XML 51 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2015
Sep. 30, 2014
Current assets:    
Cash and cash equivalents $ 1,976 $ 4,344
Accounts receivable, net of allowances of $150 12,659 8,449
Inventories 2,385 1,960
Prepaid expenses and other current assets 927 1,305
Total current assets 17,947 16,058
Property and equipment:    
Leasehold improvements 904 911
Computer equipment 5,852 5,440
Furniture and fixtures 837 720
Total property and equipment 7,593 7,071
Less accumulated depreciation and amortization 4,785 3,675
Property and equipment, net 2,808 3,396
Other assets:    
Goodwill 10,853 11,185
Customer relationships, net of amortization of $457 and $191 1,872 2,471
Software development costs, net of amortization of $429 and $252 104 281
Product rights, net of amortization of $164 and $41 508 631
Other intangibles, net of amortization of $190 and $162 112 37
Other long-term assets 599 564
Total assets 34,803 34,623
Current liabilities:    
Revolving line of credit 1,818  
Accounts payable 2,026 1,183
Accrued liabilities 1,666 2,512
Unearned revenue 11,359 9,079
Current portion of capital lease and financing arrangements 211 196
Current portion of notes payable and warrant debt, net of discounts 1,299 974
Current portion of subordinated note payable 186 2,096
Total current liabilities 18,565 16,040
Long-term portion of unearned revenue 1,325 929
Long-term portion of capital lease and financing arrangements 196 173
Long-term portion of notes payable and warrant debt, net of discounts 2,080 1,139
Long-term portion of subordinated note payable 92 314
Derivative liability, at fair value 109  
Other liabilities 311 401
Deferred tax liability 4,322 4,312
Total liabilities $ 27,000 $ 23,308
Commitments and contingencies
Stockholders' equity:    
Preferred stock
Common stock, $.01 par value, authorized 10,000,000 shares; 4,376,456 and 4,276,470 shares issued and 4,363,740 and 4,263,754 shares outstanding $ 44 $ 43
Additional paid-in capital 195,973 194,260
Accumulated deficit (186,897) (182,372)
Accumulated other comprehensive loss (1,122) (421)
Receivable for common stock issued (26) (26)
Treasury stock, at cost, 12,716 shares (169) (169)
Total stockholders' equity 7,803 11,315
Total liabilities and stockholders' equity $ 34,803 $ 34,623
5% Preferred Stock, Series B, Voting, Cumulative, Convertible [Member]    
Stockholders' equity:    
Preferred stock