XML 41 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Condensed Consolidating Statements of Comprehensive Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 192,382 $ 148,169 $ 529,012 $ 423,783
Cost of sales (exclusive of depreciation and amortization shown separately below) 97,805 73,291 271,789 209,830
Selling, general and administrative expenses 58,619 50,812 166,771 142,906
Acquisition and integration expenses 1,362 343 5,544 807
Depreciation 5,759 4,945 17,574 16,452
Amortization 5,554 5,466 16,559 16,366
Intercompany administrative (income) expense            
Management and transaction fees to related party 63 122 63 122
Other (income) expense, net 791 (391) 2,926 (57)
Income from operations 22,429 13,581 47,786 37,357
Intercompany interest (income) expense            
Interest expense, net 11,975 10,266 36,030 30,593
Interest expense on junior subordinated debentures 3,152 3,152 9,457 9,457
Investment income on trust common securities (95) (95) (284) (284)
Income (loss) before equity in subsidiaries' income 7,397 258 2,583 (2,409)
Equity in subsidiaries' income (loss)            
Income (loss) before income taxes 7,397 258 2,583 (2,409)
Income tax provision (benefit) 5,649 (849) 757 (1,985)
Net income (loss) 1,748 1,107 1,826 (424)
Other comprehensive income (loss):        
Foreign currency translation adjustments 1,959 697 (2,254) 1,186
Comprehensive (loss) income 3,707 1,804 (428) 762
Guarantors The Hillman Companies, Inc. [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales            
Cost of sales (exclusive of depreciation and amortization shown separately below)            
Selling, general and administrative expenses 1,672 137 6,582 305
Acquisition and integration expenses            
Depreciation            
Amortization 4,515 4,515 13,544 13,544
Intercompany administrative (income) expense            
Management and transaction fees to related party            
Other (income) expense, net (148) (166) (217) (334)
Income from operations (6,039) (4,486) (19,909) (13,515)
Intercompany interest (income) expense (3,058) (3,058) (9,174) (9,174)
Interest expense, net (49) (43) (141) (235)
Interest expense on junior subordinated debentures 3,152 3,152 9,457 9,457
Investment income on trust common securities (95) (95) (284) (284)
Income (loss) before equity in subsidiaries' income (5,989) (4,442) (19,767) (13,279)
Equity in subsidiaries' income (loss) 14,679 4,196 22,229 9,381
Income (loss) before income taxes 8,690 (246) 2,462 (3,898)
Income tax provision (benefit) 6,942 (1,353) 636 (3,474)
Net income (loss) 1,748 1,107 1,826 (424)
Other comprehensive income (loss):        
Foreign currency translation adjustments            
Comprehensive (loss) income 1,748 1,107 1,826 (424)
Issuer The Hillman Group, Inc. [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 144,589 137,215 401,351 393,564
Cost of sales (exclusive of depreciation and amortization shown separately below) 68,492 64,803 191,012 188,113
Selling, general and administrative expenses 43,576 47,872 125,874 134,372
Acquisition and integration expenses 639 343 2,936 807
Depreciation 5,276 4,905 16,409 16,321
Amortization 772 853 2,315 2,526
Intercompany administrative (income) expense (88) (87) (261) (260)
Management and transaction fees to related party 63 122 63 122
Other (income) expense, net 987 284 2,434 757
Income from operations 24,872 18,120 60,569 50,806
Intercompany interest (income) expense 3,058 3,058 9,178 9,174
Interest expense, net 10,208 10,305 31,638 30,824
Interest expense on junior subordinated debentures            
Investment income on trust common securities            
Income (loss) before equity in subsidiaries' income 11,606 4,757 19,753 10,808
Equity in subsidiaries' income (loss) 3,073 (172) 2,476 (232)
Income (loss) before income taxes 14,679 4,585 22,229 10,576
Income tax provision (benefit)    389    1,195
Net income (loss) 14,679 4,196 22,229 9,381
Other comprehensive income (loss):        
Foreign currency translation adjustments 2,122    (2,100)   
Comprehensive (loss) income 16,801 4,196 20,129 9,381
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 9,218 5,992 24,686 15,616
Cost of sales (exclusive of depreciation and amortization shown separately below) 6,574 4,590 17,719 11,946
Selling, general and administrative expenses 1,792 949 4,816 2,755
Acquisition and integration expenses 11    62   
Depreciation 21 20 56 70
Amortization            
Intercompany administrative (income) expense            
Management and transaction fees to related party            
Other (income) expense, net 53 (10) (43) (11)
Income from operations 767 443 2,076 856
Intercompany interest (income) expense            
Interest expense, net            
Interest expense on junior subordinated debentures            
Investment income on trust common securities            
Income (loss) before equity in subsidiaries' income 767 443 2,076 856
Equity in subsidiaries' income (loss)            
Income (loss) before income taxes 767 443 2,076 856
Income tax provision (benefit) (2,240) 195 (1,300) 393
Net income (loss) 3,007 248 3,376 463
Other comprehensive income (loss):        
Foreign currency translation adjustments            
Comprehensive (loss) income 3,007 248 3,376 463
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 38,575 4,962 102,975 14,603
Cost of sales (exclusive of depreciation and amortization shown separately below) 22,739 3,898 63,058 9,771
Selling, general and administrative expenses 11,579 1,854 29,499 5,474
Acquisition and integration expenses 712    2,546   
Depreciation 462 20 1,109 61
Amortization 267 98 700 296
Intercompany administrative (income) expense 88 87 261 260
Management and transaction fees to related party            
Other (income) expense, net (101) (499) 752 (469)
Income from operations 2,829 (496) 5,050 (790)
Intercompany interest (income) expense       (4)   
Interest expense, net 1,816 4 4,533 4
Interest expense on junior subordinated debentures            
Investment income on trust common securities            
Income (loss) before equity in subsidiaries' income 1,013 (500) 521 (794)
Equity in subsidiaries' income (loss)            
Income (loss) before income taxes 1,013 (500) 521 (794)
Income tax provision (benefit) 947 (80) 1,421 (99)
Net income (loss) 66 (420) (900) (695)
Other comprehensive income (loss):        
Foreign currency translation adjustments (163) 697 (154) 1,186
Comprehensive (loss) income (97) 277 (1,054) 491
Consolidating Adjustments [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales            
Cost of sales (exclusive of depreciation and amortization shown separately below)            
Selling, general and administrative expenses            
Acquisition and integration expenses            
Depreciation            
Amortization            
Intercompany administrative (income) expense            
Management and transaction fees to related party            
Other (income) expense, net            
Income from operations            
Intercompany interest (income) expense            
Interest expense, net            
Interest expense on junior subordinated debentures            
Investment income on trust common securities            
Income (loss) before equity in subsidiaries' income            
Equity in subsidiaries' income (loss) (17,752) (4,024) (24,705) (9,149)
Income (loss) before income taxes (17,752) (4,024) (24,705) (9,149)
Income tax provision (benefit)            
Net income (loss) (17,752) (4,024) (24,705) (9,149)
Other comprehensive income (loss):        
Foreign currency translation adjustments            
Comprehensive (loss) income $ (17,752) $ (4,024) $ (24,705) $ (9,149)