XML 18 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Condensed Consolidating Statements of Comprehensive Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Condensed Financial Statements, Captions [Line Items]    
Net sales $ 143,919 $ 128,373
Cost of sales 73,646 63,589
Selling, general and administrative expenses 48,369 44,920
Acquisition and integration expense 2,029 152
Depreciation 5,542 5,889
Amortization 5,446 5,471
Intercompany administrative (income) expense      
Other (income) expense, net 1,103 (483)
Income from operations 7,784 8,835
Intercompany interest (income) expense      
Interest expense, net 11,953 10,102
Interest expense on junior subordinated debentures 3,152 3,152
Investment income on trust common securities (94) (95)
Income (loss) before equity in subsidiaries' income (7,227) (4,324)
Equity in subsidiaries' income (loss)      
Loss before income taxes (7,227) (4,324)
Income tax provision (benefit) (2,642) (1,737)
Net income (loss) (4,585) (2,587)
Other comprehensive income (loss):    
Foreign currency translation adjustments (80) 1,237
Comprehensive income (loss) (4,665) (1,350)
Guarantors The Hillman Companies, Inc. [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net sales      
Cost of sales      
Selling, general and administrative expenses 399 194
Acquisition and integration expense      
Depreciation      
Amortization 4,515 4,515
Intercompany administrative (income) expense      
Other (income) expense, net (138) (194)
Income from operations (4,776) (4,515)
Intercompany interest (income) expense (3,058) (3,058)
Interest expense, net (46) (106)
Interest expense on junior subordinated debentures 3,152 3,152
Investment income on trust common securities (94) (95)
Income (loss) before equity in subsidiaries' income (4,730) (4,408)
Equity in subsidiaries' income (loss) (2,797) (457)
Loss before income taxes (7,527) (4,865)
Income tax provision (benefit) (2,942) (2,278)
Net income (loss) (4,585) (2,587)
Other comprehensive income (loss):    
Foreign currency translation adjustments      
Comprehensive income (loss) (4,585) (2,587)
Issuer The Hillman Group, Inc. [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 117,158 119,761
Cost of sales 56,315 57,642
Selling, general and administrative expenses 40,302 42,070
Acquisition and integration expense 1,640 152
Depreciation 5,348 5,845
Amortization 772 856
Intercompany administrative (income) expense (87) (87)
Other (income) expense, net 1,216 53
Income from operations 11,652 13,230
Intercompany interest (income) expense 3,062 3,058
Interest expense, net 11,156 10,208
Interest expense on junior subordinated debentures      
Investment income on trust common securities      
Income (loss) before equity in subsidiaries' income (2,566) (36)
Equity in subsidiaries' income (loss) (231) 42
Loss before income taxes (2,797) 6
Income tax provision (benefit)    463
Net income (loss) (2,797) (457)
Other comprehensive income (loss):    
Foreign currency translation adjustments (710)   
Comprehensive income (loss) (3,507) (457)
Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 6,340 4,509
Cost of sales 4,499 3,529
Selling, general and administrative expenses 1,307 866
Acquisition and integration expense 14   
Depreciation 15 22
Amortization      
Intercompany administrative (income) expense      
Other (income) expense, net (34)   
Income from operations 539 92
Intercompany interest (income) expense      
Interest expense, net      
Interest expense on junior subordinated debentures      
Investment income on trust common securities      
Income (loss) before equity in subsidiaries' income 539 92
Equity in subsidiaries' income (loss)      
Loss before income taxes 539 92
Income tax provision (benefit) 222 38
Net income (loss) 317 54
Other comprehensive income (loss):    
Foreign currency translation adjustments (21)   
Comprehensive income (loss) 296 54
Non-Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 20,421 4,103
Cost of sales 12,832 2,418
Selling, general and administrative expenses 6,361 1,790
Acquisition and integration expense 375   
Depreciation 179 22
Amortization 159 100
Intercompany administrative (income) expense 87 86
Other (income) expense, net 59 (341)
Income from operations 369 28
Intercompany interest (income) expense (4)   
Interest expense, net 843   
Interest expense on junior subordinated debentures      
Investment income on trust common securities      
Income (loss) before equity in subsidiaries' income (470) 28
Equity in subsidiaries' income (loss)      
Loss before income taxes (470) 28
Income tax provision (benefit) 78 40
Net income (loss) (548) (12)
Other comprehensive income (loss):    
Foreign currency translation adjustments (415) 1,237
Comprehensive income (loss) (963) 1,225
Consolidating Adjustments [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net sales      
Cost of sales      
Selling, general and administrative expenses      
Acquisition and integration expense      
Depreciation      
Amortization      
Intercompany administrative (income) expense    1
Other (income) expense, net    (1)
Income from operations      
Intercompany interest (income) expense      
Interest expense, net      
Interest expense on junior subordinated debentures      
Investment income on trust common securities      
Income (loss) before equity in subsidiaries' income      
Equity in subsidiaries' income (loss) 3,028 415
Loss before income taxes 3,028 415
Income tax provision (benefit)      
Net income (loss) 3,028 415
Other comprehensive income (loss):    
Foreign currency translation adjustments 1,066   
Comprehensive income (loss) $ 4,094 $ 415