XML 22 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Operating activities    
Net loss $ (690) $ (139)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Equity in earnings from investment in Mediasite KK (23) (78)
Amortization of other intangibles 5 5
Amortization of software development costs 44  
Depreciation and amortization of property and equipment 296 252
Deferred taxes 70 60
Stock-based compensation expense related to stock options 282 182
Changes in operating assets and liabilities:    
Accounts receivable 266 262
Inventories (79) (190)
Prepaid expenses and other current assets (86) (180)
Accounts payable and accrued liabilities 174 (351)
Other long-term liabilities (22) (22)
Unearned revenue (199) 323
Net cash provided by operating activities 38 124
Investing activities    
Purchases of property and equipment (117) (143)
Cash paid for MediaMission acquisition, net of cash acquired (119)  
Net cash used in investing activities (236) (143)
Financing activities    
Proceeds from notes payable 0  
Payments on notes payable (167) (166)
Proceeds from exercise of common stock options 35 28
Payments on capital lease obligations (55) (35)
Net cash used in financing activities (187) (173)
Net decrease in cash and cash equivalents (385) (192)
Cash and cash equivalents at beginning of period 3,482 4,478
Cash and cash equivalents at end of period 3,097 4,286
Non-cash transactions:    
Property and equipment financed by accounts payable, accrued liabilities or capital lease   88
Comprehensive loss attributable to equity method investment in MSKK (1)  
Subordinated note payable issuance for purchase of MediaMission 687  
Common stock issued for purchase of MediaMission $ 348