XML 36 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Basis of Presentation and Significant Accounting Policies (Tables)
3 Months Ended
Dec. 31, 2013
Inventory

Inventory consists of the following (in thousands):

 

     December 31,
2013
     September 30,
2013
 

Raw materials and supplies

   $ 458       $ 516   

Finished goods

     1,095         931   
  

 

 

    

 

 

 
   $ 1,554       $ 1,447   
  

 

 

    

 

 

 
Results of Operations from Equity Method Investments
The results of operations for Mediasite KK, translated into US dollars based on the average conversion rate during the period, for their three month periods ended September 30, 2013 and 2012 are listed in the table below (in thousands).

 

     Three Months ended
September 30, 2013
     Three Months ended
September 30, 2012
 

Revenue

   $ 1,794       $ 2,182   

Gross margin

     1,094         1,625   

Income from operations

     261         504   

Net income

     159         307   
Fair Value Assumptions for Stock Options Granted

The fair value of each option grant is estimated using the assumptions in the following table:

 

     Three months ended
December 31,
 
     2013     2012  

Expected life

     4.8 years        4.8 years   

Risk-free interest rate

     0.60     0.37

Expected volatility

     47.15     49.34

Expected forfeiture rate

     12.19     12.32

Expected exercise factor

     1.39        1.36   

Expected dividend yield

     0     0
Summary of Option Activity

A summary of option activity as of December 31, 2013 and changes during the three months then ended is presented below:

 

     Options     Weighted-
Average
Exercise Price
     Weighted-
Average
Remaining
Contractual
Period in
Years
 

Outstanding at October 1, 2013

     997,045      $ 10.54         6.7   

Granted

     249,900        9.91         9.8   

Exercised

     (4,824     7.24         6.2   

Forfeited

     (6,133     13.41         6.4   
  

 

 

      

Outstanding at December 31, 2013

     1,235,988        10.41         7.1   

Exercisable at December 31, 2013

     708,101        11.51         5.5   
Summary of Status of Company's Non-vested Shares

A summary of the status of the Company’s non-vested shares and changes during the three month period ended December 31, 2013 is presented below:

 

     2013  

Non-vested Shares

   Shares     Weighted-Average
Grant Date Fair
Value
 

Non-vested at October 1, 2013

     430,605      $ 3.28   

Granted

     249,900        3.38   

Vested

     (149,983     3.52   

Forfeited

     (2,635     3.72   
  

 

 

   

 

 

 

Non-vested at December 31, 2013

     527,887      $ 3.26   
  

 

 

   

 

 

 
Computation of Basic and Diluted Weighted Average Shares Used in Earnings Per Share Calculations
The following table sets forth the computation of basic and diluted weighted average shares used in the earnings per share calculations:

 

     Three Months Ended
December 31,
 
     2013      2012  

Denominator for basic earnings per share - weighted average common shares

     3,995,321         3,897,880   

Effect of dilutive options (treasury method)

     —           —     
  

 

 

    

 

 

 

Denominator for diluted earnings per share - adjusted weighted average common shares

     3,995,321         3,897,880   
  

 

 

    

 

 

 

Options outstanding during each period, but not included in the computation of diluted earnings per share because they are antidilutive

     1,235,988         1,051,911