EX-12.1 4 y54595ex12-1.txt STATEMENT RE: COMPUTATION EXHIBIT 12.1 LORAL SPACE & COMMUNICATIONS LTD. COMPUTATION OF DEFICIENCY OF EARNINGS TO COVER FIXED CHARGES (IN THOUSANDS) (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, YEARS ENDED DECEMBER 31, --------------------- --------------------------------- 2001 2000 2000 1999 1998 --------- --------- --------- --------- --------- (Loss) income before income taxes, equity in net loss of affiliates, minority interest, Globalstar related charges and cumulative effect of change in accounting principle........................ $(117,071) $ 10,124 $ (56,843) $ (62,138) $ (25,628) Plus fixed charges: Interest expense................... 158,058 137,075 187,918 173,612 111,334 Interest component of rent expense(1)....................... 13,363 11,010 15,665 9,953 6,600 Less: Capitalized interest, net of amortization..................... 16,938 11,489 17,082 84,315 60,125 --------- --------- --------- --------- --------- Earnings available to cover fixed charges.......................... $ 37,412 $ 146,720 $ 129,658 $ 37,112 $ 32,181 ========= ========= ========= ========= ========= Fixed Charges(2)................... $(240,201) $(199,490) $(271,111) $(228,293) $(164,359) ========= ========= ========= ========= ========= Deficiency of earnings to cover fixed charges.................... $(202,789) $ (52,770) $(141,453) $(191,181) $(132,178) ========= ========= ========= ========= =========
--------------- (1) The interest component of rent expense is deemed to be approximately 25% of total rent expense. (2) Preferred dividends have not been adjusted for income taxes, due to the composition of the taxing jurisdictions underlying the Company's operations and the resulting impact on the Company's effective tax rate.