XML 53 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 3 - Credit Arrangements (Details Textual)
12 Months Ended
Sep. 30, 2022
USD ($)
Mar. 30, 2022
USD ($)
Jul. 28, 2021
USD ($)
Jun. 14, 2021
USD ($)
Aug. 20, 2020
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Apr. 20, 2020
USD ($)
May 14, 2018
USD ($)
May 11, 2018
USD ($)
$ / shares
shares
Derivative Liability, Noncurrent $ 0         $ 0 $ 53,000      
Derivative, Gain (Loss) on Derivative, Net, Total           53,000 13,000      
Long-term Debt, Gross 921,000         921,000        
Foreign Currency Transaction Gain (Loss), Realized           (63,000) 16,000      
Subsidiaries [Member]                    
Foreign Currency Transaction Gain (Loss), Realized           0 0      
Partners For Growth VL.P. [Member] | Warrant to Purchase Common Stock [Member]                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares                   66,000
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                   $ 2.57
Exchange Price of Warrant                   $ 250,000
PFG V Debt [Member]                    
Long-term Debt, Gross 2,300,000         2,300,000        
Warrant Debt [Member]                    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances           156,000        
Paycheck Protection Program CARES Act [Member]                    
Debt Instrument, Face Amount               $ 2,300,000    
Debt Instrument, Decrease, Forgiveness       $ 2,314,815            
Debt Instrument, Interest Forgiven       $ 26,382            
Promissory Note [Member] | Mediasite K.K. and Mitsui Sumitomo Bank [Member]                    
Debt Instrument, Interest Rate, Stated Percentage         0.46%          
Debt Instrument, Term (Year)         3 years          
Debt Instrument, Face Amount         $ 379,000          
Debt Instrument, Grace Period (Year)         3 years          
Notes Payable, Total $ 277,000         $ 277,000        
Loan Agreement [Member] | Mediasite K.K. and Resona Bank [Member]                    
Debt Instrument, Interest Rate, Stated Percentage 1.475%         1.475%        
Debt Instrument, Term (Year) 7 years                  
Debt Instrument, Face Amount $ 415,000         $ 415,000        
Notes Payable, Total 59,000         59,000        
Debt Instrument, Periodic Payment, Total 5,000                  
Partners For Growth VL.P. [Member]                    
Derivative Liability, Noncurrent 0         0 53,000      
Derivative, Gain (Loss) on Derivative, Net, Total           53,000 12,000      
Partners For Growth VL.P. [Member] | PFG V Debt [Member]                    
Debt Instrument, Fee Amount 150,000         $ 150,000        
Debt Instrument, Term (Year)           3 years        
Accretion Expense           $ 31,000 27,000      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value, Ending Balance 0         0 0      
Amortization of Debt Discount (Premium)           $ 0 34,000      
Partners For Growth VL.P. [Member] | Warrant Debt [Member]                    
Debt Instrument, Term (Year)           5 years        
Warrant Debt, PFG V [Member] | PFG V Debt [Member]                    
Long-Term Debt, Total 229,000         $ 229,000 198,000      
US Bank [Member] | Revolving Credit Facility [Member]                    
Debt Instrument, Interest Rate, Stated Percentage   1.45%                
Line of Credit Facility, Maximum Borrowing Capacity   $ 3,000,000 $ 3,000,000              
Line of Credit Facility, Percent of Qualified Accounts Receivable Included in Borrowing Base     80.00%              
Line of Credit Facility, Percent of Qualified Inventory Included in Borrowing Base     50.00%              
Line of Credit Facility, Available Over-advance Included in Borrowing Base     $ 500,000              
Debt Instrument, Basis Spread on Variable Rate   0.00%                
Debt Instrument, Covenant, Fixed Charge Coverage Ratio     1.20              
Debt Instrument, Covenant, Senior Cash Flow Coverage Ratio     3.00              
US Bank [Member] | Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Debt Instrument, Basis Spread on Variable Rate     1.35%              
Mitsui Sumitomo Bank [Member]                    
Line of Credit Facility, Maximum Borrowing Capacity $ 410,000         $ 410,000        
Term Loan [Member] | Partners For Growth VL.P. [Member] | Loan and Security Agreement 2018 [Member]                    
Long-Term Debt, Total                 $ 2,500,000  
Debt Instrument, Fee Amount                   $ 150,000
Term Loan Tranche 1 [Member] | Partners For Growth VL.P. [Member] | Loan and Security Agreement 2018 [Member]                    
Long-Term Debt, Total                 $ 2,000,000  
Debt Instrument, Interest Rate, Stated Percentage                 10.75%  
Term Loan Tranche 2 [Member] | Partners For Growth VL.P. [Member] | Loan and Security Agreement 2018 [Member]                    
Long-Term Debt, Total                 $ 500,000  
Line of Credit [Member] | Mitsui Sumitomo Bank [Member]                    
Long-Term Line of Credit, Total             $ 0