 

 

  Tangible book value per common share

$

 13.73 

 

$

 15.24 

 

-9.9%

 

$

 13.59 

  Trust assets managed

$

 2,594,560 

 

$

 2,372,129 

 

9.4%

 

$

 2,514,401 

  Broker-dealer assets gathered

 

 2,792,643 

 

 

 2,058,331 

 

35.7%

 

 

 2,722,197 

        Total assets managed

$

 5,387,203 

 

$

 4,430,460 

 

21.6%

 

$

 5,236,598 

 


 

 

 

 

OFG Bancorp

 

 

 

 

 

 

 

 

 

 

Financial Summary

 

 

 

 

 

 

 

 

 

 

(NYSE: OFG)

AS OF

 

March 31,

 

March 31,

 

 

 

December 31,

 

2013

 

2012

 

%

 

2012

CAPITAL DATA

 

 

 

 

 

 

 

 

 

 

  Leverage capital ratio

 

8.07%

 

 

10.24%

 

-21.2%

 

 

6.42%

  Leverage capital ratio required

 

4.00%

 

 

4.00%

 

 

 

 

4.00%

  Actual tier 1 capital

$

 698,786 

 

$

 663,897 

 

5.3%

 

$

 678,127 

  Tier 1 capital required

$

 346,284 

 

$

 259,318 

 

33.5%

 

$

 422,307 

  Excess over regulatory requirement

$

 352,502 

 

$

 404,579 

 

-12.9%

 

$

 255,820 

 

 

 

 

 

 

 

 

 

 

 

  Tier 1 risk-based capital ratio

 

13.24%

 

 

32.53%

 

-59.3%

 

 

12.94%

  Tier 1 risk-based capital ratio required

 

4.00%

 

 

4.00%

 

 

 

 

4.00%

  Actual tier 1 risk-based capital

$

 698,786 

 

$

 663,897 

 

5.3%

 

$

 678,127 

  Tier 1 risk-based capital required

$

 211,112 

 

$

 81,264 

 

159.8%

 

$

 209,634 

  Excess over regulatory requirement

$

 487,674 

 

$

 582,633 

 

-16.3%

 

$

 468,493 

  Risk-weighted assets

$

 5,277,810 

 

$

 2,040,600 

 

158.6%

 

$

 5,240,861 

 

 

 

 

 

 

 

 

 

 

 

  Total risk-based capital ratio

 

15.26%

 

 

33.83%

 

-54.9%

 

 

15.15%

  Total risk-based capital ratio required

 

8.00%

 

 

8.00%

 

 

 

 

8.00%

  Actual total risk-based capital

$

 805,330 

 

$

 690,255 

 

16.7%

 

$

 794,195 

  Total risk-based capital required

$

 422,225 

 

$

 163,248 

 

158.6%

 

$

 419,269 

  Excess over regulatory requirement

$

 383,105 

 

$

 527,007 

 

-27.3%

 

$

 374,926 

  Risk-weighted assets

$

 5,277,810 

 

$

 2,040,600 

 

158.6%

 

$

 5,240,861 

 

 

 

 

 

 

 

 

 

 

 

  Tangible common equity to total assets

 

7.20%

 

 

9.56%

 

-24.7%

 

 

6.74%

  Tangible common equity to total risk-weighted assets

 

1.87%

 

 

30.26%

 

-93.8%

 

 

11.82%

  Total equity to total assets

 

10.00%

 

 

10.67%

 

-6.3%

 

 

9.39%

  Total equity to risk-weighted assets

 

16.49%

 

 

33.78%

 

-51.2%

 

 

16.48%

 

 

 

 

 

 

 

 

 

 

 

  Tier 1 common equity to risk-weighted assets

 

9.43%

 

 

29.20%

 

-67.7%

 

 

9.11%

  Tier 1 common equity

$

 497,916 

 

$

 595,897 

 

-16.4%

 

$

 477,241 

 


 

 

 

 

OFG Bancorp

 

 

 

 

 

 

 

 

 

 

 

Financial Summary

 

 

 

 

 

 

 

 

 

 

 

(NYSE: OFG)

QUARTER ENDED

 

March 31,

 

March 31,

 

 

 

 

December 31,

 

2013

 

2012

 

%

 

2012

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Loan Production Summary: (Legacy loans and

  loans generated post acquisition)

 

 

 

 

 

 

 

 

 

 

 

  Mortgage

$

 77,124 

 

$

 45,031 

 

 

71.3%

 

$

 61,795 

  Commercial

 

 74,004 

 

 

 55,401 

 

 

33.6%

 

 

 56,270 

  Auto

 

 100,981 

 

 

 4,564 

 

 

2112.6%

 

 

 20,011 

  Consumer

 

 22,954 

 

 

 5,172 

 

 

343.8%

 

 

 9,451 

      Total loan production

$

 275,063 

 

$

 110,168 

 

 

149.7%

 

$

 147,527 

 

 

 

 

 

 

 

 

 

 

 

 

CREDIT DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Net credit losses: (Legacy loans and loans

    generated post acquisition)

 

 

 

 

 

 

 

 

 

 

 

    Mortgage

$

 2,588 

 

$

 922 

 

 

180.7%

 

$

 1,871 

    Commercial

 

 529 

 

 

 1,570 

 

 

-66.3%

 

 

 631 

    Consumer

 

 181 

 

 

 131 

 

 

38.2%

 

 

 135 

    Auto

 

 85 

 

 

 27 

 

 

214.8%

 

 

 16 

      Total net credit losses

$

 3,383 

 

$

 2,650 

 

 

27.7%

 

$

 2,653 

    Net credit losses to average loans outstanding

 

0.98%

 

 

0.88%

 

 

11.4%

 

 

0.88%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AS OF

 

March 31,

 

March 31,

 

 

 

 

December 31,

 

2013

 

2012

 

%

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

  Allowance for loan and lease losses on non-

    covered loans

$

 42,720 

 

$

 37,360 

 

 

14.3%

 

$

 39,921 

 

 

 

 

 

 

 

 

 

 

 

 

  Allowance coverage ratios: (Legacy loans and

    loans generated post acquisition)  

 

 

 

 

 

 

 

 

 

 

 

    Allowance for loan and lease losses

      to total loans, excluding acquired loans

 

3.02%

 

 

3.15%

 

 

-4.1%

 

 

3.17%

    Allowance for loan and lease losses to non-

      performing loans, excluding acquired loans

 

32.30%

 

 

30.54%

 

 

5.8%

 

 

27.52%

 

 

 

 

 

 

 

 

 

 

 

 

  Non-performing assets summary: (Legacy loans

     and loans generated post acquisition)

 

 

 

 

 

 

 

 

 

 

 

    Mortgage

$

 99,650 

 

$

 88,960 

 

 

12.0%

 

$

 115,002 

    Commercial

 

 24,683 

 

 

 33,082 

 

 

-25.4%

 

 

 29,506 

    Consumer

 

 371 

 

 

 286 

 

 

29.7%

 

 

 442 

    Auto

 

 251 

 

 

 12 

 

 

1991.7%

 

 

 131 

      Non-performing loans

 

 124,955 

 

 

 122,340 

 

 

2.1%

 

 

 145,081 

    Foreclosed properties

 

 17,121 

 

 

 16,356 

 

 

4.7%

 

 

 17,379 

    Other repossessed assets

 

 52 

 

 

 54 

 

 

100.0%

 

 

 24 

    Mortgage loans held for sale

 

 - 

 

 

 1,519 

 

 

-100.0%

 

 

 319 

      Non-performing assets

$

 142,128 

 

$

 140,269 

 

 

1.3%

 

$

 162,803 

    Non-performing loans to:

 

 

 

 

 

 

 

 

 

 

 

      Total loans, excluding acquired loans

 

8.82%

 

 

10.30%

 

 

-14.4%

 

 

11.50%

      Total assets, excluding covered loans

 

1.51%

 

 

2.04%

 

 

-26.0%

 

 

1.65%

      Total capital

 

14.36%

 

 

17.75%

 

 

-19.1%

 

 

16.80%

      Non-performing assets to total assets, excluding

        covered assets

 

1.71%

 

 

2.34%

 

 

-26.9%

 

 

1.86%

    Non-performing assets to total capital

 

16.33%

 

 

20.35%

 

 

-19.8%

 

 

18.85%

 

 

 

 

 

 

 

 

 

 

 

 

  Loans past due: (Legacy loans and

    loans generated post acquisition)

 

 

 

 

 

 

 

 

 

 

 

    Early delinquency (30-89 days past due)

 

 

 

 

 

 

 

 

 

 

 

      Mortgage

$

 87,283 

 

$

 35,696 

 

 

144.5%

 

$

 68,898 

      Commercial

 

 3,652 

 

 

 3,652 

 

 

0.0%

 

 

 9,866 

      Consumer

 

 1,097 

 

 

 1,076 

 

 

2.0%

 

 

 839 

      Auto

 

 3,314 

 

 

 484 

 

 

584.7%

 

 

 381 

 

$

 95,346 

 

$

 40,908 

 

 

133.1%

 

$

 79,984 

    Total delinquency (30 days and over past due)

 

 

 

 

 

 

 

 

 

 

 

      Mortgage

$

 189,223 

 

$

 124,656 

 

 

51.8%

 

$

 189,609 

      Commercial

 

 27,297 

 

 

 31,736 

 

 

-14.0%

 

 

 27,578 

      Consumer

 

 1,437 

 

 

 1,287 

 

 

11.7%

 

 

 1,247 

      Auto

 

 3,387 

 

 

 496 

 

 

582.9%

 

 

 512 

 

$

 221,344 

 

$

 158,175 

 

 

39.9%

 

$

 218,946 

 


 
GRAPHIC 3 x0x0.jpg GRAPHIC begin 644 x0x0.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBFLRJ" M6(`'1Y'93G^5/M]9TZY;;%=QECV)P?UK+VU.]N9&GLYV MO9EZBDR#WHS6IF+147VB#_GM'_WT*/M$'_/:/_OH4`2T4Q9HG.%D1CZ!@:=0 M`M%1RW$,"[II4C'JQQ5,ZYI@./M:?D:`-"BH8+NWN5S!,DG^ZLW6IR'C^()["18IV,EN>"#R5^E=H9$EM M2Z';SPO;SO#(,,AP:ZKPO>-+IL]NYR8@=OT(K7+\3/G]E,RQ^&A MR^V@/I]T_RK M?UG5AIT(2/!FVG%;/AW3$N9&N9E#)&<*IZ$UU.!C&.*`//(I7 MAD$D3E''0@XKK]%U7^T83'-@3(/F_P!H>M5=3\/&YNUDM2D2M_K,]`?4"KNG M:);Z>PE5FDEQC<3@?E0!4UO2K&'3I)HK=4D4@AE^M4_#NGVEY%,]Q"LA4@#= MVK7U_P#Y`\WX?SJCX4_X]Y_]X4`7I=`TV5"HME0_WD)!%8=M>7&C:FUJ\A>$ M-M()[>HKK:X^\0ZEK[I`-P+@9'8#J:`.P!R`:6FJ-J@>@Q4%UJ%K98\^4(3T M7J3^%("S168OB#3RX1I'C)Z%T(%:*NKJ&4@@C(([T`.HJE\3?;R!P.OJ/PJ9F"*68@`=2>U` M"T5FMKU@K$*[N!U9(R0/QJW;7EO>1^9;RJZ]\=J`)Z*J76IV=DX2XG",1D#! MZ4MKJ%M>AC;R;PGWCC&*`+5%41K.GM<>0+E2^<>V?K3[K4[.S<)<3!&(R!@F M@"W15:WU"UN8&FBE!C0X9CQC\ZKKKNFO+Y8NESTR00/J:]UXBDH&J%1RY>74YKQ`RMK4^SL0#]:O^$P= M]V>WEU@22-+(TCG+,W)4$[?3WKZ4^=,;PN/](N,#_EG6+)_K&S_>-> MA!%'10/H*X?5;8VFHRQD8!.Y?H:!G2>&]O\`9*XZ[CFH?$EW<6J0&"9HRQ.= MIZU1\.ZFEL[6T[!42PRFUNQ``PR#&&S6QK_\`R!YOP_G5'PI_Q[S_`.\*`+%SIVK31%/[ M34Y[>7MS^(JII^HP:9.;.YLUMGS@R*<@^YKHZYCQ6BB:!Q]XJ0:0'2YRFY<' MC(]ZYG1))I-Z,20CX7VHO=+9;&:6XO;B9U0G&[ M:OY"F>%?^/&7_KI_2@"]K$,)LB/LS>];F MK?\`(+N/]PU0\+_\@Y_^NE,"35M)M9+"1XX4CDC7D_^^/Y4@&^(KR1I8]/A8CS,%\=\]!6S:6L= MG;)#$H`4<\=37.ZF<>)XRW34T8).\!<#%2Z_=//>1 M:=&V%8C?COFNAKEKW*^*D+="ZXH`Z2WMH[6!88E"JHQQ6!JG_$GUB*ZMQM24 M?.@Z'UKI:YOQ81FV'?YOZ4@-Z2.*X@)9%=67N.U0*2.RCK7 M3VH(T^('J(AG\JY_PU&&U*=S_`IQ^)H`FU719Y)X%LXE$*#;P0-OO6M>V\;Z M=(LJ!RL9Y([@5'LG6I M2.FUOYUU=(`HHHH`****`(;FVBNK=X)5#(XP17#:IH5UITA8*98.SJ,X^M=_ M2$`C!%?7-K-:2&.>,HP]1P::)Y@FP3.%]-QQ M7H$D:2KMD17'HPS5;^R=/SG['#G_`':=P.)@MYKJ01P1M(Q["NOT?2ETV`LY M#3/RY';V%:$<,<*[8HU0>BC%/I`8&LZO9W&GR6\3L\C'&-A]:J>']2MK&.5+ MAF0L00=I-=3M7T'Y4;5_NC\J`,UO$&G@?+([GT6,YK*FM+[7KT2M"UO;KP"_ M7'^-=/@#L*6@"G-:;-*>TM^/W95:PO#]]!I\D]O=GR68@@OQT[5U-126\,IS M)#&Y]64&@#+O;MM5A>TT[YP1\\O10/0'N:HZ%J5OI\6F_P#O;1G\Z`,S6=3MH[26V+-YKIPH4]ZH^'M2MK:` MV\S,KL_R_*2#FNDV@]0*-J^@_*@#.U;4K:V@D@D9O-=#M4*3UK)\/:C;V<(;.2`"ZD\F5 M1AE8'DUL5$]M!(VYX8V/J4!-`&=;W#ZIJ"30[UM(,X8\>8W^%1:]ITLK1WML M-TL751U(K:`"@```#L*6@#,MM4W^X?Y5,!CI4 M-[_QY3?[A_E0!S&A3RV9DN=A>`$+*%&2OH:U;WQ!9BU9;67SIG&%50>#5?PI MCRK@?[0K<6W@1]ZPQJW]X*`:8&9X?TU[.!IIAB67L?X16Q112`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"J5YI<%\^Z9Y1QC"N0/RJ[10!E1^' >;&)MT;3J?:0BM0#`Q2T4`%%%%`!1110`4444`?_9 ` end