XML 30 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating activities    
Net loss $ (1,032)us-gaap_NetIncomeLoss $ (690)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Equity in earnings from investment in Mediasite KK   (23)sofo_IncomeLossFromEquityMethodInvestmentsIncludingGainImpairment
Amortization of other intangibles 104us-gaap_AmortizationOfIntangibleAssets 5us-gaap_AmortizationOfIntangibleAssets
Amortization of software development costs 44sofo_AmortizationOfSoftwareDevelopmentCosts 44sofo_AmortizationOfSoftwareDevelopmentCosts
Amortization of product rights 31sofo_AmortizationOfProductRights  
Depreciation of property and equipment 382us-gaap_Depreciation 296us-gaap_Depreciation
Deferred taxes 15us-gaap_DeferredIncomeTaxExpenseBenefit 70us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense related to stock options 317us-gaap_ShareBasedCompensation 282us-gaap_ShareBasedCompensation
Remeasurement gain on subordinated debt (179)sofo_FairValueSubordinatedDebtChangesInFairValueGainLoss  
Changes in operating assets and liabilities:    
Accounts receivable 1,044us-gaap_IncreaseDecreaseInAccountsReceivable 266us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (223)us-gaap_IncreaseDecreaseInInventories (79)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 233us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (86)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities (967)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 174us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other long-term liabilities (21)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (22)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Unearned revenue (979)us-gaap_IncreaseDecreaseInDeferredRevenue (199)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash (used in) provided by operating activities (1,231)us-gaap_NetCashProvidedByUsedInOperatingActivities 38us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Purchases of property and equipment (109)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (117)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cash paid for MediaMission acquisition, net of cash acquired   (119)us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates
Net cash used in investing activities (109)us-gaap_NetCashProvidedByUsedInInvestingActivities (236)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Payments on notes payable (550)us-gaap_RepaymentsOfNotesPayable (167)us-gaap_RepaymentsOfNotesPayable
Proceed from issuance of common stock and warrants 625us-gaap_ProceedsFromIssuanceOfCommonStock  
Proceeds from exercise of common stock options 0us-gaap_ProceedsFromStockOptionsExercised 35us-gaap_ProceedsFromStockOptionsExercised
Payments on capital lease obligations (53)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (55)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash provided by (used in) financing activities 22us-gaap_NetCashProvidedByUsedInFinancingActivities (187)us-gaap_NetCashProvidedByUsedInFinancingActivities
Changes in cash and cash equivalents due to changes in foreign currency (215)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations  
Net decrease in cash and cash equivalents (1,533)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (385)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 4,344us-gaap_CashAndCashEquivalentsAtCarryingValue 3,482us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 2,811us-gaap_CashAndCashEquivalentsAtCarryingValue 3,097us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Interest paid 97us-gaap_InterestPaid 12us-gaap_InterestPaid
Income taxes paid, foreign 9us-gaap_IncomeTaxesPaidNet  
Non-cash transactions:    
Property and equipment financed by accounts payable, accrued liabilities or capital lease 488sofo_PropertyAndEquipmentFinancedByAccruedLiabilitiesCapitalLeaseObligationAndOtherLongTermLiabilities  
Comprehensive loss attributable to equity method investment in MSKK   (1)sofo_ComprehensiveIncomeLossAttributableToEquityMethodInvestment
Subordinated note payable issuance for purchase of MediaMission   687us-gaap_NotesIssued1
Common stock issued for purchase of MediaMission   $ 348us-gaap_StockIssued1