XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Sep. 30, 2013
Current assets:    
Cash and cash equivalents $ 3,097 $ 3,482
Accounts receivable, net of allowances of $90 6,817 6,885
Inventories 1,592 1,447
Prepaid expenses and other current assets 1,443 805
Total current assets 12,949 12,619
Property and equipment:    
Leasehold improvements 852 852
Computer equipment 5,459 5,296
Furniture and fixtures 583 581
Total property and equipment 6,894 6,729
Less accumulated depreciation and amortization 3,744 3,449
Net property and equipment 3,150 3,280
Other assets:    
Goodwill 7,576 7,576
Investment in Mediasite KK 408 385
Software development costs, net of amortization of $119 and $75 414 458
Acquired goodwill and other intangible assets of MediaMission 1,293  
Other intangibles, net of amortization of $140 and $135 10 15
Total assets 25,800 24,333
Current liabilities:    
Revolving line of credit      
Accounts payable 1,697 1,513
Accrued liabilities 2,143 1,204
Unearned revenue 6,143 6,470
Current portion of subordinated notes payable 229  
Current portion of capital lease obligation 158 223
Current portion of notes payable to bank 600 634
Total current liabilities 10,970 10,044
Long-term portion of unearned revenue 842 648
Long-term portion of subordinated note payable 458  
Long-term portion of capital lease obligation 160 149
Long-term portion of notes payable to bank   133
Leasehold improvement liability 423 445
Deferred tax liability 2,270 2,210
Total liabilities 15,123 13,629
Stockholders' equity:    
Preferred stock 0 0
Common stock, $.01 par value, authorized 10,000,000 shares; 4,042,066 and 3,999,634 shares issued and 4,029,350 and 3,986,918 shares outstanding 40 40
Additional paid-in capital 191,317 190,653
Accumulated deficit (180,246) (179,556)
Accumulated other comprehensive loss (239) (238)
Receivable for common stock issued (26) (26)
Treasury stock, at cost, 12,716 shares (169) (169)
Total stockholders' equity 10,677 10,704
Total liabilities and stockholders' equity 25,800 24,333
5% preferred stock, Series B, voting, cumulative, convertible [Member]
   
Stockholders' equity:    
Preferred stock $ 0 $ 0