XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 26, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table summarizes the Company’s debt:
December 26, 2020December 28, 2019
Revolving loans$72,000 $113,000 
Senior Term Loan, due 20251,037,044 1,047,653 
6.375% Senior Notes, due 2022
330,000 330,000 
11.6% Junior Subordinated Debentures - Preferred
105,443 105,443 
Junior Subordinated Debentures - Common3,261 3,261 
Finance leases & other obligations2,044 2,275 
1,549,792 1,601,632 
Unamortized premium on 11.6% Junior Subordinated Debentures
14,591 16,110 
Unamortized discount on Senior Term Loan(6,532)(8,040)
Current portion of long term debt and capital leases(11,481)(11,358)
Deferred financing fees (10,862)(14,055)
Total long term debt, net$1,535,508 $1,584,289 
Schedule of Variable Interest Entities Summarized below is the financial information of the Trust as of December 26, 2020:
December 26, 2020Amount
Non-current assets - junior subordinated debentures - preferred$120,034 
Non-current assets - junior subordinated debentures - common3,261 
Total assets$123,295 
Non-current liabilities - trust preferred securities$120,034 
Stockholder's equity - trust common securities3,261 
Total liabilities and stockholders' equity$123,295 
Schedule of Maturities of Long-Term Debt
The aggregate minimum principal maturities of the long-term debt obligations for each of the five years following December 26, 2020 are as follows:
YearAmount
2021$10,609 
2022340,609 
202310,609 
202482,609 
2025994,606 
Thereafter108,706 
$1,547,748