XML 87 R90.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Condensed Consolidating Statements of Comprehensive Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended 7 Months Ended 12 Months Ended 5 Months Ended 3 Months Ended 7 Months Ended 12 Months Ended 5 Months Ended 3 Months Ended 7 Months Ended 12 Months Ended 5 Months Ended 3 Months Ended 7 Months Ended 12 Months Ended 5 Months Ended 3 Months Ended 7 Months Ended 12 Months Ended 5 Months Ended 3 Months Ended 7 Months Ended 12 Months Ended 5 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2010
Successor
Dec. 31, 2012
Successor
Dec. 31, 2011
Successor
May 28, 2010
Predecessor
Mar. 31, 2013
Guarantors The Hillman Companies, Inc.
Mar. 31, 2012
Guarantors The Hillman Companies, Inc.
Dec. 31, 2010
Guarantors The Hillman Companies, Inc.
Successor
Dec. 31, 2012
Guarantors The Hillman Companies, Inc.
Successor
Dec. 31, 2011
Guarantors The Hillman Companies, Inc.
Successor
May 28, 2010
Guarantors The Hillman Companies, Inc.
Predecessor
Mar. 31, 2013
Issuer The Hillman Group, Inc.
Mar. 31, 2012
Issuer The Hillman Group, Inc.
Dec. 31, 2010
Issuer The Hillman Group, Inc.
Successor
Dec. 31, 2012
Issuer The Hillman Group, Inc.
Successor
Dec. 31, 2011
Issuer The Hillman Group, Inc.
Successor
May 28, 2010
Issuer The Hillman Group, Inc.
Predecessor
Mar. 31, 2013
Guarantor Subsidiaries
Mar. 31, 2012
Guarantor Subsidiaries
Dec. 31, 2010
Guarantor Subsidiaries
Successor
Dec. 31, 2012
Guarantor Subsidiaries
Successor
Dec. 31, 2011
Guarantor Subsidiaries
Successor
May 28, 2010
Guarantor Subsidiaries
Predecessor
Mar. 31, 2013
Non-Guarantor Subsidiaries
Mar. 31, 2012
Non-Guarantor Subsidiaries
Dec. 31, 2010
Non-Guarantor Subsidiaries
Successor
Dec. 31, 2012
Non-Guarantor Subsidiaries
Successor
Dec. 31, 2011
Non-Guarantor Subsidiaries
Successor
May 28, 2010
Non-Guarantor Subsidiaries
Predecessor
Mar. 31, 2013
Consolidating Adjustments
Mar. 31, 2012
Consolidating Adjustments
Dec. 31, 2010
Consolidating Adjustments
Successor
Dec. 31, 2012
Consolidating Adjustments
Successor
Dec. 31, 2011
Consolidating Adjustments
Successor
May 28, 2010
Consolidating Adjustments
Predecessor
Condensed Financial Statements, Captions [Line Items]                                                                                            
Net sales $ 143,919 $ 131,682 $ 148,169 $ 147,241 $ 128,373 $ 122,259 $ 137,577 $ 135,396 $ 111,294 $ 555,465 $ 506,526   $ 276,680 $ 555,465 $ 506,526 $ 185,716               $ 117,158 $ 119,761 $ 258,391 $ 517,135 $ 465,033 $ 175,470 $ 6,340 $ 4,509 $ 10,087 $ 18,837 $ 23,634 $ 6,244 $ 20,421 $ 4,103 $ 8,202 $ 19,493 $ 17,859 $ 4,002              
Cost of sales 73,646       63,589               136,554 275,016 252,491 89,773               56,315 57,642 124,556 247,964 227,719 83,169 4,499 3,529 7,709 14,162 14,627 4,679 12,832 2,418 4,241 12,878 10,223 1,925       48 12 (78)  
Selling, general and administrative expenses 48,369       44,920               90,760 188,330 169,766 82,850 399 194 283 1,043 19 19,069 40,302 42,070 84,773 174,667 155,891 60,784 1,307 866 1,964 3,717 7,026 1,396 6,361 1,790 3,740 8,903 6,830 1,601              
Acquisition and integration 2,029       152             22,492 11,150 3,031 2,805 11,342               1,640 152 11,145 3,031 2,642 11,342 14            375    5   163                
Depreciation 5,542       5,889               11,007 22,009 21,333 7,283               5,348 5,845 10,924 21,839 21,139 7,192 15 22 50 88 121 32 179 22 33 82 73 59              
Amortization 5,446       5,471               10,669 21,752 20,717 2,678 4,515 4,515 10,669 18,058 18,433 2,663 772 856   3,298 2,077             207 15 159 100   396                  
Intercompany administrative (income) expense                                                 (87) (87) (140) (347) (240) (100)               87 86 140 347 238 100    1     2  
Management and transaction fees to related party                         0 155 110 438           438       155 110                                      
Other (income) expense, net 1,103       (483)               (145) 4,204 851 114 (138) (194) (283) (358) (19) (16) 1,216 53 450 4,877 447 (11) (34)    2 (11) (16) 217 59 (341) (314) (304) 441 (76)    (1)     (2)  
Income (loss) from operations 7,784 [1] 3,611 13,581 14,941 8,835 [1] 4,816 14,855 15,695 3,087 40,968 38,453   16,685 [2] 40,968 [2] 38,453 [2] (8,762) [2] (4,776) (4,515) (10,669) (18,743) (18,433) (22,154) 11,652 13,230 26,683 61,651 55,248 13,094 539 92 362 881 1,669 (95) 369 28 357 (2,809) (109) 393       (48) (12) 78  
Intercompany interest (income) expense                                   (3,058) (3,058) (7,135) (12,232) (12,231) (5,097) 3,062 3,058 7,136 12,232 12,231 5,096               (4)                  (1)     1
Interest expense, net 11,953       10,102               20,712 41,138 40,679 8,327 (46) (106) (248) (279) (426) (154) 11,156 10,208 20,959 41,415 41,105 8,480               843      2   2       1     (1)
Interest on mandatorily redeemable preferred stock and management purchased options                               5,488           5,488                                                
Interest expense on junior subordinated debentures 3,152       3,152               7,356 12,610 12,610 5,254 3,152 3,152 7,356 12,610 12,610 5,254                                                        
Investment income on trust common securities (94)       (95)               (220) (378) (378) (158) (94) (95) (220) (378) (378) (158)                                                        
Income (loss) before equity in subsidiaries' income (7,227)       (4,324)               (11,163) (12,402) (14,458) (27,673) (4,730) (4,408) (10,422) (18,464) (18,008) (27,487) (2,566) (36) (1,412) 8,004 1,912 (482) 539 92 362 881 1,669 (95) (470) 28 357 (2,811) (109) 391       (48) (12) 78  
Equity in subsidiaries' income (loss)                                  (2,797) (457) (977) 4,786 2,599 (398) (231) 42 435 (2,023) 836 84                             3,028 415 542 (2,763) (3,435) 314
Income (loss) before income taxes (7,227)       (4,324)               (11,163) (12,402) (14,458) (27,673) (7,527) (4,865) (11,399) (13,678) (15,409) (27,885) (2,797) 6 (977) 5,981 2,748 (398) 539 92 362 881 1,669 (95) (470) 28 357 (2,811) (109) 391 3,028 415 494 (2,775) (3,357) 314
Income tax provision (benefit) (2,642)       (1,737)               (3,125) (5,168) (4,679) (2,465) (2,942) (2,278) (3,409) (6,456) (5,552) (2,677)    463   1,195 149   222 38 138 333 608 48 78 40 146 (240) 116 164              
Net income (loss) (4,585) (6,810) 1,107 1,056 (2,587) (5,483) 1,454 (868) (4,882) (7,234) (9,779)   (8,038) (7,234) (9,779) (25,208) (4,585) (2,587) (7,990) (7,222) (9,857) (25,208) (2,797) (457) (977) 4,786 2,599 (398) 317 54 224 548 1,061 (143) (548) (12) 211 (2,571) (225) 227 3,028 415 494 (2,775) (3,357) 314
Other comprehensive income (loss):                                                                                            
Foreign currency translation adjustments (80)       1,237               (1) [3] 1,051 [3] (179) [3] 17 [3]               (710)            (21)            (415) 1,237 (1) 1,051 (179) 17 1,066           
Change in derivative security value                         (624) [3]   624 [3] 1,161 [3]                 (624)   624 1,161                                    
Comprehensive income (loss) $ (4,665)       $ (1,350)               $ (8,663) $ (6,183) $ (9,334) $ (24,030) $ (4,585) $ (2,587) $ (7,990) $ (7,222) $ (9,857) $ (25,208) $ (3,507) $ (457) $ (1,601) $ 4,786 $ 3,223 $ 763 $ 296 $ 54 $ 224 $ 548 $ 1,061 $ (143) $ (963) $ 1,225 $ 210 $ (1,520) $ (404) $ 244 $ 4,094 $ 415 $ 494 $ (2,775) $ (3,357) $ 314
[1] This table reconciles segment income from operations to total income from operations
[2] This table reconciles segment income (loss) from operations to total income (loss) from operations.
[3] The cumulative foreign translation adjustment and change in derivative security value are net of taxes and represent the only items of other comprehensive income (loss).